Nichimo Co., Ltd.

TSE:8091.T

1854 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 7,6587,6136,1539,9286,0546,0916,2645,3794,4984,4373,6375,8764,9485,8484,2963,7933,208
Short Term Investments 700-508-519-4202,8132,812-83-91-12926-239-18600000
Cash and Short Term Investments 8,3587,6136,1539,9286,0546,0916,2645,3794,4984,4373,6375,8764,9485,8484,2963,7933,208
Net Receivables 17,59717,90319,24315,78015,22217,23117,18416,07216,55515,94316,97615,56417,10913,40714,27215,82215,701
Inventory 29,48928,94726,50619,50122,12321,91425,17020,45522,59821,46318,94118,13616,38813,49615,46517,67718,781
Other Current Assets 1,1526891,1153363054568325884636223813092911,9531,8251,7921,817
Total Current Assets 56,59655,15253,01745,54543,70445,69249,45042,49444,11442,46539,93539,88538,73634,70435,85839,08439,507
Non-Current Assets:
Property, Plant & Equipment, Net 9,1749,8859,2757,5657,0086,8397,8807,3187,2848,7608,1818,7415,3015,2975,2355,2224,518
Goodwill 0021651091531970070074597171771463382
Intangible Assets 761772704525114101180212287447509477368126716665
Goodwill and Intangible Assets 7617727255902232543772122871,1471,2541,44837530385129447
Long Term Investments 13,76412,42711,52711,1537,0888,17010,1429,8698,9858,4497,6646,34600000
Tax Assets 22224922122922820120921421621621421400000
Other Non-Current Assets 575160951443,8973,8936861,0361,0008507501,2448,1047,3377,6756,9728,176
Total Non-Current Assets 24,49623,49321,84319,68118,44419,35719,29418,64917,77219,42218,06317,99313,78012,93712,99512,32313,141
Total Assets 81,09278,64774,86365,23062,15265,05168,74461,14361,88661,88757,99857,87852,51647,64148,85351,40752,648
Liabilities & Equity:
Current Liabilities:
Account Payables 16,27312,58313,37812,10411,28213,70414,51112,16412,84311,29411,66711,01311,0478,4978,9188,32210,279
Short Term Debt 17,58621,63524,65516,66017,83318,45423,49618,44123,83619,30921,03420,09517,53521,17717,70721,82118,750
Tax Payables 7344698282792501502393843281162213979361829079
Deferred Revenue 2,0822,8483,643732714586674850772538641956652682573588602
Other Current Liabilities 2,8658909892,9192,0202,3762,6231,9611,5422,2351,2061,6231,5309338531,241749
Total Current Liabilities 38,80637,95642,66532,41531,84935,12041,30433,41638,99333,37634,54833,68730,76431,28928,05131,97230,380
Non-Current Liabilities:
Long Term Debt 11,46714,38810,00613,13112,67212,42810,17410,5268,28912,1459,0998,6547,8293,2866,3555,1966,554
Deferred Revenue Non-Current 01,0718931,0641,2399401,2511,2761,3021,1631,092712635591609495427
Deferred Tax Liabilities Non-Current 1,0925707037544031,2451,1211,12092687769841210065349212690
Other Non-Current Liabilities 1,375568533521490514391287243201181226315309288390208
Total Non-Current Liabilities 13,93416,59712,13515,47014,80415,12712,93713,20910,76014,38611,07010,0048,8794,2517,6016,2937,879
Total Liabilities 52,74054,55354,80047,88546,65350,24754,24146,62549,75347,76245,61843,69139,64335,54035,65238,26538,259
Equity:
Preferred Stock 020,92517,71315,28313,96411,905001,49201,0556700000
Common Stock 6,3545,5894,4114,4114,4114,4114,4114,4114,4114,4114,4114,4114,4114,4114,4114,4114,411
Retained Earnings 17,86116,25214,30711,87610,5568,57911,44911,01710,2749,8599,97810,3469,8029,2029,7619,77010,277
Accumulated Other Comprehensive Income/Loss 5,0343,1572,3432,0591,5352,899-294152-1,492750-1,055-6700000
Other Total Stockholders Equity -916-21,841-18,718-16,287-14,967-12,990-1,062-1,062-2,552-1,059-2,113-1,125-1,340-1,512-971-1,039-299
Total Shareholders Equity 28,33324,08220,05617,34215,49914,80414,50414,51812,13313,96112,27613,63212,87312,10113,20113,14214,389
Total Equity 28,34924,09420,06317,34515,49914,80414,50414,51812,13314,12512,38014,18712,87312,10113,20113,14214,389
Total Liabilities & Shareholders Equity 81,08978,64774,86365,23062,15265,05168,74561,14361,88661,88757,99857,87852,51647,64148,85351,40752,648