Nichimo Co., Ltd.
TSE:8091.T
1854 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 127,756 | 126,829 | 115,469 | 113,317 | 117,900 | 128,778 | 118,567 | 114,038 | 109,216 | 108,691 | 103,620 | 99,948 | 93,237 | 85,136 | 89,056 | 99,181 | 97,706 |
Cost of Revenue
| 117,439 | 115,514 | 104,149 | 103,390 | 107,847 | 117,438 | 108,630 | 102,847 | 99,078 | 99,057 | 95,025 | 91,899 | 85,155 | 77,172 | 81,615 | 91,303 | 89,633 |
Gross Profit
| 10,317 | 11,315 | 11,320 | 9,927 | 10,053 | 11,340 | 9,937 | 11,191 | 10,138 | 9,634 | 8,595 | 8,049 | 8,082 | 7,964 | 7,441 | 7,878 | 8,073 |
Gross Profit Ratio
| 0.081 | 0.089 | 0.098 | 0.088 | 0.085 | 0.088 | 0.084 | 0.098 | 0.093 | 0.089 | 0.083 | 0.081 | 0.087 | 0.094 | 0.084 | 0.079 | 0.083 |
Reseach & Development Expenses
| 142 | 169 | 151 | 169 | 152 | 154 | 167 | 139 | 153 | 135 | 129 | 129 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,102 | 1,070 | 1,036 | 1,009 | 1,099 | 1,117 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,154 | 7,939 | 7,681 | 7,376 | 7,828 | 8,625 | 8,143 | 8,361 | 7,987 | 8,412 | 8,018 | 1,102 | 1,070 | 1,036 | 1,009 | 1,099 | 1,117 |
Other Expenses
| 183 | 78 | 4 | 33 | 92 | -5 | 42 | 179 | 74 | 193 | 183 | 215 | 241 | 103 | 192 | 129 | 169 |
Operating Expenses
| 8,296 | 8,441 | 8,118 | 7,748 | 8,141 | 8,916 | 8,563 | 8,765 | 8,461 | 8,783 | 8,364 | 5,604 | 5,458 | 5,454 | 5,444 | 5,426 | 5,539 |
Operating Income
| 2,021 | 2,874 | 3,201 | 2,177 | 1,910 | 2,424 | 1,374 | 2,425 | 1,676 | 850 | 229 | 808 | 996 | 848 | 199 | 587 | 434 |
Operating Income Ratio
| 0.016 | 0.023 | 0.028 | 0.019 | 0.016 | 0.019 | 0.012 | 0.021 | 0.015 | 0.008 | 0.002 | 0.008 | 0.011 | 0.01 | 0.002 | 0.006 | 0.004 |
Total Other Income Expenses Net
| 1,500 | 293 | 575 | -125 | 353 | -4,952 | -196 | -859 | -615 | -488 | -415 | -1,554 | -1,817 | -2,882 | -1,740 | -2,458 | -2,321 |
Income Before Tax
| 3,521 | 3,168 | 3,778 | 2,055 | 2,264 | -2,538 | 1,178 | 1,567 | 1,062 | 363 | -184 | 891 | 807 | -372 | 257 | -6 | 213 |
Income Before Tax Ratio
| 0.028 | 0.025 | 0.033 | 0.018 | 0.019 | -0.02 | 0.01 | 0.014 | 0.01 | 0.003 | -0.002 | 0.009 | 0.009 | -0.004 | 0.003 | -0 | 0.002 |
Income Tax Expense
| 1,164 | 723 | 1,020 | 563 | -100 | 150 | 575 | 652 | 416 | 198 | 146 | 162 | 164 | 9 | 96 | 67 | 98 |
Net Income
| 2,349 | 2,437 | 2,754 | 1,491 | 2,365 | -2,689 | 602 | 914 | 585 | 239 | -197 | 728 | 642 | -381 | 161 | -73 | 113 |
Net Income Ratio
| 0.018 | 0.019 | 0.024 | 0.013 | 0.02 | -0.021 | 0.005 | 0.008 | 0.005 | 0.002 | -0.002 | 0.007 | 0.007 | -0.004 | 0.002 | -0.001 | 0.001 |
EPS
| 283.21 | 341.29 | 402.49 | 217.19 | 345.43 | -789.87 | 176.81 | 268.5 | 171.8 | 70.3 | -57.83 | 214.1 | 188.9 | -112.14 | 47.5 | -21.5 | 33.4 |
EPS Diluted
| 283.21 | 329.31 | 391.48 | 211.84 | 335.1 | -789.87 | 172.39 | 262.5 | 168.7 | 69.2 | -57.83 | 211.8 | 187.1 | -112.14 | 47.3 | -21.5 | 33.3 |
EBITDA
| 3,216 | 4,771 | 4,866 | 3,555 | 3,496 | 3,545 | 2,388 | 2,766 | 2,675 | 1,898 | 1,214 | 3,439 | 3,553 | 3,282 | 2,860 | 3,170 | 3,364 |
EBITDA Ratio
| 0.025 | 0.038 | 0.042 | 0.031 | 0.03 | 0.028 | 0.02 | 0.024 | 0.024 | 0.017 | 0.012 | 0.034 | 0.038 | 0.039 | 0.032 | 0.032 | 0.034 |