Narasaki Sangyo Co., Ltd.
TSE:8085.T
2961 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 15,048 | 12,810 | 11,080 | 11,268 | 10,445 | 9,446 | 9,335 | 6,197 | 6,328 | 6,296 | 6,734 | 5,747 | 5,932 | 5,023 | 5,008 | 5,588 | 3,246 |
Short Term Investments
| 28 | -1,169 | -1,124 | 28 | 28 | 28 | -1,137 | 19 | 19 | -1,077 | -626 | 0 | 0 | 0 | 0 | -22 | -752 |
Cash and Short Term Investments
| 15,076 | 12,810 | 11,080 | 11,268 | 10,445 | 9,446 | 9,335 | 6,197 | 6,328 | 6,296 | 6,734 | 5,747 | 5,932 | 5,023 | 5,008 | 5,588 | 3,246 |
Net Receivables
| 25,855 | 18,026 | 16,136 | 15,610 | 16,345 | 22,636 | 25,410 | 21,147 | 22,890 | 20,883 | 23,225 | 21,604 | 21,596 | 18,898 | 21,260 | 19,143 | 24,069 |
Inventory
| 2,687 | 2,076 | 1,672 | 686 | 983 | 1,307 | 1,131 | 870 | 692 | 670 | 557 | 483 | 794 | 529 | 469 | 585 | 680 |
Other Current Assets
| 1,126 | 4,882 | 4,997 | 4,761 | 4,654 | 5,738 | 1,897 | 1,833 | 1,320 | 1,231 | 1,094 | 1,165 | 1,208 | 1,398 | 1,675 | 1,681 | 1,249 |
Total Current Assets
| 44,744 | 37,794 | 33,885 | 32,325 | 32,427 | 39,127 | 37,773 | 30,047 | 31,230 | 29,080 | 31,610 | 28,999 | 29,530 | 25,848 | 28,412 | 26,997 | 29,244 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 7,673 | 8,432 | 8,586 | 8,901 | 9,672 | 8,383 | 8,204 | 8,572 | 9,257 | 9,455 | 8,436 | 8,729 | 9,153 | 9,249 | 9,591 | 10,546 | 13,231 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 128 | 143 | 174 | 179 | 209 | 238 | 273 | 305 | 134 | 89 | 67 | 75 | 82 | 95 | 114 | 77 | 64 |
Goodwill and Intangible Assets
| 128 | 143 | 174 | 179 | 209 | 238 | 273 | 305 | 134 | 89 | 67 | 75 | 82 | 95 | 114 | 77 | 64 |
Long Term Investments
| 4,422 | 4,647 | 4,397 | 4,684 | 3,445 | 3,422 | 3,796 | 3,668 | 3,113 | 3,377 | 2,737 | 1,704 | 1,571 | 1,445 | 1,374 | 1,374 | 2,583 |
Tax Assets
| 319 | 394 | 335 | 318 | 504 | 541 | 346 | 192 | 378 | 366 | 472 | 454 | 488 | 550 | 674 | 735 | 934 |
Other Non-Current Assets
| 3,363 | 864 | 853 | 844 | 818 | 853 | 873 | 873 | 879 | 908 | 872 | 1,651 | 1,602 | 1,704 | 1,716 | 1,852 | 1,254 |
Total Non-Current Assets
| 15,905 | 14,480 | 14,345 | 14,926 | 14,648 | 13,437 | 13,492 | 13,610 | 13,761 | 14,195 | 12,584 | 12,613 | 12,896 | 13,043 | 13,469 | 14,584 | 18,066 |
Total Assets
| 60,649 | 52,276 | 48,233 | 47,253 | 47,077 | 52,566 | 51,267 | 43,659 | 44,992 | 43,277 | 44,196 | 41,616 | 42,429 | 38,891 | 41,881 | 41,581 | 47,310 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 26,496 | 13,971 | 12,262 | 13,725 | 20,386 | 26,842 | 26,807 | 19,139 | 22,182 | 20,694 | 22,808 | 21,546 | 21,304 | 18,025 | 19,542 | 17,609 | 23,056 |
Short Term Debt
| 1,881 | 1,846 | 1,790 | 1,890 | 2,092 | 2,718 | 2,671 | 3,504 | 3,901 | 4,307 | 4,599 | 4,947 | 6,196 | 6,220 | 7,320 | 9,043 | 7,785 |
Tax Payables
| 456 | 577 | 495 | 404 | 336 | 515 | 566 | 410 | 314 | 511 | 742 | 424 | 441 | 229 | 142 | 117 | 322 |
Deferred Revenue
| 1,197 | 1,003 | 917 | 793 | 773 | 951 | 956 | 818 | 715 | 868 | 1,094 | 731 | 732 | 532 | 400 | 384 | 619 |
Other Current Liabilities
| 1,862 | 9,615 | 9,234 | 7,396 | 1,515 | 2,566 | 2,251 | 2,182 | 1,254 | 1,294 | 1,282 | 780 | 901 | 948 | 1,744 | 1,578 | 1,226 |
Total Current Liabilities
| 31,436 | 26,435 | 24,203 | 23,804 | 24,766 | 33,077 | 32,685 | 25,643 | 28,052 | 27,163 | 29,783 | 28,004 | 29,133 | 25,725 | 29,006 | 28,614 | 32,686 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 1,598 | 1,306 | 1,173 | 1,445 | 1,650 | 1,067 | 1,473 | 2,393 | 2,532 | 2,312 | 3,520 | 4,139 | 4,538 | 5,243 | 5,721 | 5,483 | 6,549 |
Deferred Revenue Non-Current
| 586 | 0 | 0 | 0 | -442 | -406 | -456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 663 | 0 | 0 | 0 | 442 | 406 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,803 | 3,270 | 3,646 | 3,835 | 3,863 | 2,834 | 2,751 | 2,890 | 3,279 | 3,125 | 2,029 | 2,077 | 2,056 | 1,869 | 1,886 | 1,960 | 2,118 |
Total Non-Current Liabilities
| 4,650 | 4,576 | 4,819 | 5,280 | 5,513 | 3,901 | 4,224 | 5,283 | 5,811 | 5,437 | 5,549 | 6,216 | 6,594 | 7,112 | 7,607 | 7,443 | 8,667 |
Total Liabilities
| 36,086 | 31,011 | 29,022 | 29,084 | 30,279 | 36,978 | 36,909 | 30,926 | 33,863 | 32,600 | 35,332 | 34,220 | 35,727 | 32,837 | 36,613 | 36,057 | 41,353 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 | 2,354 |
Retained Earnings
| 18,470 | 16,548 | 14,735 | 13,461 | 12,307 | 11,004 | 9,477 | 8,029 | 6,997 | 6,154 | 4,752 | 3,379 | 2,816 | 2,211 | 1,388 | 1,650 | 1,829 |
Accumulated Other Comprehensive Income/Loss
| 2,440 | 1,181 | 1,056 | 1,394 | 459 | 594 | 943 | 808 | 295 | 553 | 216 | 157 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 768 | 685 | 607 | 532 | 1,277 | 1,252 | 1,225 | 1,203 | 1,173 | 1,301 | 1,280 | 1,262 | 1,299 | 1,265 | 1,196 | 1,205 | 1,398 |
Total Shareholders Equity
| 24,032 | 20,768 | 18,752 | 17,741 | 16,397 | 15,204 | 13,999 | 12,394 | 10,819 | 10,362 | 8,602 | 7,152 | 6,469 | 5,830 | 4,938 | 5,209 | 5,581 |
Total Equity
| 24,560 | 21,265 | 19,211 | 18,169 | 16,798 | 15,588 | 14,358 | 12,733 | 11,129 | 10,677 | 8,864 | 7,396 | 6,702 | 6,054 | 5,268 | 5,524 | 5,957 |
Total Liabilities & Shareholders Equity
| 60,646 | 52,276 | 48,233 | 47,253 | 47,077 | 52,566 | 51,267 | 43,659 | 44,992 | 43,277 | 44,196 | 41,616 | 42,429 | 38,891 | 41,881 | 41,581 | 47,310 |