Yamato International Inc.

TSE:8127.T

326 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q42009 Q32009 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 3,854.2215,680.1913,830.8214,817.6355,139.2866,573.7344,517.0575,605.9134,755.4025,698.5233,816.6244,850.594,334.4025,788.5333,760.9554,334.3474,669.1386,319.8075,072.9044,768.6364,873.8665,456.7364,529.8784,468.645,916.5537,619.5466,630.3545,922.2945,660.7476,824.4086,393.6659,140.3125,762.3684,929.6784,498.6014,150.4314,813.5665,046.9165,101.2625,054.3055,307.0143,901.234,999.2344,963.0853,799.3033,866.8814,133.0053,750.7773,517.034,194.9643,821.8533,781.8273,612.8023,570.2283,502.9283,417.1014,497.023,887.2523,694.3654,676.0644,354.825
Short Term Investments 2,399.992,399.9872,399.9872,399.9471,499.8471,399.7971,428.7091,028.478999.999999.998999.998999.998999.998999.998999.998999.9981,217.9952,404.9711,534.992,756.9562,436.7862,936.9781,906.7972,756.0662,910.9533,339.9622,255.9673,729.953,258.9563,875.9592,695.97203,543.6636,451.5024,951.0645,650.8065,150.4547,149.9574,547.9665,547.4214,946.4717,545.0824,343.585,442.2865,339.0467,413.8454,065.3065,239.1854,837.4596,120.2113,916.6845,219.365,118.7796,938.7834,334.5955,032.6825,132.4092,632.1183,431.8754,029.0615,227.654
Cash and Short Term Investments 6,254.2118,080.1786,230.8087,217.5826,639.1337,973.5315,945.7666,634.3915,755.4016,698.5214,816.6225,850.5885,334.46,788.5314,760.9535,334.3455,887.1338,724.7786,607.8947,525.5927,310.6528,393.7146,436.6757,224.7068,827.50610,959.5088,886.3219,652.2448,919.70310,700.3679,089.6379,140.3129,306.03111,381.189,449.6659,801.2379,964.0212,196.8739,649.22810,601.72610,253.48511,446.3129,342.81410,405.3719,138.34911,280.7268,198.3118,989.9628,354.48910,315.1757,738.5379,001.1878,731.58110,509.0117,837.5238,449.7839,629.4296,519.377,126.248,705.1259,582.479
Net Receivables 1,707.4641,363.6291,991.8311,205.1431,785.7291,352.9181,898.4431,212.8221,704.2081,164.4941,918.8011,038.0791,387.9131,340.6371,848.3651,249.8991,086.9961,431.592,399.8441,603.9841,938.5311,422.7282,517.6051,714.2632,045.1421,663.1132,560.9251,730.1042,451.0981,834.5573,020.4782,069.9592,651.9852,174.3983,142.8582,139.2032,931.5292,309.5763,406.5312,314.1322,909.9212,332.0773,676.1272,346.5692,867.2192,260.9733,622.6322,223.0663,007.0012,355.2623,277.5762,304.7562,992.7682,389.7073,352.7292,983.0492,535.3173,434.782,206.4793,411.8912,896.527
Inventory 3,164.132,397.6583,318.7861,943.3132,767.9242,170.0133,091.3861,756.6292,554.0022,058.4642,944.0871,965.5922,706.4282,152.4972,915.0992,292.3293,328.9572,181.2183,115.2832,059.9322,912.0992,283.8472,979.5351,991.6172,718.1792,011.4222,789.2581,862.2732,474.6072,395.9273,703.1962,294.2743,433.1922,928.1634,022.5272,598.6423,874.2013,170.1174,084.1012,609.864,047.0433,413.4754,827.6152,773.4633,875.293,217.5424,252.9272,516.9343,520.1862,986.8994,123.1672,374.3963,269.142,526.9132,946.2272,654.7542,458.9822,712.5552,320.9172,936.7992,801.819
Other Current Assets 93.10486.51583.488149.17896.076103.217105.916133.93599.612116.811112.205213.901152.091228.408188.092218.77228.69119.641139.563156.042118.558125.116138.886217.467200.227137.173135.498194.927692.241733.484481.565582.698579.134677.269485.185312.778299.099217.378412.275456.427386.093333.297283.12498.619351.428241.351284.368221.073263.697304.32306.475169.352228.147195.558228.921164.351532.066430.904609.49189.293229.484
Total Current Assets 11,218.90911,927.9811,624.91310,515.21611,288.86211,599.67911,041.5119,737.77710,113.22310,038.299,791.7159,068.169,580.83210,510.0739,712.5099,095.34310,531.77612,457.22712,262.58411,345.5512,279.8412,225.40512,072.70111,148.05313,791.05414,771.21614,372.00213,439.54814,537.64915,664.33516,294.87614,087.24315,970.34217,161.0117,100.23514,851.8617,068.84917,893.94417,552.13515,982.14517,596.54217,525.16118,129.67616,024.02216,232.28617,000.59216,358.23813,951.03515,145.37315,961.65615,445.75513,849.69115,221.63615,621.18914,365.414,251.93715,155.79413,097.60912,263.12615,243.10815,510.309
Non-Current Assets:
Property, Plant & Equipment, Net 6,671.1656,582.426,580.4886,568.5186,600.3356,562.1546,566.6166,556.1896,654.2266,633.2596,615.7426,638.8796,672.1556,675.8466,715.4696,748.2486,863.1796,897.3556,913.8116,772.8326,662.8616,669.7636,700.0986,707.9796,715.5276,738.0786,753.0186,778.156,870.2146,999.197,030.6397,144.187,056.53910,031.05310,077.96210,144.50410,238.78210,288.26510,366.31910,327.3910,423.90510,480.77210,617.98410,622.82110,799.55110,628.71110,651.10410,628.17110,718.65410,731.55510,766.96310,799.00110,869.98510,825.33910,922.64310,972.35410,866.18310,933.61510,977.35711,047.07811,182.812
Goodwill 0.2380.230.2670.330.0140.1180.8240.1230.1360.4770.0850.6780.6610.5850.0180.6260.3170.470.1070.3540.0050.3880.5880.5410.0430.12600000000000000000000000000000000000
Intangible Assets 12141618192122252628301920222425112110107111113549570592615635564.664570.272588.654609.426631.373657.315499.86766.84173.82978.02377.181.44586.97113.25121.915127.066133.486127.53136.249132.057135.331138.736140.139134.042138.457143.765144.321146.754146.565141.155144.186130.24587.26985.34583.614
Goodwill and Intangible Assets 12.23814.2316.26718.3319.01421.11822.82425.12326.13628.47730.08519.67820.66122.58524.01825.626112.317110.47107.107111.354113.005549.388570.588592.541615.043635.126564.664570.272588.654609.426631.373657.315499.86766.84173.82978.02377.181.44586.97113.25121.915127.066133.486127.53136.249132.057135.331138.736140.139134.042138.457143.765144.321146.754146.565141.155144.186130.24587.26985.34583.614
Long Term Investments 6,024.4555,767.0072,878.9212,648.3393,304.5063,357.1363,207.6833,709.9253,740.8783,869.6563,880.723,873.3053,855.6563,845.7983,854.4153,680.1213,537.8192,470.0033,470.5461,954.2472,107.1061,918.5022,940.6352,036.301310.385-305.792876.778-918.929-397.636-1,350.715-226.2712,317.808-1,160.071-4,316.3-2,840.356-3,355.095-2,536.151-4,819.532-2,450.14-3,539.206-2,777.784-5,424.319-2,224.766-3,509.819-3,152.293-5,365.401-2,436.258-3,379.208-2,885.988-3,894.225-1,901.453-3,420.33-3,307.197-4,892.131-2,532.667-3,174.507-3,355.953-952.251-1,482.354-2,126.225-3,698.544
Tax Assets 3.2951.9713.1151.5912.7831.5622.5192.2153.0481.6012.4161.4582.3751.6683.63811.9522.14138.95935.10279.924114.2112.2834.1012,924.2743,057.3473,464.3192,272.7833,729.953,258.9561.40360.479155.129108.65743.6769.89910.31615.35457.15889.278153.108123.296111.55578.8149.41470.571131.909299.289286.992274.881262.539315.661336.354337.927287.967320.971287.851296.398333.357323.28588.662666.312
Other Non-Current Assets 364.484329.512,729.1332,724.5851,851.7341,756.4671,771.6921,353.8311,417.1261,410.171,409.2211,411.6781,342.7631,337.0921,346.321,356.3971,645.7072,816.3451,930.1943,131.0192,787.6143,248.8762,192.31895.28698103.247173.867170.383171.9094,051.5912,941.436263.0314,154.0197,047.4685,746.9866,759.2766,280.0178,299.4085,702.2816,686.4936,136.0778,861.6535,758.5616,860.6656,822.5158,867.935,496.6016,654.7246,293.8427,678.3865,475.9776,896.3266,803.5868,575.1685,977.0056,918.846,918.7014,428.5075,254.5235,849.1817,054.046
Total Non-Current Assets 13,075.63712,695.13812,207.92411,961.36311,778.37211,698.43711,571.33411,647.28311,841.41411,943.16311,938.18411,944.99811,893.6111,882.98911,943.8611,822.34412,161.16312,333.13212,456.7612,049.37611,784.79712,388.81212,407.7412,356.38110,796.30210,634.97810,641.1110,329.82610,492.09710,310.89510,437.65610,537.46310,659.01112,872.73813,068.3213,637.02414,075.10213,906.74413,794.70813,741.03514,027.40914,156.72714,364.06514,250.61114,676.59314,395.20614,146.06714,329.41514,541.52814,912.29714,795.60514,755.11614,848.62214,943.09714,834.51715,145.69314,869.51514,873.47315,160.07515,444.04115,288.24
Total Assets 24,294.54624,623.11823,832.84122,476.58323,067.23823,298.11922,612.84721,385.06321,954.64121,981.45621,729.90221,013.1621,474.44522,393.06521,656.37320,917.6922,692.94224,790.3624,719.34723,394.9324,064.63724,614.21724,480.44123,504.43624,587.35625,406.19425,013.11323,769.37425,029.74625,975.23126,732.53224,624.70626,629.35330,033.74830,168.55528,488.88431,143.95131,800.68831,346.84329,723.1831,623.95131,681.88832,493.74130,274.63330,908.87931,395.79830,504.30528,280.4529,686.90130,873.95330,241.3628,604.80730,070.25830,564.28629,199.91729,397.6330,025.30927,971.08227,423.20130,687.14930,798.549
Liabilities & Equity:
Current Liabilities:
Account Payables 4,430.535,124.424675.077714.291673.029644.923786.745685.098878.49468.952746.734610.674451.828371.358465.917479.729402.523662.87527.165755.231728.145659.403544.479867.605643.078542.683551.813616.2621,744.5935,354.9035,018.763,601.3484,811.9355,500.1165,167.5163,586.475,652.7846,570.5665,962.6294,807.8136,478.8346,313.0526,644.1134,760.8325,043.7386,110.9075,775.2933,986.3265,062.6626,086.2435,707.8764,057.0555,287.8195,757.0814,623.8934,964.7726,146.7684,264.4623,868.6176,324.3147,011.663
Short Term Debt 236.876245.372147.372164.716230.472235.482445.492482.965382.372372.377203.21227.152236.876245.372159.372176.203175.372183.372229.372233.959229.372204.377235.21258.445448.8361,057.3321,167.3321,185.394967.332367.332117.332137.232117.33292.337123.17157.843356.836365.332567.332587.275367.332367.332167.332176.039167.332742.37657.2705.278942.86377.32583.32596.009399.32407.32203.32203.32178.37360.524362.03598.86627.32
Tax Payables 67.678.97880.20176.77199.035107.86798.389147.043138.347101.14357.10540.59821.74345.790.0511.6570.97268.035114.245155.383237.795175.667137.021138.077166.964147.808120.101108.037131.83761.0636.42213.286130.241195.258218.194101.991204.603199.163229.75314.79642.585194.262259.54324.909360.894346.914311.00898.636176.572325.079208.905402.679390.644464.884314.215336.1554.0735.2556.051277.67220.012
Deferred Revenue 67.678.97880.201151.13599.0350000057.105127.91649.028154.00844.491116.19814.358167.203139.166262.236258.478277.281165.601244.293191.275305.418513.295560.992200.392259.25246.364314.311305.455426.577380.672353.365316.658409.905358.62240.933186.498429.603421.732577.073506.655589.02473.877347.532319.903578.359366.48653.72538.924716.425473.724488.395308.563171.309257.47441.818298.407
Other Current Liabilities 789.675683.9164,751.0723,328.6324,265.8614,964.2164,503.5283,516.8023,778.614,367.0233,869.0483,119.2473,737.6974,709.6073,920.083,238.2154,803.2715,556.0515,428.0843,774.4834,386.3634,672.0974,855.1333,402.0114,399.6144,543.8314,281.8483,379.3513,599.495923.6792,049.3241,466.641,250.344859.1821,117.5951,052.9221,233.7511,048.2341,335.6961,153.6331,236.93948.9011,257.167989.1321,195.179843.9331,106.442901.2131,124.426860.6931,093.003837.8391,143.262804.7961,187.4171,092.3191,041.6391,054.445952.0411,150.6091,004.623
Total Current Liabilities 5,524.6816,132.695,653.7224,358.7745,268.3975,844.6215,735.7654,684.8655,039.4725,208.3524,876.0974,084.9894,475.4295,480.3454,589.864,010.3455,395.5246,569.4966,323.7875,025.9095,602.3585,813.1585,800.4234,772.3545,682.8036,449.2646,514.2885,741.9996,511.8126,905.1647,431.785,519.5316,485.0666,878.2126,788.9535,150.67,560.0298,394.0378,224.2776,789.6548,269.5948,058.8888,490.3446,503.0766,912.9048,286.238,012.8125,940.3497,449.8517,902.6157,750.6796,144.6237,369.3257,685.6226,488.3546,748.8067,675.345,850.745,440.1588,515.6018,942.013
Non-Current Liabilities:
Long Term Debt 578.26606.607741.45807.795631.836663.669190.502254.181327.308274.15378.16416.178418.18446.527581.37639.916655.056691.899690.742746.829780.428750.27662.28699.833535566.337173.17201.769406.8361,023.6691,290.5021,333.6191,324.1681,2661,1501,185.3950958.337773.17843.1431,006.8361,023.6691,290.5021,327.2531,324.168666600609.8134001,008.37757.2809.7821,042.861,085.691,240.521,342.181,3181,138.9651,152970996.37
Deferred Revenue Non-Current 0068.72664.09264.0690000050.51950.49838.91533.70733.68833.66946.911000041.61441.58359.6259.57859.53659.49562.197104.37400000261.652298.589422.606000000000000000000000000
Deferred Tax Liabilities Non-Current 501.46415.677268.429251.461268.995221.174194.299192.174210.324244.64251.25299.889270.874276.532257.494209146.9690000101.04696.741154.839224.575177.312182.1424.72826.4630000033.67647.39170.709000000000000000000000000
Other Non-Current Liabilities 292.003285.44220.594195.532229.701300.526307.186259.449310.956309.153230.365213.99233.854235.779248.022225.2237.399294.144285.763272.449269.361225.685222.454217.022218.308219.533220.912207.698219.106335.133356.834327.815316.621429.101195.287183.033220.776665.131633.267679.157818.274826.848867.491819.978845.403830.605826.294830.042849.782847.876890.149901.421913.01912.28923.331805.585797.653802.305793.553784.622847.998
Total Non-Current Liabilities 1,371.7231,307.7241,299.1991,318.881,194.6011,185.369691.987705.804848.588827.943910.294980.555961.823992.5451,120.5741,107.7851,086.335986.043976.5051,019.2781,049.7891,118.6151,023.0581,131.3141,037.4611,022.718635.717496.392756.7791,358.8021,647.3361,661.4341,640.7891,695.1011,640.6151,714.3131,664.0911,623.4681,406.4371,522.31,825.111,850.5172,157.9932,147.2312,169.5711,496.6051,426.2941,439.8551,249.7821,856.2461,647.3491,711.2031,955.871,997.972,163.8512,147.7652,115.6531,941.271,945.5531,754.6221,844.368
Total Liabilities 6,896.4047,440.4146,952.9215,677.6546,462.9987,029.996,427.7525,390.6695,888.066,036.2955,786.3915,065.5445,437.2526,472.895,710.4345,118.136,481.8597,555.5397,300.2926,045.1876,652.1476,931.7736,823.4815,903.6686,720.2647,471.9827,150.0056,238.3917,268.5918,263.9669,079.1167,180.9658,125.8558,573.3138,429.5686,864.9139,224.1210,017.5059,630.7148,311.95410,094.7049,909.40510,648.3378,650.3079,082.4759,782.8359,439.1067,380.2048,699.6339,758.8619,398.0287,855.8269,325.1959,683.5928,652.2058,896.5719,790.9937,792.017,385.71110,270.22310,786.381
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000
Common Stock 4,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,9174,9174,9174,917.6524,9174,9174,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.6524,917.652
Retained Earnings 6,510.9426,481.0956,514.4936,538.526,553.626,319.9346,302.1886,098.2916,126.4295,910.165,900.8115,763.7985,903.4615,784.625,880.7425,856.4336,408.1447,343.2527,431.7437,501.2557,607.5627,457.9077,375.4217,362.1737,449.4527,413.3957,344.6327,137.7677,452.7587,314.7267,338.7837,183.178,064.41911,063.14611,042.0510,907.51111,038.20511,147.98811,145.87111,036.70511,139.29911,329.16911,352.70811,277.65211,345.89111,315.2311,180.45511,059.07111,112.711,151.2210,976.92210,929.01210,868.19810,925.50610,690.54810,565.31410,306.1710,309.71810,059.50610,466.40310,254.71
Accumulated Other Comprehensive Income/Loss 1,345.2371,159.594823.3718.233508.43405.941340.611353.786397.82492.654500.306641.388591.2485935234012603484453062636827396968758168146645796415603605344927918119767296644684835375874405730000000000000000
Other Total Stockholders Equity 4,624.3094,624.3614,624.4754,624.5244,624.5384,624.6024,624.6444,624.6654,624.684,624.6954,624.7424,624.7784,624.8324,624.9034,624.5454,624.4754,625.2874,625.9174,624.664,624.8364,624.9284,625.5374,625.5384,624.9434,625.644,787.8164,786.8244,811.5644,811.7454,837.8874,836.9814,982.9194,987.4274,987.6374,988.2854,987.8084,987.9744,988.5434,988.6064,988.8694,989.2964,988.6624,988.0444,989.0224,989.8615,380.0814,967.0924,923.5234,956.9165,046.224,948.7584,902.3174,959.2135,037.5364,939.5125,018.0935,010.4944,951.7025,060.3325,032.8714,839.806
Total Shareholders Equity 17,398.1417,182.70216,879.9216,798.92916,604.2416,268.12916,185.09515,994.39416,066.58115,945.16115,943.51115,947.61616,037.19315,920.17515,945.93915,799.5616,211.08317,234.82117,419.05517,349.74317,412.4917,682.44417,656.95917,600.76817,867.09217,934.21117,863.10817,530.98317,761.15517,711.26517,653.41617,443.74118,503.49821,460.43521,738.98721,623.97121,919.83121,783.18321,716.12921,411.22621,529.24721,772.48321,845.40421,624.32621,826.40421,612.96321,065.19920,900.24620,987.26821,115.09220,843.33220,748.98120,745.06320,880.69420,547.71220,501.05920,234.31620,179.07220,037.4920,416.92620,012.168
Total Equity 17,398.1417,182.70216,879.9216,798.92916,604.2416,268.12916,185.09515,994.39416,066.58115,945.16115,943.51115,947.61616,037.19315,920.17515,945.93915,799.5616,211.08317,234.82117,419.05517,349.74317,412.4917,682.44417,656.95917,600.76817,867.09217,934.21117,863.10817,530.98317,761.15517,711.26517,653.41617,443.74118,503.49821,460.43521,738.98721,623.97121,919.83121,783.18321,716.12921,411.22621,529.24721,772.48321,845.40421,624.32621,826.40421,612.96321,065.19920,900.24620,987.26821,115.09220,843.33220,748.98120,745.06320,880.69420,547.71220,501.05920,234.31620,179.07220,037.4920,416.92620,012.168
Total Liabilities & Shareholders Equity 24,294.54424,623.11623,832.84122,476.58323,067.23823,298.11922,612.84721,385.06321,954.64121,981.45621,729.90221,013.1621,474.44522,393.06521,656.37320,917.6922,692.94224,790.3624,719.34723,394.9324,064.63724,614.21724,480.4423,504.43624,587.35625,406.19325,013.11323,769.37425,029.74625,975.23126,732.53224,624.70626,629.35330,033.74830,168.55528,488.88431,143.95131,800.68831,346.84329,723.1831,623.95131,681.88832,493.74130,274.63330,908.87931,395.79830,504.30528,280.4529,686.90130,873.95330,241.3628,604.80730,070.25830,564.28629,199.91729,397.6330,025.30927,971.08227,423.20130,687.14930,798.549