
Formosa Advanced Technologies Co., Ltd.
TWSE:8131.TW
26.3 (TWD) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 5,170.498 | 4,559.135 | 5,158.474 | 3,594.418 | 2,008.023 | 957.834 | 1,267.335 | 3,479.352 | 3,954.89 | 3,520.954 | 1,879.627 | 1,071.934 | 579.223 | 659.222 | 930.971 | 580.828 | 1,281.217 | 1,852.648 | 115.747 | 0 | 0 |
Short Term Investments
| 842.24 | 1,883.975 | 1,843.564 | 2,117.218 | 2,135.591 | 1,959.796 | 2,435.927 | 2,367.643 | 1,361.038 | 1,195.642 | 1,046.038 | 22.011 | 604.917 | 644.367 | 708.045 | 518.083 | 308.732 | 523.265 | 530.677 | 0 | 0 |
Cash and Short Term Investments
| 6,012.738 | 6,443.11 | 7,002.038 | 5,711.636 | 4,143.614 | 2,917.63 | 3,703.262 | 5,846.995 | 5,315.928 | 4,716.596 | 2,925.665 | 1,093.945 | 1,184.14 | 1,303.589 | 1,639.016 | 1,098.911 | 1,589.949 | 2,375.913 | 646.424 | 676.276 | 385.088 |
Net Receivables
| 2,510.952 | 2,334.86 | 2,756.439 | 2,957.894 | 2,971.188 | 3,198.388 | 2,383.689 | 1,494.729 | 1,633.09 | 1,684.241 | 1,915.723 | 1,539.972 | 1,951.273 | 1,984.716 | 2,296.767 | 0 | 1,782.558 | 2,100.564 | 0 | 1,121.738 | 589.488 |
Inventory
| 785.35 | 704.266 | 939.399 | 793.269 | 612.745 | 444.365 | 514.453 | 826.956 | 1,098.366 | 1,090.199 | 1,257.546 | 949.69 | 967.867 | 1,156.868 | 980.16 | 926.114 | 778.303 | 742.922 | 699.627 | 630.085 | 474.051 |
Other Current Assets
| 60.66 | 91.118 | 70.062 | 75.968 | 88.981 | 71.365 | 191.039 | 114.693 | 50.922 | 157.902 | 96.21 | 70.674 | 50.242 | 187.786 | 483.046 | 2,895.015 | 374.068 | 275.608 | 1,617.24 | 161.416 | 110.975 |
Total Current Assets
| 9,369.7 | 9,573.354 | 10,767.938 | 9,538.767 | 7,816.528 | 6,631.748 | 6,792.443 | 8,283.373 | 8,098.306 | 7,648.938 | 6,195.144 | 3,654.281 | 4,153.522 | 4,632.959 | 5,398.989 | 4,920.04 | 4,524.878 | 5,495.007 | 2,963.291 | 2,589.515 | 1,559.602 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,685.767 | 2,956.013 | 3,448.409 | 3,913.439 | 4,960.623 | 5,803.484 | 5,238.086 | 3,111.59 | 2,365.6 | 2,945.244 | 4,028.518 | 5,335.158 | 7,652.469 | 9,812.984 | 11,110.98 | 9,452.265 | 10,069.217 | 9,456.05 | 6,520.283 | 4,358.329 | 3,683.514 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311.321 | 0 | 22.867 | 41.967 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 842.24 | 0 | 1,843.564 | 2,117.218 | 2,135.591 | 1,959.796 | 0 | 0 | 1,361.038 | 0 | 0 | 22.011 | 586.501 | 311.321 | 708.045 | 22.867 | 41.967 | 523.265 | 27.732 | 0 | 0 |
Long Term Investments
| -492.234 | 681.238 | -1,373.362 | -1,415.295 | -1,412.981 | -1,306 | 431.684 | 661.153 | -604.194 | 154.88 | 197.754 | 126.027 | -475.203 | 126.922 | -411.47 | -168.752 | -151.816 | -53.256 | 139.534 | 456.475 | 570.671 |
Tax Assets
| 3.696 | 7.102 | 15.246 | 21.515 | 20.577 | 17.923 | 12.91 | 13.141 | 17.77 | 18.918 | 0 | 160.734 | 118.117 | 216.229 | 343.44 | 324.43 | 224.457 | 268.731 | 140.148 | 99.478 | 127.363 |
Other Non-Current Assets
| 956.795 | 45.731 | 1,911.353 | 2,173.665 | 2,224.263 | 2,127.768 | 199.451 | 105.924 | 1,479.885 | 148.264 | 108.053 | 83.604 | 988.996 | 1,043.231 | 1,110.102 | 748.118 | 471.974 | 712.229 | 685.396 | 128.824 | 124.425 |
Total Non-Current Assets
| 3,154.024 | 3,690.084 | 4,001.646 | 4,693.324 | 5,792.482 | 6,643.175 | 5,882.131 | 3,891.808 | 3,259.061 | 3,267.306 | 4,334.325 | 5,705.523 | 8,284.379 | 11,510.687 | 12,153.052 | 10,378.928 | 10,655.799 | 10,383.754 | 7,485.361 | 5,043.106 | 4,505.973 |
Total Assets
| 12,523.724 | 13,263.438 | 14,769.584 | 14,232.091 | 13,609.01 | 13,274.923 | 12,674.574 | 12,175.181 | 11,357.367 | 10,916.244 | 10,529.469 | 9,359.804 | 12,437.901 | 16,143.646 | 17,552.041 | 15,298.968 | 15,180.677 | 15,878.761 | 10,448.652 | 7,632.621 | 6,065.575 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 193.64 | 233.556 | 413.432 | 550.108 | 459.12 | 404.208 | 429.208 | 358.576 | 441.612 | 337.928 | 477.744 | 399.247 | 489.344 | 581.895 | 708.269 | 834.069 | 421.088 | 612.406 | 535.477 | 545.191 | 382.512 |
Short Term Debt
| 43.639 | -49.482 | 38.565 | 37.857 | 36.329 | 76.666 | 28.062 | 1.002 | 0.113 | 2.776 | 1.566 | 0.432 | 326.993 | 1,550.799 | 1,866.107 | 1,625.787 | 2,905.772 | 3,744.033 | 1,406.88 | 2,326.471 | 2,256.369 |
Tax Payables
| 131.731 | 91.894 | 247.453 | 217.361 | 184.66 | 155.01 | 234.74 | 84.334 | 109.216 | 170.41 | 100.496 | 15.115 | 37.168 | 161.938 | 169.519 | 0 | 112.09 | 166.808 | 114.292 | 0 | 0 |
Deferred Revenue
| 0 | 91.894 | 0 | 0 | -0.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 702.041 | 408.732 | 704.05 | 597.122 | 558.145 | 614.472 | 539.805 | 566.866 | 458.555 | 530.226 | 591.319 | 288.614 | 1,002.406 | 1,782.856 | 2,082.731 | 1,605.627 | 597.956 | 809.29 | 580.387 | 274.353 | 276.108 |
Total Current Liabilities
| 1,071.051 | 868.488 | 1,403.5 | 1,402.448 | 1,238.254 | 1,250.356 | 1,231.815 | 1,010.778 | 1,009.496 | 1,041.34 | 1,171.125 | 703.408 | 1,855.911 | 4,077.488 | 4,826.626 | 4,065.483 | 4,036.906 | 5,332.537 | 2,637.036 | 3,146.015 | 2,914.989 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 436.499 | 480.137 | 520.274 | 431.924 | 468.195 | 502.29 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 2,628.285 | 3,304.071 | 2,937.357 | 3,253.5 | 1,668.984 | 1,016.516 | 1,681.802 | 1,052.168 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 64.189 | 37.807 | 39.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.845 | 4.608 |
Other Non-Current Liabilities
| 45.058 | 69.77 | 95.003 | 95.705 | 87.394 | 92.204 | 86.28 | 82.91 | 77.201 | 65.88 | 37.988 | 36.86 | 36.536 | 19.104 | 10.681 | 0 | 0 | 0 | 25.338 | 0.422 | 0.21 |
Total Non-Current Liabilities
| 545.746 | 587.714 | 654.795 | 527.629 | 555.589 | 594.494 | 86.28 | 82.91 | 77.201 | 65.88 | 37.988 | 36.86 | 1,636.536 | 2,647.389 | 3,314.752 | 2,937.357 | 3,253.5 | 1,668.984 | 1,041.854 | 1,687.069 | 1,056.986 |
Total Liabilities
| 1,616.797 | 1,456.202 | 2,058.295 | 1,930.077 | 1,793.843 | 1,844.85 | 1,318.095 | 1,093.688 | 1,086.697 | 1,107.22 | 1,227.599 | 740.268 | 3,492.447 | 6,744.578 | 8,141.378 | 7,002.84 | 7,290.406 | 7,001.521 | 3,678.89 | 4,833.084 | 3,971.975 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,422.222 | 4,000 | 2,500 | 2,500 |
Retained Earnings
| 3,460.664 | 2,988.15 | 4,644.022 | 3,893.372 | 3,507.905 | 3,203.123 | 3,193.602 | 2,505.93 | 2,105.577 | 2,091.567 | 2,437.638 | 1,786.955 | 1,392.218 | 1,918.794 | 2,038.441 | 237.698 | 1,178.822 | 1,849.056 | 1,408.968 | 457.625 | -357.791 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 6.01 | 51.991 | 1,329.465 | 1,742.18 | 373.905 | 38.121 | 30.899 | 0 | 0 | 604.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,024.041 | 4,396.864 | 3,645.045 | 3,986.42 | 3,879.03 | 3,752.737 | 2,411.19 | 2,411.161 | 3,368.966 | 3,257.114 | 2,411.111 | 2,410.359 | 3,131.014 | 2,453.291 | 2,950 | 3,636.208 | 2,289.227 | 2,605.962 | 1,360.794 | -158.088 | -48.609 |
Total Shareholders Equity
| 10,906.927 | 11,807.236 | 12,711.289 | 12,302.014 | 11,815.167 | 11,430.073 | 11,356.479 | 11,081.493 | 10,270.67 | 9,809.024 | 9,301.87 | 8,619.536 | 8,945.454 | 9,399.068 | 9,410.663 | 8,296.128 | 7,890.271 | 8,877.24 | 6,769.762 | 2,799.537 | 2,093.6 |
Total Equity
| 10,906.927 | 11,807.236 | 12,711.289 | 12,302.014 | 11,815.167 | 11,430.073 | 11,356.479 | 11,081.493 | 10,270.67 | 9,809.024 | 9,301.87 | 8,619.536 | 8,945.454 | 9,399.068 | 9,410.663 | 8,296.128 | 7,890.271 | 8,877.24 | 6,769.762 | 2,799.537 | 2,093.6 |
Total Liabilities & Shareholders Equity
| 12,523.724 | 13,263.438 | 14,769.584 | 14,232.091 | 13,609.01 | 13,274.923 | 12,674.574 | 12,175.181 | 11,357.367 | 10,916.244 | 10,529.469 | 9,359.804 | 12,437.901 | 16,133.126 | 17,552.041 | 15,298.968 | 15,180.677 | 15,878.761 | 10,448.652 | 7,632.621 | 6,065.575 |