Narasaki Sangyo Co., Ltd.
TSE:8085.T
2961 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 107,455 | 99,927 | 94,797 | 87,168 | 98,697 | 103,145 | 101,596 | 88,974 | 94,007 | 100,968 | 111,852 | 97,720 | 97,598 | 93,859 | 96,917 | 101,501 | 116,915 |
Cost of Revenue
| 96,301 | 89,319 | 84,947 | 77,652 | 88,597 | 93,024 | 91,531 | 79,833 | 84,903 | 92,128 | 102,382 | 89,146 | 89,233 | 85,621 | 88,979 | 92,459 | 107,261 |
Gross Profit
| 11,154 | 10,608 | 9,850 | 9,516 | 10,100 | 10,121 | 10,065 | 9,141 | 9,104 | 8,840 | 9,470 | 8,574 | 8,365 | 8,238 | 7,938 | 9,042 | 9,654 |
Gross Profit Ratio
| 0.104 | 0.106 | 0.104 | 0.109 | 0.102 | 0.098 | 0.099 | 0.103 | 0.097 | 0.088 | 0.085 | 0.088 | 0.086 | 0.088 | 0.082 | 0.089 | 0.083 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 401 | 368 | 302 | 287 | 415 | 418 | 409 | 401 | 412 | 416 | 392 | 376 | 356 | 681 | 638 | 782 | 763 |
Selling & Marketing Expenses
| 7,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 8,171 | 368 | 302 | 287 | 415 | 418 | 409 | 401 | 412 | 416 | 392 | 376 | 356 | 681 | 638 | 782 | 763 |
Other Expenses
| 29 | 25 | 11 | 6 | 64 | 62 | 57 | 112 | 23 | 57 | 31 | 58 | 37 | 73 | 48 | 51 | 41 |
Operating Expenses
| 8,171 | 7,804 | 7,542 | 7,628 | 7,738 | 7,605 | 7,562 | 7,369 | 7,168 | 7,021 | 6,968 | 6,818 | 6,734 | 5,499 | 5,679 | 6,738 | 6,780 |
Operating Income
| 2,983 | 2,798 | 2,303 | 1,883 | 2,359 | 2,511 | 2,497 | 1,767 | 1,932 | 1,814 | 2,496 | 1,751 | 1,628 | 1,491 | 1,045 | 779 | 1,358 |
Operating Income Ratio
| 0.028 | 0.028 | 0.024 | 0.022 | 0.024 | 0.024 | 0.025 | 0.02 | 0.021 | 0.018 | 0.022 | 0.018 | 0.017 | 0.016 | 0.011 | 0.008 | 0.012 |
Total Other Income Expenses Net
| 402 | 73 | 92 | 342 | 39 | 135 | 22 | 82 | -321 | 583 | -17 | -345 | -239 | -268 | -878 | -550 | -230 |
Income Before Tax
| 3,385 | 2,871 | 2,395 | 2,225 | 2,398 | 2,646 | 2,519 | 1,849 | 1,611 | 2,397 | 2,479 | 1,406 | 1,389 | 1,223 | 167 | 229 | 1,128 |
Income Before Tax Ratio
| 0.032 | 0.029 | 0.025 | 0.026 | 0.024 | 0.026 | 0.025 | 0.021 | 0.017 | 0.024 | 0.022 | 0.014 | 0.014 | 0.013 | 0.002 | 0.002 | 0.01 |
Income Tax Expense
| 1,058 | 689 | 793 | 724 | 779 | 821 | 807 | 576 | 581 | 954 | 950 | 697 | 690 | 342 | 333 | 308 | 695 |
Net Income
| 2,301 | 2,139 | 1,566 | 1,472 | 1,594 | 1,793 | 1,686 | 1,244 | 1,027 | 1,387 | 1,503 | 693 | 683 | 849 | -182 | -99 | 423 |
Net Income Ratio
| 0.021 | 0.021 | 0.017 | 0.017 | 0.016 | 0.017 | 0.017 | 0.014 | 0.011 | 0.014 | 0.013 | 0.007 | 0.007 | 0.009 | -0.002 | -0.001 | 0.004 |
EPS
| 457.96 | 429.15 | 316.75 | 294.08 | 300.3 | 338.97 | 319.63 | 236.63 | 195.29 | 262.32 | 285.08 | 131.99 | 130.9 | 161.85 | -34.23 | -18.62 | 79.7 |
EPS Diluted
| 457.96 | 429.15 | 316.75 | 294.08 | 300.3 | 338.97 | 319.63 | 236.63 | 195.29 | 262.32 | 285.08 | 131.99 | 130.9 | 161.85 | -34.23 | -18.62 | 79.7 |
EBITDA
| 3,607 | 3,533 | 3,024 | 2,557 | 3,078 | 3,159 | 3,192 | 2,563 | 2,597 | 2,403 | 3,069 | 2,325 | 2,171 | 3,269 | 2,770 | 3,258 | 4,007 |
EBITDA Ratio
| 0.034 | 0.035 | 0.032 | 0.029 | 0.031 | 0.031 | 0.031 | 0.029 | 0.028 | 0.024 | 0.027 | 0.024 | 0.022 | 0.035 | 0.029 | 0.032 | 0.034 |