Supreme Electronics Co., Ltd.
TWSE:8112.TW
63.6 (TWD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 4,182.196 | 1,984.595 | 1,751.62 | 1,760.23 | 1,185.481 | 1,519.635 | 1,431.79 | 846.151 | 807.833 | 770.298 | 883.092 | 463.766 | 593.469 | 736.571 | 388.251 | 690.209 | 778.71 | 460.224 |
Short Term Investments
| 8.621 | 474.036 | 1,248.297 | 765.591 | 676.379 | 1,095.063 | 1,170.003 | 710.48 | 564.154 | 226.376 | 213.478 | 153.953 | 148.509 | 226.214 | 275.74 | 114.769 | 327.495 | 333.015 |
Cash and Short Term Investments
| 4,190.817 | 2,458.631 | 2,999.917 | 2,525.821 | 1,861.86 | 2,614.698 | 2,601.793 | 1,556.631 | 1,371.987 | 996.674 | 1,096.57 | 617.719 | 741.978 | 962.785 | 663.991 | 804.978 | 1,106.205 | 793.239 |
Net Receivables
| 22,438.48 | 17,722.604 | 21,713.609 | 18,018.767 | 13,555.069 | 16,144.77 | 12,571.139 | 17,299.73 | 6,908.681 | 5,866.331 | 3,248.265 | 2,831.729 | 3,945.246 | 0 | 2,407.738 | 0 | 0 | 2,459.526 |
Inventory
| 23,538.476 | 21,663.137 | 29,581.128 | 14,491.205 | 7,500.246 | 8,537.661 | 9,828.493 | 8,777.435 | 3,074.88 | 4,161.17 | 2,960.997 | 2,626.407 | 3,445.606 | 2,235.302 | 1,971.057 | 850.674 | 1,244.781 | 2,190.443 |
Other Current Assets
| 3,021.54 | 1,798.941 | 2,842.864 | 4,392.142 | 3,099.606 | 1,471.424 | 2,834.677 | 1,410.734 | 2,828.993 | 1,081.509 | 1,011.123 | 331.256 | 3,903.869 | 410.204 | 559.208 | 299.088 | 407.91 | 654.193 |
Total Current Assets
| 50,709.973 | 44,086.734 | 56,724.835 | 39,256.095 | 25,823.987 | 28,244.719 | 25,527.764 | 28,892.46 | 13,056.233 | 12,581.585 | 7,889.999 | 7,937.261 | 9,082.773 | 7,953.97 | 5,631.712 | 3,915.492 | 5,971.632 | 6,448.247 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 450.173 | 382.907 | 416.401 | 346.384 | 339.18 | 256.522 | 256.62 | 264.494 | 265.725 | 264.528 | 260.813 | 266.228 | 266.937 | 271.128 | 271.796 | 278.173 | 287.772 | 297.705 |
Goodwill
| 87.042 | 86.957 | 78.431 | 80.726 | 110.662 | 135.672 | 131.743 | 142.471 | 145.36 | 140.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 14.163 | 44.536 | 85.787 | 125.023 | 155.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 87.042 | 86.957 | 78.431 | 80.726 | 110.662 | 149.835 | 176.279 | 228.258 | 270.383 | 295.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 365.827 | 23.8 | -755.498 | -290.959 | 1,561.23 | 833.785 | 438.007 | 824.55 | 764.078 | 822.031 | 658.52 | 171.205 | 129.29 | -32.825 | -185.53 | -80.168 | -266.694 | -140.09 |
Tax Assets
| 0 | 0 | 1,248.297 | 822.311 | 738.461 | 1,095.063 | 1,170.003 | 725.476 | 631.114 | 226.376 | 0 | 0 | 0 | 0 | 0 | 48.965 | 42.826 | 56.318 |
Other Non-Current Assets
| 447.869 | 886.991 | 519.888 | 333.44 | 213.772 | 159.851 | 174.64 | 141.261 | 130.848 | 147.011 | 438.872 | 205.141 | 177.882 | 249.172 | 294.568 | 114.769 | 327.495 | 333.015 |
Total Non-Current Assets
| 1,350.911 | 1,380.655 | 1,507.519 | 1,291.902 | 2,963.305 | 2,495.056 | 2,215.549 | 2,184.039 | 2,062.148 | 1,755.904 | 1,358.205 | 642.574 | 574.109 | 487.475 | 380.834 | 361.739 | 391.399 | 546.948 |
Total Assets
| 52,060.884 | 45,467.389 | 58,232.354 | 40,547.997 | 28,787.292 | 30,739.775 | 27,743.313 | 31,076.499 | 15,118.381 | 14,337.489 | 9,248.204 | 8,579.835 | 9,656.882 | 8,441.445 | 6,012.546 | 4,277.231 | 6,363.031 | 6,995.195 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 3,720.549 | 3,584.375 | 5,279.232 | 2,254.539 | 2,545.42 | 3,497.634 | 2,875.977 | 3,303.156 | 1,468.468 | 1,454.491 | 788.914 | 1,037.994 | 1,361.196 | 1,082.92 | 106.358 | 48.645 | 430.26 | 447.534 |
Short Term Debt
| 19,942.429 | 14,338.409 | 27,474.118 | 19,679.133 | 12,583.031 | 12,670.229 | 11,788.453 | 18,955.712 | 3,884.291 | 4,307.513 | 3,074.804 | 2,982.777 | 2,201.608 | 1,899.058 | 2,185.063 | 1,250.66 | 1,551.372 | 3,902.983 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.925 | 40.973 | 23.262 |
Deferred Revenue
| 0 | 0 | 831.657 | 438.77 | 290.904 | 590.938 | 694.283 | 761.798 | 589.671 | 575.041 | 418.119 | 0 | 0 | 0 | 0 | 29.925 | 40.973 | 23.262 |
Other Current Liabilities
| 4,663.475 | 3,105.755 | 4,367.41 | 2,024.659 | 1,135.258 | 975.453 | 906.749 | 313.727 | 671.038 | -92.116 | 9.809 | -1,408.599 | 187.515 | 180.796 | 160.795 | 128.733 | 107.386 | 10.757 |
Total Current Liabilities
| 28,326.453 | 21,028.539 | 38,784.074 | 24,835.871 | 16,845.517 | 17,734.254 | 15,682.681 | 23,334.393 | 6,023.797 | 6,244.929 | 4,291.646 | 4,207.285 | 3,750.319 | 3,162.774 | 2,452.216 | 1,457.963 | 2,129.991 | 4,384.536 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 3,709.409 | 8,308.931 | 6,003.453 | 5,892.178 | 2,663.46 | 3,935.935 | 3,855.543 | 0 | 3,405.18 | 3,008.207 | 1,434.61 | 1,136.07 | 2,594.623 | 1,719.464 | 122.62 | 39 | 1,213.802 | 98.871 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -402.654 | -250.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 393.021 | 250.86 | 0 | 0 | 47.82 | 62.116 | 42.727 | 31.049 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,448.765 | 1,444.995 | 1,366.705 | 1,066.737 | 828.192 | 660.592 | 501.938 | 455.952 | 295.542 | 210.727 | 143.073 | 24.133 | 29.935 | 46.58 | 25.807 | 25.377 | 38.926 | 44.552 |
Total Non-Current Liabilities
| 5,158.174 | 9,753.926 | 7,370.158 | 6,958.915 | 3,491.652 | 4,596.527 | 4,357.481 | 455.952 | 3,700.722 | 3,218.934 | 1,577.683 | 1,208.023 | 2,686.674 | 1,808.771 | 179.476 | 64.377 | 1,252.728 | 143.423 |
Total Liabilities
| 33,484.627 | 30,782.465 | 46,154.232 | 31,794.786 | 20,337.169 | 22,330.781 | 20,040.162 | 23,790.345 | 9,724.519 | 9,463.863 | 5,869.329 | 5,415.308 | 6,436.993 | 4,971.545 | 2,631.692 | 1,522.34 | 3,382.719 | 4,527.959 |
Equity: | ||||||||||||||||||
Preferred Stock
| 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,140.013 | 4,284.965 | 4,284.965 | 3,784.965 | 3,784.965 | 3,784.965 | 3,703.594 | 3,496.697 | 2,844.065 | 2,560.719 | 1,838.688 | 1,736.618 | 1,684.646 | 1,957.232 | 1,899.96 | 1,576.292 | 1,715.725 | 1,383.367 |
Retained Earnings
| 3,964.099 | 3,133.999 | 3,157.379 | 1,928.004 | 1,652.389 | 1,908.59 | 1,529.966 | 1,112.052 | 357.219 | 592.429 | 114.6 | 139.242 | 261.996 | 405.511 | 269.2 | 112.643 | 234.436 | 180.015 |
Accumulated Other Comprehensive Income/Loss
| 1,715.798 | 2,290.306 | 845.617 | 507.145 | 561.842 | 320.712 | 116.519 | 400.76 | 177.327 | 34.105 | -63.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,062.441 | 3,837.881 | 2,901.574 | 1,805.574 | 1,751.007 | 1,751.007 | 1,907.068 | 2,141.996 | 1,817.599 | 1,741.301 | 1,358.463 | 1,284.776 | 1,265.122 | 1,188.79 | 1,226.239 | 1,187.449 | 1,030.151 | 1,033.389 |
Total Shareholders Equity
| 17,466.553 | 13,847.151 | 11,189.535 | 8,025.688 | 7,750.203 | 7,765.274 | 7,140.628 | 6,750.745 | 5,018.883 | 4,611.645 | 3,375.541 | 3,160.941 | 3,214.612 | 3,464.565 | 3,380.854 | 2,754.891 | 2,980.312 | 2,467.236 |
Total Equity
| 18,576.257 | 14,684.924 | 12,078.122 | 8,753.211 | 8,450.123 | 8,408.994 | 7,703.151 | 7,286.154 | 5,393.862 | 4,873.626 | 3,378.875 | 3,164.527 | 3,219.889 | 3,469.9 | 3,380.854 | 2,754.891 | 2,980.312 | 2,467.236 |
Total Liabilities & Shareholders Equity
| 52,060.884 | 45,467.389 | 58,232.354 | 40,547.997 | 28,787.292 | 30,739.775 | 27,743.313 | 31,076.499 | 15,118.381 | 14,337.489 | 9,248.204 | 8,579.835 | 9,656.882 | 8,441.445 | 6,012.546 | 4,277.231 | 6,363.031 | 6,995.195 |