Hanwa Co., Ltd.

TSE:8078.T

4850 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 38,41875,96163,13828,839-19,99520,95525,43523,16326,74313,01813,9886,8178,44510,0056,14211,38121,79519,17017,82119,868
Depreciation & Amortization 9,4367,5616,5155,9475,7595,1844,7724,1884,5744,0783,6923,3042,7172,7042,5602,3582,0551,9911,9692,022
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital -8,885240,064-333,432-7,32949,463-18,456-33,681-24,35840,060-8,150-19,6766,985-1,952-65,85741,344-15,1258,136-50,21911,229-36,054
Accounts Receivables -8,08188,701-173,734-21,60395,209-24,019-82,227-60,93149,1761,824-14,57414,38600000000
Inventory 11,5166,714-111,64328221,897-4,357-21,619-3,99131,640-11,490-10,70518,093-7,522-29,30223,0101,163-5,030-11,408-11,778-13,004
Accounts Payables 29,442-116,530175,78013,576-69,81417,18169,36639,538-38,11600000000000
Other Working Capital -41,762261,179-223,8354162,171-7,261-12,062-20,3678,4203,340-8,971-11,1085,570-36,55518,334-16,28813,166-38,81123,007-23,050
Other Non Cash Items -34,787-39,360-16,973-8,45339,0347,734-16,281966-18,279-7,1562,3392,2742,7606,200-3,796-4,356-10,556-7,134-8,720824
Operating Cash Flow 18,187284,226-280,75219,00474,26115,417-19,7553,95953,0981,79034319,38011,970-46,94846,250-5,74221,430-36,19222,299-13,340
Investing Activities:
Investments In Property Plant And Equipment -9,629-12,858-6,287-6,332-7,500-7,718-4,650-3,656-6,359-3,807-1,141-4,028-9,063-3,227-7,734-6,512-3,992-2,593-7,899-1,438
Acquisitions Net 1,888-7,4009,9394,332-1,3284361,176673-2,165-1,226-1,300951-428-1,4152,347674-231440509
Purchases Of Investments -1,953-3,462-6,104-2,802-11,293-10,355-38,500-4,128-14,939-12,804-4,521-3,227-6,419-3,056-6,719-15,555-5,118-5,488-5,278-1,522
Sales Maturities Of Investments 9,0131,7322,4571,3013,1443,6024,6902,4222,8065,1584192,9674,3461,4381862,1311,8112,77889552
Other Investing Activites 1,69715,449-14,998-689-7,182-6,588-2,687-13,73810,211-1,0131,299-1,769-445-1,350-1,071-273-1,121-666-1,0311,169
Investing Cash Flow 1,014-6,539-14,993-4,190-24,159-20,623-39,971-18,427-10,446-13,692-5,244-5,106-12,009-7,610-12,991-19,535-8,443-5,955-14,079-730
Financing Activities:
Debt Repayment -18,720-346,448411,270-31,222-35,59534,56957,01022,134-38,20022,490-1,445-13,8364,47954,047-40,34849,808-6,36136,509-4,47624,809
Common Stock Issued 00000000000000000000
Common Stock Repurchased 000000-6-2,270-300000000000
Dividends Paid -6,696-4,067-3,255-2,242-6,092-6,089-4,063-3,899-3,210-2,797-2,900-2,075-2,489-2,489-2,511-2,540-2,747-2,116-2,955-1,262
Other Financing Activities -903-1,320-1,195-759-627-34813,494-518-338-354-582-452-394-287-810-677-36-68-66-24
Financing Cash Flow -26,319-351,835406,820-34,223-42,31428,13266,43515,447-41,75119,339-4,927-16,3631,59651,271-43,66946,591-9,14434,325-7,49723,523
Other Information:
Effect Of Forex Changes On Cash -827-7,2791,2652,402-1,389603-203-370-4956231,4861,428-172-640-263-446107-943604-377
Net Change In Cash -7,596-80,962114,191-16,3518,85923,5297,6491,4021,2898,596-7,279-2132,825-3,928-10,53220,8683,950-8,7571,3279,269
Cash At End Of Period 76,52584,121165,08350,89267,24358,38434,85527,20625,80424,51515,91923,19823,41120,58624,51435,04614,17810,22818,98517,658