Nichimo Co., Ltd.
TSE:8091.T
1854 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 7,658 | 7,613 | 6,153 | 9,928 | 6,054 | 6,091 | 6,264 | 5,379 | 4,498 | 4,437 | 3,637 | 5,876 | 4,948 | 5,848 | 4,296 | 3,793 | 3,208 |
Short Term Investments
| 700 | -508 | -519 | -420 | 2,813 | 2,812 | -83 | -91 | -129 | 26 | -239 | -186 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,358 | 7,613 | 6,153 | 9,928 | 6,054 | 6,091 | 6,264 | 5,379 | 4,498 | 4,437 | 3,637 | 5,876 | 4,948 | 5,848 | 4,296 | 3,793 | 3,208 |
Net Receivables
| 17,597 | 17,903 | 19,243 | 15,780 | 15,222 | 17,231 | 17,184 | 16,072 | 16,555 | 15,943 | 16,976 | 15,564 | 17,109 | 13,407 | 14,272 | 15,822 | 15,701 |
Inventory
| 29,489 | 28,947 | 26,506 | 19,501 | 22,123 | 21,914 | 25,170 | 20,455 | 22,598 | 21,463 | 18,941 | 18,136 | 16,388 | 13,496 | 15,465 | 17,677 | 18,781 |
Other Current Assets
| 1,152 | 689 | 1,115 | 336 | 305 | 456 | 832 | 588 | 463 | 622 | 381 | 309 | 291 | 1,953 | 1,825 | 1,792 | 1,817 |
Total Current Assets
| 56,596 | 55,152 | 53,017 | 45,545 | 43,704 | 45,692 | 49,450 | 42,494 | 44,114 | 42,465 | 39,935 | 39,885 | 38,736 | 34,704 | 35,858 | 39,084 | 39,507 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 9,174 | 9,885 | 9,275 | 7,565 | 7,008 | 6,839 | 7,880 | 7,318 | 7,284 | 8,760 | 8,181 | 8,741 | 5,301 | 5,297 | 5,235 | 5,222 | 4,518 |
Goodwill
| 0 | 0 | 21 | 65 | 109 | 153 | 197 | 0 | 0 | 700 | 745 | 971 | 7 | 177 | 14 | 63 | 382 |
Intangible Assets
| 761 | 772 | 704 | 525 | 114 | 101 | 180 | 212 | 287 | 447 | 509 | 477 | 368 | 126 | 71 | 66 | 65 |
Goodwill and Intangible Assets
| 761 | 772 | 725 | 590 | 223 | 254 | 377 | 212 | 287 | 1,147 | 1,254 | 1,448 | 375 | 303 | 85 | 129 | 447 |
Long Term Investments
| 13,764 | 12,427 | 11,527 | 11,153 | 7,088 | 8,170 | 10,142 | 9,869 | 8,985 | 8,449 | 7,664 | 6,346 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 222 | 249 | 221 | 229 | 228 | 201 | 209 | 214 | 216 | 216 | 214 | 214 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 575 | 160 | 95 | 144 | 3,897 | 3,893 | 686 | 1,036 | 1,000 | 850 | 750 | 1,244 | 8,104 | 7,337 | 7,675 | 6,972 | 8,176 |
Total Non-Current Assets
| 24,496 | 23,493 | 21,843 | 19,681 | 18,444 | 19,357 | 19,294 | 18,649 | 17,772 | 19,422 | 18,063 | 17,993 | 13,780 | 12,937 | 12,995 | 12,323 | 13,141 |
Total Assets
| 81,092 | 78,647 | 74,863 | 65,230 | 62,152 | 65,051 | 68,744 | 61,143 | 61,886 | 61,887 | 57,998 | 57,878 | 52,516 | 47,641 | 48,853 | 51,407 | 52,648 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 16,273 | 12,583 | 13,378 | 12,104 | 11,282 | 13,704 | 14,511 | 12,164 | 12,843 | 11,294 | 11,667 | 11,013 | 11,047 | 8,497 | 8,918 | 8,322 | 10,279 |
Short Term Debt
| 17,586 | 21,635 | 24,655 | 16,660 | 17,833 | 18,454 | 23,496 | 18,441 | 23,836 | 19,309 | 21,034 | 20,095 | 17,535 | 21,177 | 17,707 | 21,821 | 18,750 |
Tax Payables
| 734 | 469 | 828 | 279 | 250 | 150 | 239 | 384 | 328 | 116 | 221 | 397 | 93 | 61 | 82 | 90 | 79 |
Deferred Revenue
| 2,082 | 2,848 | 3,643 | 732 | 714 | 586 | 674 | 850 | 772 | 538 | 641 | 956 | 652 | 682 | 573 | 588 | 602 |
Other Current Liabilities
| 2,865 | 890 | 989 | 2,919 | 2,020 | 2,376 | 2,623 | 1,961 | 1,542 | 2,235 | 1,206 | 1,623 | 1,530 | 933 | 853 | 1,241 | 749 |
Total Current Liabilities
| 38,806 | 37,956 | 42,665 | 32,415 | 31,849 | 35,120 | 41,304 | 33,416 | 38,993 | 33,376 | 34,548 | 33,687 | 30,764 | 31,289 | 28,051 | 31,972 | 30,380 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 11,467 | 14,388 | 10,006 | 13,131 | 12,672 | 12,428 | 10,174 | 10,526 | 8,289 | 12,145 | 9,099 | 8,654 | 7,829 | 3,286 | 6,355 | 5,196 | 6,554 |
Deferred Revenue Non-Current
| 0 | 1,071 | 893 | 1,064 | 1,239 | 940 | 1,251 | 1,276 | 1,302 | 1,163 | 1,092 | 712 | 635 | 591 | 609 | 495 | 427 |
Deferred Tax Liabilities Non-Current
| 1,092 | 570 | 703 | 754 | 403 | 1,245 | 1,121 | 1,120 | 926 | 877 | 698 | 412 | 100 | 65 | 349 | 212 | 690 |
Other Non-Current Liabilities
| 1,375 | 568 | 533 | 521 | 490 | 514 | 391 | 287 | 243 | 201 | 181 | 226 | 315 | 309 | 288 | 390 | 208 |
Total Non-Current Liabilities
| 13,934 | 16,597 | 12,135 | 15,470 | 14,804 | 15,127 | 12,937 | 13,209 | 10,760 | 14,386 | 11,070 | 10,004 | 8,879 | 4,251 | 7,601 | 6,293 | 7,879 |
Total Liabilities
| 52,740 | 54,553 | 54,800 | 47,885 | 46,653 | 50,247 | 54,241 | 46,625 | 49,753 | 47,762 | 45,618 | 43,691 | 39,643 | 35,540 | 35,652 | 38,265 | 38,259 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 20,925 | 17,713 | 15,283 | 13,964 | 11,905 | 0 | 0 | 1,492 | 0 | 1,055 | 67 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,354 | 5,589 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 |
Retained Earnings
| 17,861 | 16,252 | 14,307 | 11,876 | 10,556 | 8,579 | 11,449 | 11,017 | 10,274 | 9,859 | 9,978 | 10,346 | 9,802 | 9,202 | 9,761 | 9,770 | 10,277 |
Accumulated Other Comprehensive Income/Loss
| 5,034 | 3,157 | 2,343 | 2,059 | 1,535 | 2,899 | -294 | 152 | -1,492 | 750 | -1,055 | -67 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -916 | -21,841 | -18,718 | -16,287 | -14,967 | -12,990 | -1,062 | -1,062 | -2,552 | -1,059 | -2,113 | -1,125 | -1,340 | -1,512 | -971 | -1,039 | -299 |
Total Shareholders Equity
| 28,333 | 24,082 | 20,056 | 17,342 | 15,499 | 14,804 | 14,504 | 14,518 | 12,133 | 13,961 | 12,276 | 13,632 | 12,873 | 12,101 | 13,201 | 13,142 | 14,389 |
Total Equity
| 28,349 | 24,094 | 20,063 | 17,345 | 15,499 | 14,804 | 14,504 | 14,518 | 12,133 | 14,125 | 12,380 | 14,187 | 12,873 | 12,101 | 13,201 | 13,142 | 14,389 |
Total Liabilities & Shareholders Equity
| 81,089 | 78,647 | 74,863 | 65,230 | 62,152 | 65,051 | 68,745 | 61,143 | 61,886 | 61,887 | 57,998 | 57,878 | 52,516 | 47,641 | 48,853 | 51,407 | 52,648 |