Narasaki Sangyo Co., Ltd.

TSE:8085.T

2961 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 15,04812,81011,08011,26810,4459,4469,3356,1976,3286,2966,7345,7475,9325,0235,0085,5883,246
Short Term Investments 28-1,169-1,124282828-1,1371919-1,077-6260000-22-752
Cash and Short Term Investments 15,07612,81011,08011,26810,4459,4469,3356,1976,3286,2966,7345,7475,9325,0235,0085,5883,246
Net Receivables 25,85518,02616,13615,61016,34522,63625,41021,14722,89020,88323,22521,60421,59618,89821,26019,14324,069
Inventory 2,6872,0761,6726869831,3071,131870692670557483794529469585680
Other Current Assets 1,1264,8824,9974,7614,6545,7381,8971,8331,3201,2311,0941,1651,2081,3981,6751,6811,249
Total Current Assets 44,74437,79433,88532,32532,42739,12737,77330,04731,23029,08031,61028,99929,53025,84828,41226,99729,244
Non-Current Assets:
Property, Plant & Equipment, Net 7,6738,4328,5868,9019,6728,3838,2048,5729,2579,4558,4368,7299,1539,2499,59110,54613,231
Goodwill 00000000000000000
Intangible Assets 12814317417920923827330513489677582951147764
Goodwill and Intangible Assets 12814317417920923827330513489677582951147764
Long Term Investments 4,4224,6474,3974,6843,4453,4223,7963,6683,1133,3772,7371,7041,5711,4451,3741,3742,583
Tax Assets 319394335318504541346192378366472454488550674735934
Other Non-Current Assets 3,3638648538448188538738738799088721,6511,6021,7041,7161,8521,254
Total Non-Current Assets 15,90514,48014,34514,92614,64813,43713,49213,61013,76114,19512,58412,61312,89613,04313,46914,58418,066
Total Assets 60,64952,27648,23347,25347,07752,56651,26743,65944,99243,27744,19641,61642,42938,89141,88141,58147,310
Liabilities & Equity:
Current Liabilities:
Account Payables 26,49613,97112,26213,72520,38626,84226,80719,13922,18220,69422,80821,54621,30418,02519,54217,60923,056
Short Term Debt 1,8811,8461,7901,8902,0922,7182,6713,5043,9014,3074,5994,9476,1966,2207,3209,0437,785
Tax Payables 456577495404336515566410314511742424441229142117322
Deferred Revenue 1,1971,0039177937739519568187158681,094731732532400384619
Other Current Liabilities 1,8629,6159,2347,3961,5152,5662,2512,1821,2541,2941,2827809019481,7441,5781,226
Total Current Liabilities 31,43626,43524,20323,80424,76633,07732,68525,64328,05227,16329,78328,00429,13325,72529,00628,61432,686
Non-Current Liabilities:
Long Term Debt 1,5981,3061,1731,4451,6501,0671,4732,3932,5322,3123,5204,1394,5385,2435,7215,4836,549
Deferred Revenue Non-Current 586000-442-406-4560000000000
Deferred Tax Liabilities Non-Current 6630004424064560000000000
Other Non-Current Liabilities 1,8033,2703,6463,8353,8632,8342,7512,8903,2793,1252,0292,0772,0561,8691,8861,9602,118
Total Non-Current Liabilities 4,6504,5764,8195,2805,5133,9014,2245,2835,8115,4375,5496,2166,5947,1127,6077,4438,667
Total Liabilities 36,08631,01129,02229,08430,27936,97836,90930,92633,86332,60035,33234,22035,72732,83736,61336,05741,353
Equity:
Preferred Stock 00000000000000000
Common Stock 2,3542,3542,3542,3542,3542,3542,3542,3542,3542,3542,3542,3542,3542,3542,3542,3542,354
Retained Earnings 18,47016,54814,73513,46112,30711,0049,4778,0296,9976,1544,7523,3792,8162,2111,3881,6501,829
Accumulated Other Comprehensive Income/Loss 2,4401,1811,0561,39445959494380829555321615700000
Other Total Stockholders Equity 7686856075321,2771,2521,2251,2031,1731,3011,2801,2621,2991,2651,1961,2051,398
Total Shareholders Equity 24,03220,76818,75217,74116,39715,20413,99912,39410,81910,3628,6027,1526,4695,8304,9385,2095,581
Total Equity 24,56021,26519,21118,16916,79815,58814,35812,73311,12910,6778,8647,3966,7026,0545,2685,5245,957
Total Liabilities & Shareholders Equity 60,64652,27648,23347,25347,07752,56651,26743,65944,99243,27744,19641,61642,42938,89141,88141,58147,310