Yamato International Inc.
TSE:8127.T
320 (JPY) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 20,801.951 | 19,398.61 | 13,692.168 | 14,256.386 | 16,820.297 | 16,543.915 | 18,709.551 | 21,571.004 | 21,988.589 | 23,534.32 | 23,784.786 | 23,481.193 | 22,574.379 | 0 | 22,578.279 | 24,403.786 |
| Cost of Revenue
| 8,850.397 | 8,061.989 | 7,551.287 | 8,250.738 | 9,179.448 | 8,809.76 | 9,936.483 | 11,619.646 | 11,528.09 | 12,546.387 | 11,902.485 | 11,836.174 | 11,117.514 | 0 | 11,540.362 | 12,159.091 |
| Gross Profit
| 11,951.554 | 11,336.621 | 6,140.881 | 6,005.648 | 7,640.849 | 7,734.155 | 8,773.068 | 9,951.358 | 10,460.499 | 10,987.933 | 11,882.301 | 11,645.019 | 11,456.865 | 0 | 11,037.917 | 12,244.695 |
| Gross Profit Ratio
| 0.575 | 0.584 | 0.448 | 0.421 | 0.454 | 0.467 | 0.469 | 0.461 | 0.476 | 0.467 | 0.5 | 0.496 | 0.508 | 0 | 0.489 | 0.502 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 6,527.411 | 6,297.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 4,994 | 4,755 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 11,521.411 | 11,052.642 | 6,364.024 | 6,743.75 | 6,884.746 | 6,876.15 | 7,793.831 | 9,409.566 | 9,988 | 10,465 | 10,611 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 220.637 | 11,191.918 | 6,505.332 | 6,929.572 | 7,058.157 | 51.853 | 61.321 | 47.631 | 85.439 | 39.183 | 82.419 | 68.232 | 65.74 | 0 | 38.486 | 47.007 |
| Operating Expenses
| 11,648.78 | 11,191.918 | 6,505.332 | 6,929.572 | 7,058.157 | 7,085.871 | 8,016.88 | 9,613.125 | 10,229.954 | 10,727.748 | 10,892.601 | 10,550.376 | 10,133.612 | 0 | 9,961.035 | 9,902.7 |
| Operating Income
| 302.774 | 646.13 | 98.003 | -923.925 | 582.69 | 648.282 | 756.187 | 338.232 | 230.544 | 260.184 | 989.699 | 1,094.641 | 1,323.252 | 0 | 1,076.88 | 2,341.994 |
| Operating Income Ratio
| 0.015 | 0.033 | 0.007 | -0.065 | 0.035 | 0.039 | 0.04 | 0.016 | 0.01 | 0.011 | 0.042 | 0.047 | 0.059 | 0 | 0.048 | 0.096 |
| Total Other Income Expenses Net
| 266.901 | -72.447 | -10.303 | -104.354 | 106.218 | 93.638 | -326.242 | -3,877.199 | 72.352 | 12.987 | 41.424 | -128.433 | -54.479 | 0 | -264.595 | -231.202 |
| Income Before Tax
| 569.675 | 573.683 | 87.7 | -1,028.279 | 688.908 | 741.921 | 429.946 | -3,538.966 | 302.897 | 273.172 | 1,031.124 | 966.21 | 1,268.774 | 0 | 812.285 | 2,110.793 |
| Income Before Tax Ratio
| 0.027 | 0.03 | 0.006 | -0.072 | 0.041 | 0.045 | 0.023 | -0.164 | 0.014 | 0.012 | 0.043 | 0.041 | 0.056 | 0 | 0.036 | 0.086 |
| Income Tax Expense
| 6.167 | 121.598 | 57.05 | 267.225 | 159.403 | 267.594 | 222.132 | -70.255 | 191.117 | 173.23 | 450.324 | 473.843 | 575.269 | 0 | 461.387 | 904.51 |
| Net Income
| 563.508 | 452.084 | 30.649 | -1,295.504 | 529.505 | 474.327 | 207.814 | -3,468.711 | 111.78 | 99.941 | 580.8 | 492.367 | 693.504 | 0 | 350.898 | 1,206.282 |
| Net Income Ratio
| 0.027 | 0.023 | 0.002 | -0.091 | 0.031 | 0.029 | 0.011 | -0.161 | 0.005 | 0.004 | 0.024 | 0.021 | 0.031 | 0 | 0.016 | 0.049 |
| EPS
| 27.43 | 22 | 1.49 | -63.05 | 25.77 | 22.92 | 9.91 | -162.86 | 5.25 | 4.69 | 27.26 | 23.1 | 32.54 | 0 | 16.46 | 55.12 |
| EPS Diluted
| 27.43 | 22 | 1.49 | -63.05 | 25.77 | 22.92 | 9.91 | -162.86 | 5.25 | 4.69 | 27.26 | 23.1 | 32.54 | 0 | 16.46 | 55.12 |
| EBITDA
| 749.818 | 817.253 | 275.253 | -530.911 | 890.527 | 1,016.777 | 1,111.059 | 646.174 | 690.301 | 658.079 | 1,466.186 | 1,535.4 | 1,741.611 | 0 | 1,471.88 | 2,787.636 |
| EBITDA Ratio
| 0.036 | 0.042 | 0.02 | -0.037 | 0.053 | 0.061 | 0.059 | 0.03 | 0.031 | 0.028 | 0.062 | 0.065 | 0.077 | 0 | 0.065 | 0.114 |