Hanwa Co., Ltd.
TSE:8078.T
4850 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 76,525 | 84,187 | 165,451 | 50,907 | 67,256 | 59,307 | 36,198 | 28,465 | 27,115 | 24,542 | 16,007 | 23,285 | 23,548 | 20,707 | 24,669 | 35,200 | 14,191 | 10,245 | 16,979 | 15,573 |
Short Term Investments
| 63 | -16,400 | -259,730 | -21,590 | 1,167 | 1,190 | 683 | 486 | -12,383 | 2,610 | 2,000 | -129 | -150 | -188 | -256 | -219 | -262 | 0 | 0 | 0 |
Cash and Short Term Investments
| 76,525 | 84,187 | 165,451 | 50,907 | 68,423 | 60,497 | 36,881 | 28,951 | 27,115 | 27,152 | 18,007 | 23,285 | 23,548 | 20,707 | 24,669 | 35,200 | 14,191 | 10,245 | 16,979 | 15,573 |
Net Receivables
| 539,746 | 503,255 | 573,876 | 382,275 | 361,794 | 452,527 | 425,252 | 338,261 | 276,006 | 320,727 | 316,921 | 292,900 | 300,101 | 273,277 | 213,524 | 232,501 | 262,301 | 258,461 | 207,489 | 203,363 |
Inventory
| 249,490 | 253,964 | 243,603 | 127,378 | 127,460 | 140,633 | 134,877 | 111,039 | 106,050 | 133,055 | 114,694 | 96,609 | 110,908 | 101,350 | 72,352 | 90,765 | 92,982 | 88,220 | 76,053 | 63,526 |
Other Current Assets
| 51,407 | 87,335 | 289,119 | 69,533 | 69,952 | 71,330 | 49,022 | 59,522 | 42,082 | 29,443 | 18,703 | 22,507 | 33,425 | 27,870 | 22,621 | 27,086 | 21,298 | 25,345 | 26,825 | 28,850 |
Total Current Assets
| 917,168 | 928,741 | 1,272,049 | 630,093 | 627,629 | 724,987 | 646,032 | 537,773 | 451,253 | 510,377 | 468,325 | 435,301 | 467,982 | 423,204 | 333,166 | 385,552 | 390,772 | 382,271 | 327,346 | 311,312 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 88,945 | 87,116 | 77,889 | 73,806 | 75,161 | 68,862 | 64,469 | 59,492 | 61,563 | 60,947 | 61,575 | 55,068 | 56,387 | 47,041 | 46,299 | 46,407 | 42,741 | 40,831 | 39,200 | 37,378 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10,006 | 10,807 | 10,556 | 7,893 | 6,331 | 5,031 | 3,426 | 2,034 | 1,955 | 2,019 | 1,858 | 736 | 629 | 684 | 753 | 733 | 808 | 701 | 649 | 696 |
Goodwill and Intangible Assets
| 10,006 | 10,807 | 10,556 | 7,893 | 6,331 | 5,031 | 3,426 | 2,034 | 1,955 | 2,019 | 1,858 | 736 | 629 | 684 | 753 | 733 | 808 | 701 | 649 | 696 |
Long Term Investments
| 123,657 | 116,008 | 341,173 | 94,062 | 69,577 | 112,879 | 109,098 | 72,038 | 71,054 | 55,683 | 44,570 | 39,446 | 36,915 | 41,721 | 40,657 | 28,241 | 31,705 | 0 | 46,462 | 27,803 |
Tax Assets
| 3,128 | 1,261 | 1,288 | 805 | 600 | 385 | 103 | 283 | 244 | 106 | 216 | 300 | 234 | 91 | 2,652 | 883 | 69 | 0 | 41 | 19 |
Other Non-Current Assets
| 24,082 | 13,812 | 12,437 | 17,929 | 19,140 | 21,160 | 38,835 | 22,611 | 13,622 | 22,322 | 16,805 | 22,055 | 20,257 | 20,056 | 19,917 | 17,563 | 15,919 | 52,375 | -678 | -687 |
Total Non-Current Assets
| 249,818 | 229,004 | 443,343 | 194,495 | 170,809 | 208,317 | 215,931 | 156,458 | 148,438 | 141,077 | 125,024 | 117,605 | 114,422 | 109,593 | 110,278 | 93,827 | 91,242 | 93,907 | 85,674 | 65,209 |
Total Assets
| 1,166,986 | 1,157,747 | 1,715,394 | 824,590 | 798,442 | 933,307 | 861,965 | 694,232 | 599,694 | 651,456 | 593,351 | 552,908 | 582,404 | 532,797 | 443,444 | 479,379 | 482,014 | 476,178 | 413,020 | 376,521 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 350,727 | 278,823 | 388,294 | 213,436 | 202,671 | 285,822 | 266,595 | 191,989 | 149,857 | 180,155 | 180,363 | 164,301 | 186,810 | 156,546 | 134,800 | 130,720 | 168,287 | 160,429 | 140,078 | 117,994 |
Short Term Debt
| 69,478 | 123,127 | 508,984 | 75,872 | 77,198 | 96,486 | 128,451 | 102,567 | 42,689 | 115,873 | 104,852 | 134,550 | 105,823 | 109,554 | 60,926 | 89,362 | 76,738 | 60,641 | 51,045 | 67,752 |
Tax Payables
| 2,602 | 14,822 | 16,098 | 6,985 | 2,466 | 3,486 | 5,050 | 6,752 | 326 | 1,231 | 3,541 | 2,971 | 1,666 | 442 | 233 | 189 | 4,813 | 4,050 | 3,708 | 5,873 |
Deferred Revenue
| 2,602 | 19,233 | 207,153 | 10,590 | 5,721 | 6,386 | 7,915 | 9,716 | 34,084 | 3,282 | 5,753 | 4,862 | 3,582 | 2,208 | 2,088 | 1,978 | 6,576 | 4,050 | 5,374 | 7,526 |
Other Current Liabilities
| 58,544 | 142,218 | 325,239 | 92,929 | 82,318 | 56,350 | 35,804 | 38,318 | 8,365 | 38,373 | 19,099 | 20,140 | 25,436 | 21,531 | 19,130 | 32,216 | 31,181 | 25,975 | 32,492 | 28,791 |
Total Current Liabilities
| 486,555 | 558,990 | 1,238,615 | 389,222 | 364,653 | 454,916 | 451,730 | 359,058 | 269,405 | 342,196 | 319,361 | 321,962 | 319,735 | 288,073 | 215,089 | 252,487 | 281,019 | 251,095 | 227,323 | 220,410 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 292,521 | 257,170 | 213,245 | 225,187 | 253,440 | 259,961 | 188,647 | 147,037 | 160,362 | 152,352 | 134,280 | 100,625 | 137,319 | 125,649 | 114,355 | 125,125 | 89,317 | 111,950 | 84,797 | 71,299 |
Deferred Revenue Non-Current
| 0 | 4,285 | 4,454 | 5,326 | 6,162 | 5,950 | 4,943 | 4,518 | 4,075 | 412 | 4,482 | 220 | 191 | 133 | 18 | 25 | 8 | 8 | 103 | 581 |
Deferred Tax Liabilities Non-Current
| 16,780 | 10,888 | 7,240 | 7,135 | 2,870 | 4,764 | 7,775 | 7,000 | 4,993 | 8,139 | 4,557 | 4,562 | 4,985 | 4,487 | 2,684 | 2,686 | 6,799 | 8,179 | 6,979 | 2,208 |
Other Non-Current Liabilities
| 14,362 | 17,607 | 11,344 | 5,864 | 5,221 | 5,257 | 5,170 | 4,983 | 4,722 | 5,609 | 5,311 | 4,866 | 4,218 | 3,997 | 4,644 | 4,119 | 3,937 | 18,741 | 3,964 | 6,736 |
Total Non-Current Liabilities
| 323,663 | 289,950 | 236,283 | 243,512 | 267,693 | 275,932 | 206,535 | 163,538 | 174,152 | 166,512 | 148,630 | 110,273 | 146,713 | 134,266 | 121,500 | 131,980 | 100,069 | 138,878 | 98,744 | 82,539 |
Total Liabilities
| 810,218 | 848,940 | 1,474,898 | 632,734 | 632,346 | 730,848 | 658,265 | 522,596 | 443,557 | 508,708 | 467,991 | 432,235 | 466,448 | 422,339 | 336,589 | 384,467 | 381,088 | 389,973 | 326,067 | 302,949 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 270,867 | 222,066 | 179,748 | 161,398 | 180,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 | 45,651 |
Retained Earnings
| 260,959 | 228,920 | 180,119 | 137,825 | 119,475 | 139,036 | 131,045 | 117,778 | 104,600 | 82,110 | 76,520 | 72,867 | 69,978 | 67,608 | 64,301 | 54,650 | 51,028 | 40,660 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 44,994 | 32,260 | 15,051 | 9,466 | 2,250 | 7,296 | 14,858 | 10,713 | 6,059 | 15,094 | 1,875 | 1,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -2,358 | -3,704 | 11,347 | -3,729 | -3,728 | -3,738 | -3,726 | -3,720 | -1,445 | -1,441 | -1,438 | -1,430 | -2,001 | -3,478 | -3,783 | -6,104 | 17 | -106 | -65 | -48 |
Total Shareholders Equity
| 351,212 | 303,127 | 237,117 | 189,214 | 163,648 | 188,245 | 187,828 | 170,422 | 154,865 | 141,414 | 122,608 | 118,231 | 113,630 | 109,781 | 106,169 | 94,197 | 100,112 | 86,205 | 86,145 | 72,875 |
Total Equity
| 356,765 | 308,807 | 240,496 | 191,856 | 166,096 | 202,459 | 203,700 | 171,636 | 156,137 | 142,748 | 125,360 | 120,673 | 115,956 | 110,458 | 106,855 | 94,912 | 100,926 | 86,205 | 86,953 | 73,572 |
Total Liabilities & Shareholders Equity
| 1,166,986 | 1,157,747 | 1,715,394 | 824,590 | 798,442 | 933,307 | 861,965 | 694,232 | 599,694 | 651,456 | 593,351 | 552,908 | 582,404 | 532,797 | 443,444 | 479,379 | 482,014 | 476,178 | 413,020 | 376,521 |