Nichimo Co., Ltd. (8091.T) - Income Statement

Home
8091.T
Financials

2189 (JPY) • At close June 30, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	133,900	127,756	126,829	115,469	113,317	117,900	128,778	118,567	114,038	109,216	108,691	103,620	99,948	93,237	85,136	89,056	99,181	97,706
Cost of Revenue Numbers are in millions	121,672	116,975	115,514	104,149	103,390	107,847	117,438	108,630	102,847	99,078	99,057	95,025	91,899	85,155	77,172	81,615	91,303	89,633
Gross Profit Numbers are in millions	12,228	10,781	11,315	11,320	9,927	10,053	11,340	9,937	11,191	10,138	9,634	8,595	8,049	8,082	7,964	7,441	7,878	8,073
Gross Profit Ratio Numbers are in millions	0.091	0.084	0.089	0.098	0.088	0.085	0.088	0.084	0.098	0.093	0.089	0.083	0.081	0.087	0.094	0.084	0.079	0.083
Reseach & Development Expenses Numbers are in millions	0	142	169	151	169	152	154	167	139	153	135	129	129	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	1,102	1,070	1,036	1,009	1,099	1,117
Selling & Marketing Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
SG&A Numbers are in millions	9,225	8,154	7,939	7,681	7,376	7,828	8,625	8,143	8,361	7,987	8,412	8,018	1,102	1,070	1,036	1,009	1,099	1,117
Other Expenses Numbers are in millions	0	465	333	4	33	92	-5	42	179	74	193	183	215	241	103	192	129	169
Operating Expenses Numbers are in millions	9,225	8,761	8,441	8,118	7,748	8,141	8,916	8,563	8,765	8,461	8,783	8,364	5,604	5,458	5,454	5,444	5,426	5,539
Operating Income Numbers are in millions	3,003	2,020	2,874	3,201	2,177	1,910	2,424	1,374	2,425	1,676	850	229	808	996	848	199	587	434
Operating Income Ratio Numbers are in millions	0.022	0.016	0.023	0.028	0.019	0.016	0.019	0.012	0.021	0.015	0.008	0.002	0.008	0.011	0.01	0.002	0.006	0.004
Total Other Income Expenses Net Numbers are in millions	486	1,501	294	577	-122	354	-4,962	-196	-858	-614	-487	-413	83	-189	-1,220	58	-593	-221
Income Before Tax Numbers are in millions	3,489	3,521	3,168	3,778	2,055	2,264	-2,538	1,178	1,567	1,062	363	-184	891	807	-372	257	-6	213
Income Before Tax Ratio Numbers are in millions	0.026	0.028	0.025	0.033	0.018	0.019	-0.02	0.01	0.014	0.01	0.003	-0.002	0.009	0.009	-0.004	0.003	-0	0.002
Income Tax Expense Numbers are in millions	818	1,164	723	1,020	563	-100	150	575	652	416	198	146	162	164	9	96	67	98
Net Income Numbers are in millions	2,667	2,349	2,437	2,754	1,491	2,365	-2,689	602	914	585	239	-197	728	642	-381	161	-73	113
Net Income Ratio Numbers are in millions	0.02	0.018	0.019	0.024	0.013	0.02	-0.021	0.005	0.008	0.005	0.002	-0.002	0.007	0.007	-0.004	0.002	-0.001	0.001
EPS Numbers are in millions	319.95	283.21	341.29	402.49	217.19	345.43	-789.87	176.81	268.5	171.8	70.3	-57.83	214.1	188.9	-112.14	47.5	-21.5	33.4
EPS Diluted Numbers are in millions	319.95	283.21	329.31	391.48	211.84	335.1	-789.87	172.39	262.5	168.7	69.2	-57.83	211.8	187.1	-112.14	47.3	-21.5	33.3
EBITDA Numbers are in millions	5,026	5,107	4,059	5,117	3,270	3,438	3,545	2,442	2,837	2,465	1,800	1,181	1,934	1,855	575	1,243	1,028	1,298
EBITDA Ratio Numbers are in millions	0.038	0.04	0.032	0.044	0.029	0.029	0.028	0.021	0.025	0.023	0.017	0.011	0.019	0.02	0.007	0.014	0.01	0.013

Nichimo Co., Ltd.

TSE:8091.T Add to watchlist

TSE:8091.T