Supreme Electronics Co., Ltd.
TWSE:8112.TW
62.7 (TWD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60,466.743 | 70,053.268 | 55,822.303 | 49,173.945 | 40,630.253 | 37,598.893 | 24,742.087 | 35,719.185 | 37,783.334 | 44,872.486 | 55,699.516 | 52,052.912 | 53,908.402 | 52,409.345 | 50,368.175 | 40,362.736 | 35,365.218 | 29,529.886 | 32,252.139 | 32,164.857 | 34,704.915 | 24,811.574 | 20,904.397 | 33,603.599 | 44,051.651 | 38,312.427 | 26,183.985 | 32,513.706 | 33,641.252 | 30,961.137 | 25,585.123 | 35,224.182 | 29,146.815 | 26,549.93 | 20,433.012 | 22,719.229 | 21,375.31 | 19,145.738 | 13,984.962 | 14,070.8 | 15,518.764 | 12,483.621 | 9,184.23 | 8,004.636 | 6,667.676 | 6,759.45 | 5,310.947 | 8,182.169 | 6,874.255 | 6,259.078 | 8,877.839 | 11,023.002 | 11,191.161 | 10,405.904 | 11,893.846 | 12,349.754 | 10,999.183 | 11,530.933 | 12,928.112 |
Cost of Revenue
| 58,518.417 | 67,700.695 | 54,045.094 | 46,885.819 | 38,769.187 | 36,095.975 | 23,923.243 | 34,685.8 | 36,545.907 | 43,155.544 | 53,773.418 | 50,530.258 | 52,115.205 | 50,491.924 | 48,965.824 | 39,283.763 | 34,356.737 | 28,741.875 | 31,501.231 | 31,269.662 | 33,685.177 | 24,045.834 | 20,212.14 | 32,670.79 | 42,910.55 | 37,300.968 | 25,455.223 | 31,643.246 | 32,723.035 | 30,137.792 | 24,835.752 | 34,324.844 | 28,330.439 | 25,648.425 | 19,957.013 | 22,291.795 | 20,943.955 | 18,735.494 | 13,749.287 | 13,730.211 | 15,075.409 | 12,149.909 | 8,943.13 | 7,832.552 | 6,465.865 | 6,518.944 | 5,142.571 | 7,932.273 | 6,667.153 | 6,077.502 | 8,683.402 | 10,791.114 | 10,935.843 | 10,171.349 | 11,556.858 | 12,105.977 | 10,751.987 | 11,215.544 | 12,596.12 |
Gross Profit
| 1,948.326 | 2,352.573 | 1,777.209 | 2,288.126 | 1,861.066 | 1,502.918 | 818.844 | 1,033.385 | 1,237.427 | 1,716.942 | 1,926.098 | 1,522.654 | 1,793.197 | 1,917.421 | 1,402.351 | 1,078.973 | 1,008.481 | 788.011 | 750.908 | 895.195 | 1,019.738 | 765.74 | 692.257 | 932.809 | 1,141.101 | 1,011.459 | 728.762 | 870.46 | 918.217 | 823.345 | 749.371 | 899.338 | 816.376 | 901.505 | 475.999 | 427.434 | 431.355 | 410.244 | 235.675 | 340.589 | 443.355 | 333.712 | 241.1 | 172.084 | 201.811 | 240.506 | 168.376 | 249.896 | 207.102 | 181.576 | 194.437 | 231.888 | 255.318 | 234.555 | 336.988 | 243.777 | 247.196 | 315.389 | 331.992 |
Gross Profit Ratio
| 0.032 | 0.034 | 0.032 | 0.047 | 0.046 | 0.04 | 0.033 | 0.029 | 0.033 | 0.038 | 0.035 | 0.029 | 0.033 | 0.037 | 0.028 | 0.027 | 0.029 | 0.027 | 0.023 | 0.028 | 0.029 | 0.031 | 0.033 | 0.028 | 0.026 | 0.026 | 0.028 | 0.027 | 0.027 | 0.027 | 0.029 | 0.026 | 0.028 | 0.034 | 0.023 | 0.019 | 0.02 | 0.021 | 0.017 | 0.024 | 0.029 | 0.027 | 0.026 | 0.021 | 0.03 | 0.036 | 0.032 | 0.031 | 0.03 | 0.029 | 0.022 | 0.021 | 0.023 | 0.023 | 0.028 | 0.02 | 0.022 | 0.027 | 0.026 |
Reseach & Development Expenses
| 35.512 | 31.756 | 27.149 | 31.5 | 25.269 | 23.361 | 20.207 | 21.404 | 23.902 | 21.764 | 20.618 | 10.191 | 10.212 | 11.458 | 7.727 | 11.281 | 7.23 | 7.052 | 6.838 | 6.847 | 7.617 | 7.244 | 7.023 | 6.799 | 8.855 | 7.576 | 7.664 | 17.321 | 3.762 | 3.736 | 4.462 | 15.453 | 3.45 | 2.584 | 2.529 | 18.764 | 1.994 | 2.439 | 1.841 | 5.706 | 2.695 | 5.001 | 2.139 | 2.294 | 1.763 | 7.643 | 2.086 | 3.932 | 3.141 | 2.73 | 2.662 | 5.122 | 3.771 | 12.272 | 1.1 | 1.843 | 1.822 | 1.768 | 1.647 |
General & Administrative Expenses
| 0 | 20.226 | -20.181 | 87.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 471.275 | 487.726 | 459.152 | 572.303 | 505.592 | 296.341 | 524.445 | 520.38 | 496.798 | 473.473 | 438.483 | 588.434 | 606.091 | 464.9 | 349.982 | 318.711 | 318.601 | 257.998 | 308.103 | 332.592 | 334.761 | 312.147 | 333.543 | 364.755 | 321.126 | 280.259 | 279.34 | 307.243 | 300.072 | 271.444 | 313.051 | 284.503 | 325.888 | 265.293 | 220.947 | 272.526 | 221.166 | 222.033 | 299.988 | 255.493 | 230.645 | 197.813 | 165.86 | 144.368 | 141.963 | 123.594 | 152.502 | 130.48 | 135.84 | 161.695 | 191.412 | 159.801 | 149.92 | 142.373 | 150.282 | 136.431 | 138.146 | 141.256 |
SG&A
| 523.388 | 491.501 | 467.545 | 546.496 | 572.303 | 505.592 | 296.341 | 524.445 | 520.38 | 496.798 | 473.473 | 438.483 | 588.434 | 606.091 | 464.9 | 349.982 | 318.711 | 318.601 | 257.998 | 308.103 | 332.592 | 334.761 | 312.147 | 333.543 | 364.755 | 321.126 | 280.259 | 279.34 | 307.243 | 300.072 | 271.444 | 313.051 | 284.503 | 325.888 | 265.293 | 220.947 | 272.526 | 221.166 | 222.033 | 299.988 | 255.493 | 230.645 | 197.813 | 165.86 | 144.368 | 141.963 | 123.594 | 152.502 | 130.48 | 135.84 | 161.695 | 191.412 | 159.801 | 149.92 | 142.373 | 150.282 | 136.431 | 138.146 | 141.256 |
Other Expenses
| 0 | 39.113 | 57.889 | -51.959 | 156.872 | 104.624 | -10.261 | -102.987 | 219.327 | -1.217 | -22.057 | 50.288 | 18.901 | -30.001 | 99.978 | 75.075 | -4.158 | 56.28 | 22.198 | 15.596 | 25.581 | 39.217 | 88.229 | 33.505 | 41.761 | 36.819 | 51.943 | 45.167 | 6.851 | 10.315 | 13.437 | -18.799 | -50.992 | 10.414 | -18.685 | -7.609 | 21.947 | 5.458 | 7.608 | 34.46 | 1.529 | 23.542 | 39.907 | 4.915 | -24.119 | 12.521 | 21.723 | 0.322 | -15.368 | 5.01 | 3.59 | -2.941 | 35.38 | 3.23 | 3.143 | 4.421 | 1.87 | 0.365 | 4.69 |
Operating Expenses
| 558.9 | 523.257 | 494.694 | 577.996 | 597.572 | 528.953 | 316.548 | 545.849 | 544.282 | 518.562 | 494.091 | 448.674 | 598.646 | 617.549 | 472.627 | 361.263 | 325.941 | 325.653 | 264.836 | 314.95 | 340.209 | 342.005 | 319.17 | 340.342 | 373.61 | 328.702 | 287.923 | 296.661 | 311.005 | 303.808 | 275.906 | 328.504 | 287.953 | 328.472 | 267.822 | 239.711 | 274.52 | 223.605 | 223.874 | 305.694 | 258.188 | 235.646 | 199.952 | 168.154 | 146.131 | 149.606 | 125.68 | 156.434 | 133.621 | 138.57 | 164.357 | 196.534 | 163.572 | 162.192 | 143.473 | 152.125 | 138.253 | 139.914 | 142.903 |
Operating Income
| 1,389.426 | 1,829.316 | 1,282.515 | 1,710.13 | 1,383.221 | 1,043.525 | 494.757 | 386.691 | 916.165 | 1,210.258 | 1,410.774 | 1,083.68 | 1,194.551 | 1,299.872 | 929.724 | 717.71 | 682.54 | 462.358 | 486.072 | 580.245 | 679.529 | 423.735 | 373.087 | 592.467 | 767.491 | 682.757 | 440.839 | 573.799 | 607.212 | 519.537 | 473.465 | 570.834 | 528.423 | 573.033 | 208.177 | 187.723 | 156.835 | 186.639 | 11.801 | 34.895 | 185.167 | 98.066 | 41.148 | 3.93 | 55.68 | 90.9 | 42.696 | 93.462 | 73.481 | 43.006 | 30.08 | 35.354 | 91.746 | 72.363 | 193.515 | 91.652 | 108.943 | 175.475 | 189.089 |
Operating Income Ratio
| 0.023 | 0.026 | 0.023 | 0.035 | 0.034 | 0.028 | 0.02 | 0.011 | 0.024 | 0.027 | 0.025 | 0.021 | 0.022 | 0.025 | 0.018 | 0.018 | 0.019 | 0.016 | 0.015 | 0.018 | 0.02 | 0.017 | 0.018 | 0.018 | 0.017 | 0.018 | 0.017 | 0.018 | 0.018 | 0.017 | 0.019 | 0.016 | 0.018 | 0.022 | 0.01 | 0.008 | 0.007 | 0.01 | 0.001 | 0.002 | 0.012 | 0.008 | 0.004 | 0 | 0.008 | 0.013 | 0.008 | 0.011 | 0.011 | 0.007 | 0.003 | 0.003 | 0.008 | 0.007 | 0.016 | 0.007 | 0.01 | 0.015 | 0.015 |
Total Other Income Expenses Net
| -604.465 | -551.536 | -454.959 | -479.481 | -345.439 | -309.797 | -248.256 | -401.993 | -342.197 | -194.656 | -161.642 | -66.482 | -89.954 | -141.468 | -34.594 | 47.741 | -24.788 | 35.126 | -75.507 | -62.88 | -55.933 | -9.968 | -45.371 | -155.887 | -155.538 | -101.597 | -34.054 | -44.088 | -75.846 | -46.709 | -22.308 | -43.388 | -10.497 | -40.737 | -35.324 | -23.034 | -0.099 | -16.332 | 33.846 | 30.638 | 0.684 | 14.014 | 39.067 | -4.38 | -33.603 | -6.859 | 17.652 | -38.983 | 5.011 | -19.081 | -20.079 | -17.006 | -25.134 | 4.68 | -18.556 | -20.146 | -29.172 | -28.897 | 2.545 |
Income Before Tax
| 784.961 | 1,295.52 | 859.14 | 1,256.108 | 1,037.782 | 733.728 | 254.04 | -15.302 | 573.968 | 1,015.602 | 1,249.132 | 1,007.498 | 1,104.597 | 1,158.404 | 895.13 | 765.451 | 657.752 | 497.484 | 410.565 | 517.365 | 623.596 | 413.767 | 327.716 | 436.58 | 611.953 | 581.16 | 406.785 | 529.711 | 531.366 | 472.828 | 451.157 | 527.446 | 517.926 | 532.296 | 172.853 | 164.689 | 156.736 | 170.307 | 45.647 | 65.533 | 185.851 | 112.08 | 80.215 | -0.45 | 22.077 | 84.041 | 60.348 | 54.479 | 78.492 | 23.925 | 10.001 | 18.348 | 66.612 | 77.043 | 174.959 | 71.506 | 79.771 | 146.578 | 191.634 |
Income Before Tax Ratio
| 0.013 | 0.018 | 0.015 | 0.026 | 0.026 | 0.02 | 0.01 | -0 | 0.015 | 0.023 | 0.022 | 0.019 | 0.02 | 0.022 | 0.018 | 0.019 | 0.019 | 0.017 | 0.013 | 0.016 | 0.018 | 0.017 | 0.016 | 0.013 | 0.014 | 0.015 | 0.016 | 0.016 | 0.016 | 0.015 | 0.018 | 0.015 | 0.018 | 0.02 | 0.008 | 0.007 | 0.007 | 0.009 | 0.003 | 0.005 | 0.012 | 0.009 | 0.009 | -0 | 0.003 | 0.012 | 0.011 | 0.007 | 0.011 | 0.004 | 0.001 | 0.002 | 0.006 | 0.007 | 0.015 | 0.006 | 0.007 | 0.013 | 0.015 |
Income Tax Expense
| 167.164 | 384.433 | 244.658 | 319.527 | 245.963 | 211.031 | 40.694 | -89.82 | 130.172 | 299.006 | 325.633 | 268.653 | 287.672 | 257.276 | 209.099 | 159.542 | 138.189 | 107.119 | 92.052 | 106.091 | 150.112 | 95.925 | 75.982 | 104.28 | 141.016 | 146.592 | 77.4 | 65.571 | 134.562 | 118.225 | 100.072 | 135.082 | 136.718 | 149.283 | 28.746 | 12.612 | 41.187 | 33.614 | 17.222 | 9.326 | 40.054 | 20.48 | 26.467 | 0.353 | 13.088 | 28.238 | 15.39 | 25.044 | 18.277 | 11.756 | 5.314 | 3.509 | 20.424 | 28.341 | 39.401 | 18.978 | 23.117 | 22.024 | 47.666 |
Net Income
| 523.787 | 777.807 | 530.645 | 783.768 | 684.425 | 493.721 | 200.29 | 74.518 | 434.504 | 706.655 | 896.291 | 684.949 | 771.633 | 811.272 | 613.191 | 518.662 | 455.595 | 330.25 | 290.622 | 339.265 | 416.209 | 291.943 | 235.132 | 299.89 | 415.779 | 406.75 | 320 | 426.999 | 361.029 | 335.579 | 303.727 | 362.96 | 328.235 | 337.023 | 73.523 | 104.27 | 100.087 | 84.623 | 51.538 | 50.495 | 128.156 | 69.367 | 53.906 | 1.233 | 9.394 | 55.453 | 46.244 | 32.584 | 61.953 | 13.733 | 6.351 | 17.288 | 47.684 | 49.838 | 136.804 | 54.737 | 58.043 | 124.859 | 143.968 |
Net Income Ratio
| 0.009 | 0.011 | 0.01 | 0.016 | 0.017 | 0.013 | 0.008 | 0.002 | 0.011 | 0.016 | 0.016 | 0.013 | 0.014 | 0.015 | 0.012 | 0.013 | 0.013 | 0.011 | 0.009 | 0.011 | 0.012 | 0.012 | 0.011 | 0.009 | 0.009 | 0.011 | 0.012 | 0.013 | 0.011 | 0.011 | 0.012 | 0.01 | 0.011 | 0.013 | 0.004 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.008 | 0.006 | 0.006 | 0 | 0.001 | 0.008 | 0.009 | 0.004 | 0.009 | 0.002 | 0.001 | 0.002 | 0.004 | 0.005 | 0.012 | 0.004 | 0.005 | 0.011 | 0.011 |
EPS
| 1 | 1.5 | 0.91 | 1.53 | 1.53 | 1.13 | 0.46 | 0.17 | 1.02 | 1.61 | 2.09 | 1.72 | 1.8 | 2 | 1.62 | 1.32 | 1.2 | 0.88 | 0.74 | 0.87 | 1.06 | 0.75 | 0.6 | 0.75 | 1.04 | 1.04 | 0.83 | 1.13 | 0.96 | 0.91 | 0.83 | 1.18 | 1.06 | 1.2 | 0.26 | 0.35 | 0.34 | 0.28 | 0.17 | 0.19 | 0.49 | 0.28 | 0.28 | 0.007 | 0.057 | 0.32 | 0.25 | 0.16 | 0.3 | 0.065 | 0.037 | 0.095 | 0.26 | 0.25 | 0.68 | 0.28 | 0.29 | 0.62 | 0.72 |
EPS Diluted
| 0.96 | 1.46 | 0.9 | 1.53 | 1.45 | 1.08 | 0.43 | 0.16 | 0.97 | 1.57 | 2.09 | 1.72 | 1.8 | 2 | 1.62 | 1.32 | 1.2 | 0.87 | 0.74 | 0.87 | 1.06 | 0.74 | 0.6 | 0.75 | 1.04 | 1.04 | 0.82 | 1.13 | 0.93 | 0.86 | 0.78 | 1.18 | 0.9 | 1.1 | 0.26 | 0.35 | 0.33 | 0.27 | 0.16 | 0.19 | 0.46 | 0.25 | 0.24 | 0.007 | 0.057 | 0.26 | 0.21 | 0.16 | 0.25 | 0.065 | 0.037 | 0.095 | 0.26 | 0.25 | 0.6 | 0.28 | 0.29 | 0.62 | 0.69 |
EBITDA
| 1,423.657 | 1,891.962 | 1,377.268 | 1,696.34 | 1,458.738 | 1,090.863 | 563.785 | 396.277 | 924.636 | 1,233.853 | 1,421.498 | 1,162.756 | 1,233.898 | 1,303.946 | 1,026.492 | 884.043 | 673.165 | 550.963 | 516.121 | 687.241 | 790.368 | 482.069 | 499.542 | 634.535 | 827.852 | 724.504 | 503.562 | 631.791 | 625.276 | 541.036 | 498.305 | 563.73 | 489 | 617.852 | 248.378 | 230.186 | 221.594 | 233.659 | 104.218 | 121.355 | 241.603 | 147.964 | 108.166 | 23.385 | 42.823 | 99.645 | 76.371 | 78.727 | 90.398 | 39.499 | 30.483 | 45.299 | 95.787 | 63.865 | 191.305 | 86.375 | 97.012 | 163.991 | 203.484 |
EBITDA Ratio
| 0.024 | 0.026 | 0.023 | 0.035 | 0.035 | 0.028 | 0.021 | 0.011 | 0.025 | 0.027 | 0.026 | 0.022 | 0.023 | 0.024 | 0.021 | 0.022 | 0.023 | 0.021 | 0.018 | 0.022 | 0.024 | 0.023 | 0.025 | 0.021 | 0.02 | 0.021 | 0.022 | 0.022 | 0.02 | 0.02 | 0.023 | 0.018 | 0.021 | 0.023 | 0.012 | 0.01 | 0.01 | 0.012 | 0.007 | 0.009 | 0.016 | 0.012 | 0.012 | 0.003 | 0.006 | 0.015 | 0.014 | 0.011 | 0.014 | 0.006 | 0.003 | 0.005 | 0.009 | 0.006 | 0.018 | 0.005 | 0.009 | 0.014 | 0.016 |