Formosa Advanced Technologies Co., Ltd.
TWSE:8131.TW
34.3 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,337.549 | 2,359.653 | 1,956.852 | 1,641.108 | 1,880.837 | 2,169.797 | 2,500.939 | 2,670.776 | 2,699.094 | 2,562.634 | 2,489.297 | 2,448.632 | 2,466.909 | 2,534.354 | 2,364.37 | 2,380.77 | 2,387.614 | 2,574.022 | 2,558.715 | 2,456.336 | 2,269.832 | 2,172.966 | 2,229.002 | 2,281.452 | 2,227.335 | 2,047.736 | 1,909.965 | 1,868.517 | 2,020.707 | 2,089.305 | 2,081.354 | 2,123.988 | 2,119.019 | 2,167.035 | 2,260.098 | 2,093.266 | 2,099.925 | 2,307.5 | 1,148.106 | 2,830.349 | 2,674.553 | 2,551.376 | 2,366.254 | 2,209.094 | 2,207.641 | 2,178.097 | 2,297.006 | 2,585.642 | 2,999.747 | 2,771.119 | 2,694.722 | 2,805.303 | 3,335.998 | 3,024.871 | 3,226.808 | 2,796.582 | 2,948.283 | 2,848.099 |
Cost of Revenue
| 1,970.37 | 2,000.031 | 1,837.219 | 1,640.32 | 1,748.626 | 1,834.053 | 1,991.422 | 2,111.321 | 2,091.067 | 2,048.445 | 1,895.039 | 1,972.562 | 1,948.792 | 2,033.923 | 1,868.306 | 1,964.867 | 1,921.223 | 2,062.666 | 2,053.211 | 2,056.09 | 1,868.514 | 1,827.647 | 1,917.147 | 1,834.362 | 1,701.736 | 1,658.343 | 1,551.721 | 1,585.424 | 1,703.538 | 1,739.406 | 1,764.921 | 1,799.474 | 1,739.044 | 1,813.67 | 1,852.728 | 1,759.778 | 1,633.594 | 1,944.635 | 731.195 | 2,558.288 | 2,408.759 | 2,329.39 | 2,306.297 | 2,270.421 | 2,171.817 | 2,103.62 | 2,202.39 | 2,473.89 | 2,755.135 | 2,656.544 | 2,484.084 | 2,489.48 | 2,623.49 | 2,574.518 | 2,598.956 | 2,354.309 | 2,469.168 | 2,545.344 |
Gross Profit
| 367.179 | 359.622 | 119.633 | 0.788 | 132.211 | 335.744 | 509.517 | 559.455 | 608.027 | 514.189 | 594.258 | 476.07 | 518.117 | 500.431 | 496.064 | 415.903 | 466.391 | 511.356 | 505.504 | 400.246 | 401.318 | 345.319 | 311.855 | 447.09 | 525.599 | 389.393 | 358.244 | 283.093 | 317.169 | 349.899 | 316.433 | 324.514 | 379.975 | 353.365 | 407.37 | 333.488 | 466.331 | 362.865 | 416.911 | 272.061 | 265.794 | 221.986 | 59.957 | -61.327 | 35.824 | 74.477 | 94.616 | 111.752 | 244.612 | 114.575 | 210.638 | 315.823 | 712.508 | 450.353 | 627.852 | 442.273 | 479.115 | 302.755 |
Gross Profit Ratio
| 0.157 | 0.152 | 0.061 | 0 | 0.07 | 0.155 | 0.204 | 0.209 | 0.225 | 0.201 | 0.239 | 0.194 | 0.21 | 0.197 | 0.21 | 0.175 | 0.195 | 0.199 | 0.198 | 0.163 | 0.177 | 0.159 | 0.14 | 0.196 | 0.236 | 0.19 | 0.188 | 0.152 | 0.157 | 0.167 | 0.152 | 0.153 | 0.179 | 0.163 | 0.18 | 0.159 | 0.222 | 0.157 | 0.363 | 0.096 | 0.099 | 0.087 | 0.025 | -0.028 | 0.016 | 0.034 | 0.041 | 0.043 | 0.082 | 0.041 | 0.078 | 0.113 | 0.214 | 0.149 | 0.195 | 0.158 | 0.163 | 0.106 |
Reseach & Development Expenses
| 65.015 | 57.126 | 42.963 | 42.515 | 40.595 | 37.802 | 41.038 | 39.568 | 36.027 | 46.297 | 37.107 | 34.429 | 33.68 | 32.013 | 32.68 | 31.584 | 31.261 | 29.425 | 24.616 | 27.456 | 24.159 | 22.636 | 22.785 | 20.237 | 20.235 | 17.719 | 16.554 | 14.246 | 14.845 | 14.168 | 13.806 | 12.811 | 14.288 | 13.02 | 13.954 | 13.135 | 12.539 | 12.568 | 13.81 | 11.573 | 11.752 | 13.191 | 11.358 | 12.51 | 11.696 | 12.835 | 10.696 | 12.057 | 12.644 | 11.706 | 11.827 | 12.567 | 12.209 | 10.426 | 10.59 | 10.1 | 9.616 | 10.956 |
General & Administrative Expenses
| 22.471 | 18.712 | 22.457 | 25.929 | 17.023 | 15.682 | 19.336 | 17.196 | 16.566 | 14.036 | 15.933 | 16.542 | 14.41 | 13.666 | 15.49 | 14.489 | 14.503 | 13.253 | 13.747 | 13.255 | 15.125 | 13.441 | 15.512 | 15.395 | 15.84 | 13.874 | 16.568 | 15.428 | 15.004 | 14.37 | 17.869 | 15.086 | 14.98 | 14.868 | 15.576 | 14.641 | 14.624 | 14.728 | 14.893 | 14.372 | 14.164 | 12.123 | 11.962 | 12.043 | 12.749 | 12.41 | 12.522 | 13.521 | 13.729 | 12.499 | 13.023 | 14.298 | 15.369 | 12.646 | 13.026 | 13.91 | 12.958 | 12.177 |
Selling & Marketing Expenses
| 5.508 | 5.177 | 5.707 | 5.424 | 4.853 | 4.57 | 5.173 | 5.063 | 4.808 | 4.271 | 4.649 | 4.152 | 4.571 | 5.596 | 5.833 | 5.75 | 4.836 | 4.514 | 4.893 | 4.936 | 4.617 | 5.005 | 5.452 | 4.798 | 4.507 | 4.648 | 4.966 | 4.885 | 4.44 | 4.983 | 4.802 | 4.934 | 4.436 | 4.479 | 5.02 | 4.872 | 5.135 | 4.697 | 7.187 | 7.247 | 6.176 | 8.939 | 8.354 | 6.095 | 4.629 | 4.681 | 4.764 | 4.8 | 7.267 | 3.608 | 3.298 | 3.375 | 3.602 | 3.78 | 3.752 | 3.691 | 4.108 | 3.78 |
SG&A
| 12.2 | 8.533 | 13.639 | 31.353 | 21.876 | 20.252 | 24.509 | 22.259 | 21.374 | 18.307 | 20.582 | 20.694 | 18.981 | 19.262 | 21.323 | 20.239 | 19.339 | 17.767 | 18.64 | 18.191 | 19.742 | 18.446 | 20.964 | 20.193 | 20.347 | 18.522 | 21.534 | 20.313 | 19.444 | 19.353 | 22.671 | 20.02 | 19.416 | 19.347 | 20.596 | 19.513 | 19.759 | 19.425 | 22.08 | 21.619 | 20.34 | 21.062 | 20.316 | 18.138 | 17.378 | 17.091 | 17.286 | 18.321 | 20.996 | 16.107 | 16.321 | 17.673 | 18.971 | 16.426 | 16.778 | 17.601 | 17.066 | 15.957 |
Other Expenses
| 30.974 | 114.946 | -63.767 | 97.147 | 144.657 | -28.551 | -112.646 | 263.466 | 269.246 | 126.389 | 67.093 | 11.68 | -20.712 | 2.525 | -46.344 | 57.346 | -12.315 | 21.754 | -77.368 | 74.502 | 114.829 | 17.351 | 17.411 | 142.423 | 78.476 | -0.291 | 135.486 | 262.767 | 58.581 | -39.215 | 57.853 | 49.224 | -63.227 | -23.254 | 11.063 | 53.337 | -142.564 | 12.424 | 26.505 | 17.587 | -18.222 | 4.21 | 140.643 | 14.519 | 53.007 | 19.979 | 1.889 | 17.458 | 16.851 | 3.819 | 26.917 | 8.875 | 57.176 | 0.923 | 5.958 | 0.311 | 1.251 | 1.225 |
Operating Expenses
| 77.215 | 65.659 | 56.602 | 73.868 | 62.471 | 58.054 | 65.547 | 61.827 | 57.401 | 64.604 | 57.689 | 55.123 | 52.661 | 51.275 | 54.003 | 51.823 | 50.6 | 47.192 | 43.256 | 45.647 | 43.901 | 41.082 | 43.749 | 40.43 | 40.582 | 36.241 | 38.088 | 34.559 | 34.289 | 33.521 | 36.477 | 32.831 | 33.704 | 32.367 | 34.55 | 32.648 | 32.298 | 31.993 | 35.89 | 33.192 | 32.092 | 34.253 | 31.674 | 30.648 | 29.074 | 29.926 | 27.982 | 30.378 | 33.64 | 27.813 | 28.148 | 30.24 | 31.18 | 26.852 | 27.368 | 27.701 | 26.682 | 26.913 |
Operating Income
| 289.964 | 293.963 | 63.031 | 56.19 | 250.601 | 290.972 | 353.935 | 774.301 | 826.036 | 577.593 | 530.661 | 420.947 | 465.456 | 449.156 | 442.061 | 364.08 | 415.791 | 464.164 | 462.248 | 354.599 | 357.417 | 304.237 | 268.106 | 406.66 | 485.017 | 353.152 | 320.156 | 248.534 | 282.88 | 316.378 | 279.956 | 291.683 | 346.271 | 320.998 | 372.82 | 300.84 | 434.033 | 330.872 | 381.021 | 238.869 | 233.702 | 187.733 | 28.283 | -91.975 | 6.75 | 44.551 | 66.634 | 81.374 | 210.972 | 86.762 | 182.49 | 285.583 | 681.328 | 423.501 | 600.484 | 414.572 | 452.433 | 275.842 |
Operating Income Ratio
| 0.124 | 0.125 | 0.032 | 0.034 | 0.133 | 0.134 | 0.142 | 0.29 | 0.306 | 0.225 | 0.213 | 0.172 | 0.189 | 0.177 | 0.187 | 0.153 | 0.174 | 0.18 | 0.181 | 0.144 | 0.157 | 0.14 | 0.12 | 0.178 | 0.218 | 0.172 | 0.168 | 0.133 | 0.14 | 0.151 | 0.135 | 0.137 | 0.163 | 0.148 | 0.165 | 0.144 | 0.207 | 0.143 | 0.332 | 0.084 | 0.087 | 0.074 | 0.012 | -0.042 | 0.003 | 0.02 | 0.029 | 0.031 | 0.07 | 0.031 | 0.068 | 0.102 | 0.204 | 0.14 | 0.186 | 0.148 | 0.153 | 0.097 |
Total Other Income Expenses Net
| 54.323 | 140.838 | -33.095 | -1.472 | -1.457 | -1.481 | -1.402 | -1.206 | -1.148 | -1.169 | -1.204 | 77.647 | -20.785 | 2.39 | -46.982 | 56.545 | -13.253 | 20.406 | -78.737 | 73.114 | 113.418 | 15.928 | 17.411 | 142.422 | 78.476 | -0.291 | 135.486 | 262.767 | 58.581 | -39.216 | 57.853 | 49.224 | -63.227 | -23.254 | 11.062 | 53.337 | -142.564 | 12.424 | 26.505 | 17.586 | -18.222 | 4.21 | 139.689 | 11.518 | 48.2 | 14.013 | 1.366 | 8.617 | 7.032 | -19.235 | 18.214 | -155.66 | 22.713 | 24.864 | -63.703 | 10.942 | -11.43 | 6.981 |
Income Before Tax
| 344.287 | 434.801 | 29.936 | 54.718 | 249.144 | 289.491 | 352.533 | 773.095 | 824.888 | 576.424 | 529.457 | 498.594 | 444.671 | 451.546 | 395.079 | 420.625 | 402.538 | 484.57 | 383.511 | 427.713 | 470.835 | 320.165 | 285.517 | 549.082 | 563.493 | 352.861 | 455.642 | 511.301 | 341.461 | 277.162 | 337.809 | 340.907 | 283.044 | 297.744 | 383.882 | 354.177 | 291.469 | 343.296 | 407.526 | 256.455 | 215.48 | 191.943 | 167.972 | -80.457 | 54.95 | 58.564 | 68 | 89.991 | 218.004 | 67.527 | 200.704 | 129.923 | 704.041 | 448.365 | 536.781 | 425.514 | 441.003 | 282.823 |
Income Before Tax Ratio
| 0.147 | 0.184 | 0.015 | 0.033 | 0.132 | 0.133 | 0.141 | 0.289 | 0.306 | 0.225 | 0.213 | 0.204 | 0.18 | 0.178 | 0.167 | 0.177 | 0.169 | 0.188 | 0.15 | 0.174 | 0.207 | 0.147 | 0.128 | 0.241 | 0.253 | 0.172 | 0.239 | 0.274 | 0.169 | 0.133 | 0.162 | 0.161 | 0.134 | 0.137 | 0.17 | 0.169 | 0.139 | 0.149 | 0.355 | 0.091 | 0.081 | 0.075 | 0.071 | -0.036 | 0.025 | 0.027 | 0.03 | 0.035 | 0.073 | 0.024 | 0.074 | 0.046 | 0.211 | 0.148 | 0.166 | 0.152 | 0.15 | 0.099 |
Income Tax Expense
| 60.814 | 86.96 | 5.987 | 10.953 | 18.236 | 57.898 | 70.507 | 146.278 | 139.581 | 115.285 | 105.901 | 84.893 | 86.156 | 90.31 | 79.087 | 65.723 | 58.411 | 96.914 | 77.021 | 71.896 | 126.86 | 63.951 | 53.497 | 86.216 | 120.375 | 70.572 | 59.222 | 33.008 | 52.498 | 47.752 | 62.309 | 46.187 | 77.716 | 50.736 | 63.102 | 60.192 | 61.181 | 61.268 | 77.731 | 70.564 | 22.287 | 57.395 | 56.277 | -8.029 | 22.77 | 13.075 | 25.951 | 35.144 | 79.69 | 11.133 | 34.001 | 48.677 | 109.125 | 101.303 | 59.888 | 49.775 | 36.229 | 12.207 |
Net Income
| 283.473 | 347.841 | 23.949 | 43.765 | 230.908 | 231.593 | 282.026 | 626.817 | 685.307 | 461.139 | 423.556 | 413.701 | 358.515 | 361.236 | 315.992 | 354.902 | 344.127 | 387.656 | 306.49 | 355.817 | 343.975 | 256.214 | 232.02 | 462.866 | 443.118 | 282.289 | 396.42 | 478.293 | 288.963 | 229.41 | 275.5 | 294.72 | 205.328 | 247.008 | 320.78 | 293.985 | 230.288 | 282.028 | 329.795 | 185.891 | 193.193 | 134.548 | 111.695 | -72.428 | 32.18 | 45.489 | 42.049 | 54.847 | 138.314 | 56.394 | 166.703 | 81.246 | 594.916 | 347.062 | 476.893 | 375.739 | 404.774 | 270.616 |
Net Income Ratio
| 0.121 | 0.147 | 0.012 | 0.027 | 0.123 | 0.107 | 0.113 | 0.235 | 0.254 | 0.18 | 0.17 | 0.169 | 0.145 | 0.143 | 0.134 | 0.149 | 0.144 | 0.151 | 0.12 | 0.145 | 0.152 | 0.118 | 0.104 | 0.203 | 0.199 | 0.138 | 0.208 | 0.256 | 0.143 | 0.11 | 0.132 | 0.139 | 0.097 | 0.114 | 0.142 | 0.14 | 0.11 | 0.122 | 0.287 | 0.066 | 0.072 | 0.053 | 0.047 | -0.033 | 0.015 | 0.021 | 0.018 | 0.021 | 0.046 | 0.02 | 0.062 | 0.029 | 0.178 | 0.115 | 0.148 | 0.134 | 0.137 | 0.095 |
EPS
| 0.64 | 0.79 | 0.054 | 0.099 | 0.52 | 0.52 | 0.64 | 1.42 | 1.55 | 1.04 | 0.96 | 0.94 | 0.81 | 0.82 | 0.71 | 0.8 | 0.78 | 0.88 | 0.69 | 0.8 | 0.78 | 0.58 | 0.53 | 1.05 | 1 | 0.64 | 0.9 | 1.08 | 0.65 | 0.52 | 0.63 | 0.67 | 0.46 | 0.56 | 0.72 | 0.66 | 0.52 | 0.64 | 0.75 | 0.42 | 0.44 | 0.3 | 0.25 | -0.16 | 0.07 | 0.1 | 0.092 | 0.12 | 0.31 | 0.13 | 0.38 | 0.18 | 1.35 | 0.78 | 1.08 | 0.85 | 0.92 | 0.61 |
EPS Diluted
| 0.64 | 0.79 | 0.054 | 0.099 | 0.52 | 0.52 | 0.64 | 1.42 | 1.55 | 1.04 | 0.96 | 0.93 | 0.81 | 0.82 | 0.71 | 0.8 | 0.78 | 0.88 | 0.69 | 0.8 | 0.78 | 0.58 | 0.53 | 1.05 | 1 | 0.64 | 0.9 | 1.08 | 0.65 | 0.52 | 0.63 | 0.67 | 0.46 | 0.56 | 0.72 | 0.66 | 0.52 | 0.64 | 0.75 | 0.42 | 0.44 | 0.3 | 0.25 | -0.16 | 0.07 | 0.1 | 0.092 | 0.12 | 0.31 | 0.13 | 0.38 | 0.18 | 1.35 | 0.78 | 1.08 | 0.85 | 0.92 | 0.61 |
EBITDA
| 545.548 | 574.267 | 393.621 | 342.157 | 545.506 | 593.427 | 661.99 | 1,092.354 | 1,149.039 | 903.437 | 862.768 | 856.428 | 810.19 | 825.958 | 775.403 | 824.695 | 829.49 | 912.198 | 810.743 | 859.933 | 908.054 | 745.485 | 674.237 | 874.858 | 813.356 | 565.945 | 666.497 | 744.129 | 589.333 | 561.806 | 623.493 | 633.403 | 736.243 | 671.878 | 767.848 | 737.113 | 829.126 | 739.771 | 843.747 | 725.236 | 722.637 | 742.503 | 766.664 | 571.455 | 748.787 | 804.596 | 874.61 | 969.24 | 1,139.497 | 974.882 | 1,046.41 | 1,178.994 | 1,464.814 | 1,189.074 | 1,216.76 | 1,047.119 | 1,058.442 | 862.52 |
EBITDA Ratio
| 0.233 | 0.243 | 0.201 | 0.208 | 0.29 | 0.273 | 0.265 | 0.409 | 0.426 | 0.353 | 0.347 | 0.35 | 0.328 | 0.326 | 0.328 | 0.346 | 0.347 | 0.354 | 0.317 | 0.35 | 0.4 | 0.343 | 0.302 | 0.383 | 0.365 | 0.276 | 0.349 | 0.398 | 0.292 | 0.269 | 0.3 | 0.298 | 0.347 | 0.31 | 0.34 | 0.352 | 0.395 | 0.321 | 0.735 | 0.256 | 0.27 | 0.291 | 0.324 | 0.259 | 0.339 | 0.369 | 0.381 | 0.375 | 0.38 | 0.352 | 0.388 | 0.42 | 0.439 | 0.393 | 0.377 | 0.374 | 0.359 | 0.303 |