
Sinanen Holdings Co., Ltd.
TSE:8132.T
6620 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 11,841 | 10,227 | 10,245 | 10,081 | 7,771 | 9,073 | 7,548 | 18,661 | 20,183 | 22,102 | 21,195 | 17,253 | 16,652 | 19,335 | 16,980 | 17,636 | 19,267 | 18,935 | 17,849 | 16,921 |
Short Term Investments
| 200 | -3,634 | -3,547 | -3,450 | -3,768 | -3,589 | -1,601 | -1,352 | -1,675 | -1,225 | -1,429 | -1,422 | -1,482 | -1,416 | -1,859 | 100 | 1,000 | -4,630 | 800 | 300 |
Cash and Short Term Investments
| 12,041 | 10,227 | 10,245 | 10,081 | 7,771 | 9,073 | 7,548 | 18,661 | 20,183 | 22,102 | 21,195 | 17,253 | 16,652 | 19,335 | 16,980 | 17,736 | 20,267 | 18,935 | 18,649 | 17,221 |
Net Receivables
| 39,759 | 36,379 | 38,740 | 26,671 | 23,880 | 24,472 | 25,197 | 25,677 | 19,339 | 24,317 | 34,657 | 29,702 | 32,072 | 25,581 | 26,010 | 19,793 | 31,713 | 28,044 | 29,819 | 23,235 |
Inventory
| 7,868 | 8,062 | 9,001 | 9,380 | 9,249 | 7,321 | 9,511 | 9,673 | 7,243 | 5,243 | 4,717 | 4,734 | 4,376 | 3,957 | 3,234 | 2,645 | 4,563 | 3,644 | 3,372 | 2,432 |
Other Current Assets
| 5,742 | 4,092 | 3,812 | 3,493 | 3,423 | 4,434 | 4,424 | 4,407 | 3,326 | 2,636 | 2,442 | 2,028 | 2,035 | 1,531 | 1,347 | 1,173 | 1,347 | 1,334 | 1,602 | 2,113 |
Total Current Assets
| 65,410 | 58,760 | 61,798 | 49,625 | 44,323 | 45,300 | 46,680 | 58,418 | 50,091 | 54,298 | 63,011 | 53,717 | 55,135 | 50,404 | 47,571 | 41,347 | 57,890 | 51,957 | 53,442 | 45,001 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 28,228 | 28,306 | 28,102 | 30,914 | 30,277 | 28,635 | 30,141 | 29,881 | 29,469 | 22,747 | 20,582 | 20,036 | 18,743 | 18,455 | 18,592 | 18,565 | 17,407 | 16,487 | 16,569 | 17,621 |
Goodwill
| 1,446 | 1,732 | 2,407 | 3,428 | 4,012 | 3,797 | 3,807 | 3,583 | 1,210 | 352 | 446 | 1,037 | 1,017 | 1,110 | 1,463 | 1,780 | 702 | 0 | 0 | 0 |
Intangible Assets
| 880 | 933 | 964 | 980 | 1,139 | 1,298 | 1,354 | 1,618 | 1,732 | 1,695 | 1,932 | 2,207 | 1,086 | 716 | 505 | 667 | 405 | 1,038 | 609 | 714 |
Goodwill and Intangible Assets
| 2,326 | 2,665 | 3,371 | 4,408 | 5,151 | 5,095 | 5,161 | 5,201 | 2,942 | 2,047 | 2,378 | 3,244 | 2,103 | 1,826 | 1,968 | 2,447 | 1,107 | 1,038 | 609 | 714 |
Long Term Investments
| 8,863 | 11,033 | 11,148 | 11,309 | 9,985 | 11,265 | 9,473 | 9,346 | 8,141 | 8,275 | 7,556 | 6,719 | 6,136 | 6,047 | 6,720 | 4,678 | 5,275 | 13,910 | 9,396 | 6,037 |
Tax Assets
| 499 | 541 | 436 | 513 | 615 | 593 | 221 | 272 | 299 | 154 | 198 | 271 | 226 | 173 | 168 | 149 | 289 | 305 | 301 | 243 |
Other Non-Current Assets
| 3,154 | 41 | 51 | 63 | 256 | 221 | 1,937 | 1,718 | 2,043 | 1,801 | 2,145 | 2,681 | 1,734 | 1,775 | 1,613 | 3,570 | 5,435 | 885 | 6,843 | 6,469 |
Total Non-Current Assets
| 43,070 | 42,586 | 43,108 | 47,207 | 46,284 | 45,809 | 46,933 | 46,418 | 42,894 | 35,024 | 32,859 | 32,951 | 28,942 | 28,276 | 29,061 | 29,409 | 29,513 | 32,625 | 33,718 | 31,084 |
Total Assets
| 108,480 | 101,350 | 104,908 | 96,834 | 90,611 | 91,112 | 93,612 | 104,836 | 92,985 | 89,322 | 95,870 | 86,668 | 84,077 | 78,680 | 76,632 | 70,756 | 87,403 | 84,582 | 87,160 | 76,085 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 28,772 | 27,196 | 32,354 | 23,663 | 17,492 | 20,866 | 20,740 | 20,340 | 12,893 | 18,433 | 29,566 | 23,522 | 26,187 | 21,350 | 19,773 | 14,489 | 23,823 | 20,401 | 22,933 | 16,990 |
Short Term Debt
| 9,035 | 3,227 | 1,249 | 2,616 | 5,945 | 5,182 | 6,137 | 13,006 | 9,339 | 8,564 | 7,125 | 3,750 | 899 | 790 | 1,131 | 1,768 | 10,153 | 8,102 | 125 | 184 |
Tax Payables
| 1,067 | 1,353 | 1,597 | 2,044 | 2,092 | 1,271 | 1,582 | 625 | 2,205 | 1,198 | 1,041 | 991 | 1,147 | 921 | 1,052 | 1,403 | 911 | 631 | 1,523 | 569 |
Deferred Revenue
| 1,081 | 5,435 | 5,837 | 5,573 | 5,024 | 4,662 | 5,085 | 22,090 | 16,179 | 2,229 | 1,707 | 1,662 | 1,895 | 1,586 | 1,729 | 2,092 | 1,435 | 1,147 | 25,038 | 18,073 |
Other Current Liabilities
| 6,768 | 7,295 | 7,177 | 7,184 | 5,905 | 5,909 | 6,638 | 8,473 | 6,932 | 5,072 | 4,275 | 4,716 | 4,439 | 4,345 | 3,754 | 3,694 | 3,799 | 4,195 | 3,979 | 3,800 |
Total Current Liabilities
| 46,723 | 39,071 | 42,377 | 35,507 | 31,434 | 33,228 | 35,152 | 42,444 | 31,369 | 33,267 | 42,007 | 32,979 | 32,672 | 27,406 | 25,710 | 21,354 | 38,686 | 33,329 | 28,560 | 21,543 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 3,234 | 3,712 | 4,280 | 5,125 | 6,399 | 6,334 | 6,959 | 7,283 | 7,773 | 3,202 | 2,522 | 3,009 | 1,756 | 1,282 | 1,227 | 1,031 | -1,663 | 631 | 1,131 | 1,023 |
Deferred Revenue Non-Current
| 7 | 1,193 | 1,066 | 1,024 | 1,040 | 995 | 924 | 979 | 3,204 | 3,757 | 3,837 | 3,173 | 3,086 | 3,044 | 2,696 | 2,659 | 2,533 | 2,565 | 2,939 | 3,378 |
Deferred Tax Liabilities Non-Current
| 2,209 | 1,745 | 1,009 | 1,201 | 814 | 1,187 | 1,606 | 1,214 | 730 | 717 | 438 | 473 | 297 | 553 | 727 | 502 | 696 | 1,851 | 2,291 | 1,065 |
Other Non-Current Liabilities
| 3,000 | 2,000 | 1,796 | 2,072 | 2,104 | 1,979 | 2,110 | 2,231 | 1,736 | 1,304 | 1,186 | 1,023 | 927 | 875 | 921 | 1,100 | 1,053 | 1,111 | 1,152 | 1,202 |
Total Non-Current Liabilities
| 8,443 | 8,650 | 8,151 | 9,422 | 10,357 | 10,495 | 11,599 | 11,707 | 13,443 | 8,980 | 7,983 | 7,678 | 6,066 | 5,754 | 5,571 | 5,292 | 5,152 | 6,158 | 7,513 | 6,668 |
Total Liabilities
| 55,165 | 47,721 | 50,528 | 44,929 | 41,791 | 43,723 | 46,751 | 54,151 | 44,812 | 42,247 | 49,990 | 40,657 | 38,738 | 33,160 | 31,281 | 26,646 | 43,838 | 39,487 | 36,073 | 28,211 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 51,972 | 52,202 | 49,794 | 47,893 | 45,727 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 | 15,630 |
Retained Earnings
| 32,202 | 34,062 | 34,401 | 32,090 | 30,188 | 28,015 | 27,243 | 27,315 | 25,695 | 24,437 | 23,972 | 24,294 | 24,105 | 23,510 | 23,262 | 22,025 | 21,192 | 20,916 | 20,610 | 19,223 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,642 | 1,485 | 1,408 | 242 | 1,299 | 1,889 | 1,877 | 1,237 | 1,467 | 765 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,464 | 2,280 | 2,171 | 2,074 | 2,075 | 2,082 | 2,086 | 5,850 | 5,600 | 5,531 | 5,461 | 5,377 | 5,287 | 5,844 | 5,854 | 5,995 | 5,994 | 6,034 | 11,662 | 11,694 |
Total Shareholders Equity
| 53,296 | 53,614 | 53,687 | 51,202 | 48,135 | 47,026 | 46,848 | 50,672 | 48,162 | 47,065 | 45,828 | 45,971 | 45,307 | 45,481 | 45,312 | 44,072 | 43,527 | 45,057 | 51,048 | 47,837 |
Total Equity
| 53,315 | 53,629 | 54,380 | 51,905 | 48,820 | 47,389 | 46,861 | 50,685 | 48,173 | 47,075 | 45,880 | 46,011 | 45,339 | 45,520 | 45,351 | 44,110 | 43,565 | 45,095 | 51,087 | 47,874 |
Total Liabilities & Shareholders Equity
| 108,480 | 101,350 | 104,908 | 96,834 | 90,611 | 91,112 | 93,612 | 104,836 | 92,985 | 89,322 | 95,870 | 86,668 | 84,077 | 78,680 | 76,632 | 70,756 | 87,403 | 84,582 | 87,160 | 76,085 |