Canon Marketing Japan Inc.

TSE:8060.T

4689 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 110,239116,81799,36688,19077,773102,72491,50084,13286,28488,22974,80667,52875,21974,98365,94359,63168,25060,87654,91453,99354,77383,84870,10265,07173,73066,94758,63266,47972,73954,65748,89576,78549,14561,77153,21936,77313,72113,60412,93736,10715,91317,64018,57320,08219,46119,74721,23823,40623,39925,21322,97519,30318,27321,99116,31615,97516,67718,27017,38817,67614,71818,80815,295
Short Term Investments 1,5001,5001,5001,5001,5005005005005005005005005005005005005005005005005,50015,5005,50070,50040,50040,50040,50070,50030,50030,50030,50030,50018,90035,00045,20062,80077,40078,100104,70084,500102,50095,80094,40082,20082,10087,61977,91985,02986,12985,72979,32983,21985,10077,00089,65094,59996,19994,81985,51978,12082,12080,99895,497
Cash and Short Term Investments 111,739116,81799,36689,69079,273103,22492,00084,63286,78488,72975,30668,02875,71975,48366,44360,13168,75061,37655,41454,49360,27399,34875,602135,571114,230107,44799,132136,979103,23985,15779,395107,28568,04596,77198,41999,57391,12191,704117,637120,607118,413113,440112,973102,282101,561107,36699,157108,435109,528110,942102,304102,522103,37398,991105,966110,574112,876113,089102,90795,79696,83899,806110,792
Net Receivables 150,417235,460240,806281,612267,022274,954286,065290,443271,689270,634281,824287,371260,566266,020277,549285,334255,414251,368268,891282,678267,279221,347260,688210,950228,372229,319235,635219,702230,447222,674231,484218,733224,189193,109198,924211,240191,701190,543166,226183,387155,777150,526184,731187,784161,366151,292159,416172,358150,858154,679166,135167,465150,757143,554148,963163,816147,407146,822161,973170,098153,904154,830144,710
Inventory 45,75236,61739,67339,82444,71842,62246,19638,51940,29234,82737,75835,23433,23029,47930,48527,82529,84530,10233,64734,10934,40932,65135,16133,02034,42532,50438,47733,87033,60127,74532,76529,97930,43829,49832,52030,00531,84228,35931,59827,81432,76027,64833,75828,23332,17826,73831,40728,82632,99429,46330,87426,33228,74722,71726,62520,53025,47221,31126,06225,78532,00126,72032,849
Other Current Assets 9,82911,2648,5897,48518,1798,8616,7126,1147,3368,1786,2375,4496,5287,4756,2107,0596,51010,4156,1986,1237,0118,0667,0547,7037,8239,2687,0126,9556,8397,6385,6006,1446,1677,0196,6606,7247,2318,2226,8187,7887,1837,1206,9686,6398,7007,3376,4326,9896,7826,2506,3615,5596,2065,3924,7316,7736,8476,1279,84210,14910,3746,2215,134
Total Current Assets 317,737400,158388,434418,611409,192429,661430,973419,708406,101402,368401,125396,082376,043378,457380,687380,349360,519353,261364,150377,403368,972361,412378,505387,244384,850378,538380,256397,506374,126343,214349,244362,141328,839326,397336,523347,542321,895318,828322,279339,596314,133298,734338,430324,938303,805292,733296,412316,608300,162301,334305,674301,878289,083270,654286,285301,693292,602287,349300,784301,828293,117287,577293,485
Non-Current Assets:
Property, Plant & Equipment, Net 87,07587,30588,01885,02484,59885,29085,33985,27684,60884,10784,64885,15485,19585,64384,12783,72983,86380,04881,10582,81379,09075,31370,88871,98772,99174,28974,26175,09075,61895,12895,40796,70197,07499,67399,96299,31099,853100,79799,823100,05999,409100,01798,47899,68499,942100,01299,25099,564100,26895,79694,88491,92891,22892,70885,48586,12786,46687,12382,86284,18985,72486,41897,209
Goodwill 23,10224,86635,5134,868409435461327345000000000000000000000006156737498208759661,0331,0901,1173834114472638506173853045247499781,2011,4291,6561,8832,1082,3352,5512,7732,722
Intangible Assets 26,40324,66910,3609,3135,5935,4895,5225,6685,8446,1026,2686,5306,4265,9535,9695,6695,4055,6105,2044,4694,8444,7755,2145,2654,6855,0005,3415,4855,8436,1946,5526,8197,2447,6978,3188,6799,0669,3919,7739,81610,03010,66911,49112,44713,17013,78914,93315,92516,84818,04518,93219,90920,79921,36721,55822,30522,64222,88222,20722,05421,96420,14218,518
Goodwill and Intangible Assets 49,50549,53545,87314,1816,0025,9245,9835,9956,1896,1026,2686,5306,4265,9535,9695,6695,4055,6105,2044,4694,8444,7755,2145,2654,6855,0005,3415,4855,8436,1946,5526,8197,8598,3709,0679,4999,94110,35710,80610,90611,14711,05211,90212,89413,19613,82714,98315,98616,92118,13019,23620,43321,54822,34522,75923,73424,29824,76524,31524,38924,51522,91521,240
Long Term Investments 17,68316,40516,07016,32414,59215,13213,45612,81211,65912,72214,34516,85320,73411,77111,05810,80210,71410,3868,98410,5374,905-6,5513,514-62,515-30,347-30,767-30,694-61,473-22,414-23,110-23,651-23,078-11,769-27,972-38,051-55,011-70,108-70,410-97,671-78,208-96,737-90,252-89,160-76,897-76,257-82,821-73,133-80,921-82,196-81,630-74,928-79,135-80,974-72,678-85,903-90,466-92,458-90,904-81,064-72,966-76,746-75,339-89,712
Tax Assets 2,2902,7916,21112,42112,51112,39312,89112,90416,77416,43615,80914,97416,17119,00419,06819,21920,11320,41621,06020,79221,28521,83122,12719,14315,02515,29316,02616,20318,02418,09717,83017,66814,30714,15113,95814,76816,47816,31516,35615,04016,07416,29916,09616,08416,84217,19317,29817,59618,93818,92818,91419,02022,49521,59620,78520,87421,22221,25020,87821,23618,96218,90018,823
Other Non-Current Assets 20,23919,64719,31817,3108,4497,3227,2657,0426,9766,8546,9006,8216,8806,7366,8486,8317,5607,5647,7427,67912,62722,73312,71277,66347,81047,80147,99578,01838,08337,99837,54037,47325,99042,07252,62870,39185,16185,885112,48492,351110,491103,777102,41190,37090,35995,93086,62093,73794,97194,59688,47793,64195,78486,96899,457106,630108,415107,11598,11790,93195,11894,000108,399
Total Non-Current Assets 176,792175,683175,490145,260126,152126,061124,934124,029126,206126,221127,970130,332135,406129,107127,070126,250127,655124,024124,095126,290122,751118,101114,455111,543110,164111,616112,929113,323115,154134,307133,678135,583133,461136,294137,564138,957141,325142,944141,798140,148140,384140,893139,727142,135144,082144,141145,018145,962148,902145,820146,583145,887150,081150,939142,583146,899147,943149,349145,108147,779147,573146,894155,959
Total Assets 494,529575,841563,924563,871535,348555,725555,911543,740532,311528,592529,098526,418511,453507,569507,761506,604488,178477,290488,249503,698491,726479,517492,965498,790495,017490,157493,188510,832489,284477,524482,925497,727462,303462,693474,090486,502463,223461,777464,081479,747454,519439,631478,159467,076447,887436,878441,433462,574449,064447,154452,257447,765439,164421,593428,868448,592440,545436,698445,892449,607440,690434,471449,444
Liabilities & Equity:
Current Liabilities:
Account Payables 50,42344,81347,65745,55243,68244,43955,77347,37644,54341,58750,15546,32339,68940,97247,07444,10739,51435,59647,48151,54250,85346,24069,50775,83183,33978,59688,225100,94087,75580,04691,320102,66282,26880,71592,369101,83489,48987,82593,432101,33790,12278,227114,627108,49893,93287,06191,037104,16290,79291,20199,237100,04691,06076,49092,002102,84993,31689,295100,734106,44396,19790,864101,932
Short Term Debt 1,4771,4561,44799908582454645485257515154566062727985911003053173182721281461571751941892042222452652893435264424364464684965245867192,8863,0043,3359641,0194264313122772051891007245
Tax Payables 011,1855,5848,2339,89112,8708,63312,8798,97013,1968,82013,0437,08711,4668,16512,5516,81810,8658,05014,1366,9009,2466,09211,0306,3778,8745,08010,8756,8227,7225,5728,9855,2457,3535,94211,3326,7297,3004,71813,5378,8269,2375,6315,9613,2014,5042,8767,8026,1116,9373,9613,8931,6682,6991,8217,6624,0624,7163,5622,9653,4794,7852,413
Deferred Revenue 20,99411,1855,5848,23336,15131,340000034,75234,01533,01730,03335,73034,91733,22329,06834,78336,30334,97029,87234,60131,81633,84830,45433,78333,23335,42728,48133,72532,03834,06429,22437,64137,61937,44731,83637,83141,81738,66831,03841,01735,24634,52528,67535,45336,66638,72332,49936,90729,74533,06324,98832,31036,32336,50230,60036,35030,04735,05228,70238,063
Other Current Liabilities 43,85257,92160,06456,70625,03531,20360,44560,64158,64958,55023,00026,71924,03928,92724,14029,36224,06823,17823,28932,10627,78329,43519,85022,15619,84824,45519,48622,95319,98223,60917,56722,09117,65424,78819,16120,00316,32423,01917,51521,27316,69021,59116,24720,72417,46821,02516,88121,98319,92821,00915,65117,96419,10322,50714,77317,64417,15020,53913,61617,03016,41620,81115,526
Total Current Liabilities 116,746115,375114,752110,590104,958107,067116,300108,062103,238100,182107,955107,10996,80299,983106,995108,44096,86187,902105,615120,023113,685105,632124,049129,903137,340133,822141,812157,398143,292132,282142,769156,966134,180134,916149,375159,678143,505142,945149,067164,770146,006131,298172,327164,914146,393137,257143,895163,397150,162147,595154,799151,090144,190125,004139,511157,247147,280140,711150,905153,709147,765140,449155,566
Non-Current Liabilities:
Long Term Debt 1,7671,8101,8462061751651547374646981926762748395891031191211201161301401461631832041932062402392743213724194124457435004275275236277298598311,1721,5521,7762,8943,0731,0851,0691,125869517502348229120
Deferred Revenue Non-Current 3492962840000-3,739000-4,92847,60148,25448,65548,83400000060,27460,9060050,58350,56555,14155,37754,29654,52940,68840,67940,56943,76542,79442,89542,80838,85938,79438,99439,00439,16638,74038,51238,61339,74638,70838,50338,26838,16537,61537,76936,94837,30737,63537,98437,93638,38237,80637,42937,509
Deferred Tax Liabilities Non-Current 1,0279341776,6830003,7390004,9281111000000129004384384434484494285225235276076136195695696236236056106006006006006356366386703,2953,3662,0202,0212,0692,0682,0842,078306321319
Other Non-Current Liabilities 10,49610,49310,54710,88015,78134,44834,85935,23442,27543,16943,99344,5532,7252,7782,7523,14356,82457,35457,84558,48063,45963,6473,6704,26754,64154,8044,4244,7464,7484,7524,5574,6794,5794,5914,6344,6934,6824,6814,5234,7544,7794,7654,6584,7854,7664,8094,7773,8864,6504,8594,8494,7574,4524,6324,2474,1023,9674,1814,1464,0613,9284,0294,082
Total Non-Current Liabilities 13,63913,53312,85417,76915,95634,61335,01335,30742,34943,23344,06244,63450,41951,10051,47052,05256,90757,44957,93458,58363,57863,76864,06565,31854,77154,94455,59155,91260,51560,78159,49559,84246,02946,03246,00449,38648,46148,61448,31244,62744,93944,88244,69445,08844,62944,54844,71945,09144,82445,17045,30745,36848,25648,84044,30044,49944,79645,10244,68345,02342,38842,00842,030
Total Liabilities 130,385128,908127,606128,359120,914141,680151,313143,369145,587143,415152,017151,743147,221151,083158,465160,492153,768145,351163,549178,606177,263169,400188,114195,221192,111188,766197,403213,310203,807193,063202,264216,808180,209180,948195,379209,064191,966191,559197,379209,397190,945176,180217,021210,002191,022181,805188,614208,488194,986192,765200,106196,458192,446173,844183,811201,746192,076185,813195,588198,732190,153182,457197,596
Equity:
Preferred Stock 77,1260000000000000001,1081,7653,1232,5057,3808,5289,13111,1292,5123,1263,8064,0817,9388,0787,4527,1000000000000000000000000000000000
Common Stock 73,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,30373,303
Retained Earnings 188,593267,950257,326256,880246,241245,532237,321233,354224,473222,361213,025208,824199,679198,351191,284188,481180,842179,040173,181202,783197,039193,859189,203189,957180,683179,809174,902176,911168,746167,848163,464163,363155,196154,436150,771151,036144,618143,035139,808143,864137,533137,627135,483131,331125,848124,734122,726124,624119,846120,107117,519116,933112,564113,447110,970112,914109,486111,939114,436115,152114,958116,291116,328
Accumulated Other Comprehensive Income/Loss 24,31524,22324,27623,96013,53113,62312,43612,2057,4158,0079,28911,0879,8273,4213,3332,962-1,108-1,765-3,123-2,505-7,380-8,528-9,131-11,129-2,512-3,126-3,806-4,081-7,938-8,078-7,452-7,1002,2472,6563,2991,7592,1062,6702,3931,9791,5351,3171,1601,2361,5388696360000000000000000
Other Total Stockholders Equity 280,64680,63580,63780,63780,73880,73480,70880,73780,73880,73280,73480,73280,73380,71080,71179,60478,94677,58748,39043,51642,36741,76639,76748,38647,77247,09246,81842,96442,82643,45343,80750,90750,90750,90950,91050,91050,90850,91150,91350,91650,91850,92050,92355,92555,92755,92755,93460,71960,78060,70060,43560,47860,61560,61860,46365,52365,48858,53758,37458,41558,48758,404
Total Shareholders Equity 363,339446,122435,540434,780413,712413,196403,794399,570385,928384,409376,349373,948363,541355,808348,630345,457333,749331,289324,071324,476313,858309,529304,272303,027302,372300,884295,297297,032285,013283,977280,220280,473281,653281,302278,282277,008270,937269,916266,415270,059263,287263,165260,866256,793256,614254,833252,592253,861253,868254,190251,522250,671246,345247,365244,891246,680248,312250,730246,276246,829246,676248,081248,035
Total Equity 364,140446,931436,313435,509414,434414,045404,598400,371386,724385,177377,081374,675364,232356,486349,296346,112334,410331,939324,700325,092314,463310,117304,851303,569302,906301,391295,785297,522285,477284,461280,661280,919282,094281,745278,711277,438271,257270,218266,702270,350263,574263,451261,138257,074256,865255,073252,819254,086254,078254,389252,151251,307246,718247,749245,057246,846248,469250,885250,304250,875250,537252,014251,848
Total Liabilities & Shareholders Equity 494,525575,839563,919563,868535,348555,725555,911543,740532,311528,592529,098526,418511,453507,569507,761506,604488,178477,290488,249503,698491,726479,517492,965498,790495,017490,157493,188510,832489,284477,524482,925497,727462,303462,693474,090486,502463,223461,777464,081479,747454,519439,631478,159467,076447,887436,878441,433462,574449,064447,154452,257447,765439,164421,593428,868448,592440,545436,698445,892449,607440,690434,471449,444