KING Co., Ltd. (8118.T) - Income Statement

Home
8118.T
Financials

734 (JPY) • At close November 8, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	8,548	8,422	8,050	8,096	10,630	11,249	11,732	11,679	12,260	12,769	13,496	13,729	13,658	13,641	15,244	18,975	20,359
Cost of Revenue Numbers are in millions	3,965	3,718	3,524	3,972	4,824	4,950	5,118	5,236	5,406	5,588	5,966	6,111	6,257	6,367	7,330	9,546	10,257
Gross Profit Numbers are in millions	4,583	4,704	4,526	4,124	5,806	6,299	6,614	6,443	6,854	7,181	7,530	7,618	7,401	7,274	7,914	9,429	10,102
Gross Profit Ratio Numbers are in millions	0.536	0.559	0.562	0.509	0.546	0.56	0.564	0.552	0.559	0.562	0.558	0.555	0.542	0.533	0.519	0.497	0.496
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	2,806	2,649	2,664	2,807	3,187	3,242	3,447	3,711	4,463	4,421	4,648	4,811	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	782	681	842	931	1,211	1,299	1,418	1,561	1,718	1,701	1,621	1,736	0	0	0	0	0
SG&A Numbers are in millions	3,588	3,330	3,506	3,738	4,398	4,541	4,865	5,272	6,181	6,122	6,269	6,547	0	0	0	0	0
Other Expenses Numbers are in millions	14	13	24	54	-4	26	28	310	366	290	316	261	255	157	153	287	293
Operating Expenses Numbers are in millions	3,588	3,629	3,852	4,128	4,779	4,886	5,180	5,643	6,187	6,136	6,287	6,559	6,564	6,525	7,049	8,688	9,221
Operating Income Numbers are in millions	995	1,073	673	-5	1,027	1,413	1,433	798	666	1,043	1,242	1,058	836	749	865	740	880
Operating Income Ratio Numbers are in millions	0.116	0.127	0.084	-0.001	0.097	0.126	0.122	0.068	0.054	0.082	0.092	0.077	0.061	0.055	0.057	0.039	0.043
Total Other Income Expenses Net Numbers are in millions	-48	42	-42	-116	13	54	38	149	341	252	296	248	259	-152	101	147	257
Income Before Tax Numbers are in millions	947	1,119	633	-121	1,040	1,468	1,472	949	1,008	1,297	1,539	1,307	1,096	597	966	888	1,138
Income Before Tax Ratio Numbers are in millions	0.111	0.133	0.079	-0.015	0.098	0.131	0.125	0.081	0.082	0.102	0.114	0.095	0.08	0.044	0.063	0.047	0.056
Income Tax Expense Numbers are in millions	413	363	211	7	340	471	474	314	361	517	624	520	491	241	426	412	499
Net Income Numbers are in millions	533	755	422	-129	700	996	998	635	647	780	914	787	605	356	539	475	638
Net Income Ratio Numbers are in millions	0.062	0.09	0.052	-0.016	0.066	0.089	0.085	0.054	0.053	0.061	0.068	0.057	0.044	0.026	0.035	0.025	0.031
EPS Numbers are in millions	33	45.3	23.62	-7.14	38.53	53.62	52.87	33.43	33.74	40.41	47.19	38.49	27.68	16.15	24.46	21.18	28.39
EPS Diluted Numbers are in millions	33	45.3	23.62	-7.14	38.53	53.62	52.87	33.43	33.74	40.41	47.19	38.49	27.68	16.15	24.46	21.18	28.39
EBITDA Numbers are in millions	1,412	1,539	1,148	514	1,498	1,855	1,840	1,500	1,511	1,806	2,064	1,926	1,696	1,432	1,529	1,690	1,834
EBITDA Ratio Numbers are in millions	0.165	0.183	0.143	0.063	0.141	0.165	0.157	0.128	0.123	0.141	0.153	0.14	0.124	0.105	0.1	0.089	0.09

KING Co., Ltd.

TSE:8118.T Add to watchlist

TSE:8118.T