Formosa Advanced Technologies Co., Ltd.
TWSE:8131.TW
30 (TWD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,932.564 | 7,648.594 | 10,433.443 | 9,939.192 | 9,706.776 | 9,457.849 | 8,785.525 | 7,888.494 | 8,491.396 | 8,760.789 | 9,204.384 | 8,961.086 | 10,653.513 | 11,860.894 | 11,819.772 | 8,956.145 | 10,177.23 | 8,910.462 | 6,433.416 |
| Cost of Revenue
| 7,790.003 | 7,045.693 | 8,242.255 | 7,850.316 | 7,817.062 | 7,805.462 | 7,111.588 | 6,580.089 | 7,117.109 | 7,190.735 | 8,027.632 | 8,852.155 | 10,088.337 | 10,171.572 | 9,967.777 | 8,432.561 | 8,908.135 | 7,067.829 | 5,188.985 |
| Gross Profit
| 1,142.561 | 602.901 | 2,191.188 | 2,088.876 | 1,889.714 | 1,652.387 | 1,673.937 | 1,308.405 | 1,374.287 | 1,570.054 | 1,176.752 | 108.931 | 565.176 | 1,689.322 | 1,851.995 | 523.584 | 1,269.095 | 1,842.633 | 1,244.431 |
| Gross Profit Ratio
| 0.128 | 0.079 | 0.21 | 0.21 | 0.195 | 0.175 | 0.191 | 0.166 | 0.162 | 0.179 | 0.128 | 0.012 | 0.053 | 0.142 | 0.157 | 0.058 | 0.125 | 0.207 | 0.193 |
| Reseach & Development Expenses
| 266.232 | 163.875 | 162.93 | 137.229 | 124.95 | 98.867 | 80.976 | 59.813 | 53.925 | 52.196 | 50.326 | 48.399 | 47.103 | 47.029 | 41.262 | 39.831 | 56.816 | 42.899 | 26.553 |
| General & Administrative Expenses
| 86.216 | 81.091 | 67.134 | 60.551 | 57.735 | 55.568 | 60.621 | 61.37 | 62.803 | 59.569 | 55.552 | 49.164 | 52.291 | 55.336 | 52.071 | 53.568 | 56.204 | 64.542 | 36.572 |
| Selling & Marketing Expenses
| 22.2 | 20.554 | 19.315 | 18.968 | 20.933 | 19.451 | 19.405 | 19.274 | 18.651 | 19.724 | 29.549 | 23.759 | 20.444 | 14.055 | 15.331 | 48.726 | 44.849 | 22.667 | 17.035 |
| SG&A
| 108.416 | 101.645 | 86.449 | 79.519 | 78.668 | 75.019 | 80.026 | 80.644 | 81.454 | 79.293 | 85.101 | 72.923 | 72.735 | 69.391 | 67.402 | 102.294 | 101.053 | 87.209 | 53.607 |
| Other Expenses
| 767.913 | 0 | 546.455 | 52.411 | 18.562 | 129.314 | 238.019 | 417.619 | 20.596 | -65.74 | 30.08 | 228.148 | 10.901 | 93.891 | 8.745 | 2.061 | 94.129 | 123.825 | 63.713 |
| Operating Expenses
| 1,142.561 | 265.52 | 249.379 | 216.748 | 203.618 | 173.886 | 161.002 | 140.457 | 135.379 | 131.489 | 135.427 | 121.322 | 119.838 | 116.42 | 108.664 | 142.125 | 157.869 | 130.108 | 80.16 |
| Operating Income
| 0 | 337.381 | 2,531.865 | 1,929.185 | 1,708.889 | 1,607.815 | 1,512.935 | 1,167.948 | 1,238.908 | 1,438.565 | 1,041.325 | -12.391 | 445.338 | 1,572.902 | 1,743.331 | 381.459 | 1,111.226 | 1,712.525 | 1,164.271 |
| Operating Income Ratio
| 0 | 0.044 | 0.243 | 0.194 | 0.176 | 0.17 | 0.172 | 0.148 | 0.146 | 0.164 | 0.113 | -0.001 | 0.042 | 0.133 | 0.147 | 0.043 | 0.109 | 0.192 | 0.181 |
| Total Other Income Expenses Net
| 1,106.235 | 285.908 | 585.131 | 52.14 | -6.077 | 123.723 | 238.018 | 417.618 | 20.596 | -65.741 | 29.817 | 213.42 | -2.009 | -89.869 | -57.21 | -401.911 | 28.139 | 77.153 | 68.253 |
| Income Before Tax
| 1,106.235 | 623.289 | 2,526.94 | 1,924.268 | 1,702.812 | 1,602.224 | 1,750.953 | 1,585.566 | 1,259.504 | 1,372.824 | 1,071.404 | 201.029 | 442.652 | 1,483.033 | 1,686.121 | -20.452 | 1,139.365 | 1,789.678 | 1,232.524 |
| Income Before Tax Ratio
| 0.124 | 0.081 | 0.242 | 0.194 | 0.175 | 0.169 | 0.199 | 0.201 | 0.148 | 0.157 | 0.116 | 0.022 | 0.042 | 0.125 | 0.143 | -0.002 | 0.112 | 0.201 | 0.192 |
| Income Tax Expense
| 205.89 | 93.074 | 471.651 | 367.26 | 300.135 | 339.728 | 330.66 | 192.48 | 236.948 | 245.743 | 227.977 | 84.093 | 151.77 | 293.106 | 158.099 | -94.184 | 125.121 | 56.754 | -1.119 |
| Net Income
| 900.345 | 530.215 | 2,055.289 | 1,557.008 | 1,402.677 | 1,262.496 | 1,420.293 | 1,393.086 | 1,022.556 | 1,127.081 | 843.427 | 116.936 | 290.882 | 1,189.927 | 1,528.022 | 73.732 | 1,014.244 | 1,732.924 | 1,203.753 |
| Net Income Ratio
| 0.101 | 0.069 | 0.197 | 0.157 | 0.145 | 0.133 | 0.162 | 0.177 | 0.12 | 0.129 | 0.092 | 0.013 | 0.027 | 0.1 | 0.129 | 0.008 | 0.1 | 0.194 | 0.187 |
| EPS
| 2.06 | 1.2 | 4.65 | 3.52 | 3.17 | 2.85 | 3.21 | 3.15 | 2.31 | 2.55 | 1.91 | 0.26 | 0.66 | 2.69 | 3.46 | 0.17 | 2.29 | 4.11 | 3.78 |
| EPS Diluted
| 2.06 | 1.2 | 4.64 | 3.51 | 3.16 | 2.85 | 3.2 | 3.14 | 2.3 | 2.53 | 1.91 | 0.26 | 0.66 | 2.69 | 3.46 | 0.17 | 2.29 | 4.11 | 3.78 |
| EBITDA
| 2,064.085 | 1,843.092 | 3,846.153 | 3,355.344 | 3,341.786 | 3,324.215 | 2,845.014 | 2,469.398 | 2,549.847 | 3,009.458 | 3,004.305 | 2,891.502 | 3,954.401 | 4,661.1 | 4,183.583 | 2,288.654 | 3,064.38 | 3,208.998 | 2,292.964 |
| EBITDA Ratio
| 0.231 | 0.241 | 0.365 | 0.338 | 0.344 | 0.351 | 0.333 | 0.325 | 0.314 | 0.336 | 0.33 | 0.323 | 0.371 | 0.411 | 0.354 | 0.302 | 0.299 | 0.358 | 0.347 |