KING Co., Ltd.
TSE:8118.T
734 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 10,800 | 10,669 | 10,478 | 10,469 | 10,514 | 9,929 | 9,589 | 8,579 | 7,687 | 8,143 | 7,403 | 6,639 | 6,837 | 6,268 | 5,966 | 7,290 | 6,407 |
Short Term Investments
| 0 | -742 | -769 | -772 | -813 | -809 | 1,000 | 1,000 | -715 | -7 | -12 | -14 | -16 | -21 | -29 | -44 | -64 |
Cash and Short Term Investments
| 10,800 | 10,669 | 10,478 | 10,469 | 10,514 | 9,929 | 9,589 | 8,579 | 7,687 | 8,143 | 7,403 | 6,639 | 6,837 | 6,268 | 5,966 | 7,290 | 6,407 |
Net Receivables
| 822 | 820 | 820 | 851 | 880 | 1,259 | 1,481 | 1,409 | 1,478 | 1,570 | 1,823 | 1,907 | 1,968 | 1,873 | 2,233 | 2,783 | 3,387 |
Inventory
| 1,211 | 1,325 | 1,407 | 1,263 | 1,782 | 1,885 | 1,884 | 1,924 | 2,067 | 2,013 | 2,010 | 2,055 | 2,178 | 1,824 | 2,064 | 2,660 | 2,883 |
Other Current Assets
| 142 | 137 | 107 | 173 | 117 | 112 | 135 | 183 | 202 | 186 | 196 | 151 | 161 | 176 | 144 | 199 | 257 |
Total Current Assets
| 12,975 | 12,955 | 12,816 | 12,761 | 13,298 | 13,189 | 13,089 | 12,095 | 11,434 | 11,912 | 11,432 | 10,752 | 11,144 | 10,141 | 10,407 | 12,932 | 12,934 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 8,971 | 9,064 | 9,071 | 8,699 | 8,616 | 8,697 | 8,606 | 6,258 | 5,740 | 5,827 | 5,874 | 6,010 | 6,131 | 6,242 | 6,311 | 6,402 | 6,735 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 174 | 195 | 185 | 259 | 304 | 395 | 455 | 532 | 472 | 60 | 47 | 61 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 174 | 195 | 185 | 259 | 304 | 395 | 455 | 532 | 472 | 60 | 47 | 61 | 43 | 54 | 67 | 80 | 36 |
Long Term Investments
| 2,747 | 2,374 | 2,183 | 2,197 | 2,022 | 2,190 | 1,691 | 1,554 | 4,431 | 3,921 | 3,669 | 3,567 | 3,503 | 3,569 | 1,166 | 1,108 | 1,621 |
Tax Assets
| 7 | 18 | 5 | 46 | 106 | 77 | 12 | -1,554 | -4,431 | 4 | 35 | 74 | 160 | 208 | 224 | 221 | 23 |
Other Non-Current Assets
| 730 | 0 | 0 | 1 | 3 | 2 | 818 | 4,808 | 5,192 | 1,465 | 1,493 | 1,639 | 1,318 | 1,305 | 3,442 | 1,117 | 1,187 |
Total Non-Current Assets
| 12,629 | 11,651 | 11,444 | 11,202 | 11,051 | 11,361 | 11,582 | 11,598 | 11,404 | 11,277 | 11,118 | 11,351 | 11,155 | 11,378 | 11,210 | 8,928 | 9,602 |
Total Assets
| 25,604 | 24,608 | 24,263 | 23,966 | 24,351 | 24,554 | 24,671 | 23,694 | 22,839 | 23,189 | 22,550 | 22,103 | 22,299 | 21,519 | 21,617 | 21,860 | 22,536 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 511 | 594 | 660 | 640 | 773 | 897 | 973 | 321 | 320 | 1,370 | 1,480 | 1,565 | 1,766 | 1,492 | 1,482 | 2,151 | 2,627 |
Short Term Debt
| 480 | 380 | 430 | 380 | 380 | 410 | 380 | 380 | 380 | 380 | 380 | 430 | 380 | 380 | 450 | 380 | 380 |
Tax Payables
| 263 | 424 | 193 | 63 | 248 | 335 | 408 | 282 | 258 | 468 | 354 | 439 | 395 | 216 | 342 | 345 | 254 |
Deferred Revenue
| 263 | 883 | 659 | 482 | 720 | 972 | 0 | 1,394 | 1,493 | 795 | 734 | 784 | 726 | 535 | 690 | 752 | 726 |
Other Current Liabilities
| 800 | 180 | 168 | 167 | 173 | 181 | 1,242 | 191 | 213 | 210 | 223 | 262 | 261 | 239 | 499 | 332 | 417 |
Total Current Liabilities
| 2,054 | 2,037 | 1,917 | 1,669 | 2,046 | 2,460 | 2,595 | 2,286 | 2,406 | 2,755 | 2,817 | 3,041 | 3,133 | 2,646 | 3,121 | 3,615 | 4,150 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 0 | 100 | 100 | 50 | 50 | 0 | 30 | 30 | 0 | 50 | 50 | 0 | 50 | 50 | 0 | 70 | 70 |
Deferred Revenue Non-Current
| 0 | 453 | 458 | -206 | -112 | 0 | 1,189 | 498 | 0 | 552 | 0 | 0 | 572 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 398 | 58 | 2 | 206 | 112 | 165 | 134 | 78 | 3 | 46 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,244 | 876 | 713 | 1,241 | 1,091 | 877 | -168 | 572 | 730 | 231 | 728 | 745 | 230 | 862 | 710 | 735 | 726 |
Total Non-Current Liabilities
| 1,642 | 1,487 | 1,273 | 1,291 | 1,141 | 1,042 | 1,185 | 1,178 | 733 | 879 | 778 | 746 | 853 | 912 | 710 | 805 | 796 |
Total Liabilities
| 3,696 | 3,524 | 3,190 | 2,960 | 3,187 | 3,502 | 3,780 | 3,464 | 3,139 | 3,634 | 3,595 | 3,787 | 3,986 | 3,558 | 3,831 | 4,420 | 4,946 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 | 2,346 |
Retained Earnings
| 13,469 | 13,212 | 12,615 | 12,321 | 12,703 | 12,367 | 11,744 | 10,993 | 10,605 | 10,247 | 9,836 | 9,193 | 8,642 | 8,169 | 8,012 | 7,649 | 7,421 |
Accumulated Other Comprehensive Income/Loss
| 1,340 | 602 | 451 | 455 | 232 | 353 | 578 | 470 | 328 | 409 | 209 | 173 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,750 | 4,924 | 5,661 | 5,884 | 5,883 | 5,986 | 6,223 | 6,421 | 6,421 | 6,553 | 6,564 | 6,604 | 7,325 | 7,446 | 7,428 | 7,445 | 7,823 |
Total Shareholders Equity
| 21,905 | 21,084 | 21,073 | 21,006 | 21,164 | 21,052 | 20,891 | 20,230 | 19,700 | 19,555 | 18,955 | 18,316 | 18,313 | 17,961 | 17,786 | 17,440 | 17,590 |
Total Equity
| 21,905 | 21,084 | 21,073 | 21,006 | 21,164 | 21,052 | 20,891 | 20,230 | 19,700 | 19,555 | 18,955 | 18,316 | 18,313 | 17,961 | 17,786 | 17,440 | 17,590 |
Total Liabilities & Shareholders Equity
| 25,601 | 24,608 | 24,263 | 23,966 | 24,351 | 24,554 | 24,671 | 23,694 | 22,839 | 23,189 | 22,550 | 22,103 | 22,299 | 21,519 | 21,617 | 21,860 | 22,536 |