Canon Marketing Japan Inc.
TSE:8060.T
4736 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 609,473 | 588,132 | 552,085 | 545,060 | 621,134 | 621,591 | 632,189 | 629,313 | 646,002 | 659,432 | 657,215 | 681,234 | 632,418 | 674,159 | 686,614 | 827,486 | 905,136 | 867,172 | 821,948 | 815,510 |
Cost of Revenue
| 404,980 | 388,842 | 361,809 | 361,077 | 420,107 | 403,417 | 408,417 | 403,306 | 412,897 | 425,895 | 437,005 | 438,333 | 409,526 | 446,615 | 453,556 | 554,467 | 615,389 | 587,045 | 551,165 | 547,010 |
Gross Profit
| 204,493 | 199,290 | 190,276 | 183,983 | 201,027 | 218,174 | 223,772 | 226,007 | 233,105 | 233,537 | 220,210 | 242,901 | 222,892 | 227,544 | 233,058 | 273,019 | 289,747 | 280,127 | 270,783 | 268,500 |
Gross Profit Ratio
| 0.336 | 0.339 | 0.345 | 0.338 | 0.324 | 0.351 | 0.354 | 0.359 | 0.361 | 0.354 | 0.335 | 0.357 | 0.352 | 0.338 | 0.339 | 0.33 | 0.32 | 0.323 | 0.329 | 0.329 |
Reseach & Development Expenses
| 455 | 712 | 402 | 426 | 495 | 521 | 428 | 666 | 496 | 439 | 571 | 655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,336 | 8,957 | 9,393 | 7,702 | 14,042 | 36,773 | 35,467 | 34,454 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,253 | 15,055 | 13,796 | 34,182 | 28,361 | 38,279 | 35,945 | 43,739 | 46,208 | 19,438 | 18,936 | 18,947 |
SG&A
| 151,286 | 148,395 | 149,886 | 151,793 | 167,557 | 188,266 | 192,472 | 197,213 | 16,253 | 15,055 | 13,796 | 34,182 | 38,697 | 47,236 | 45,338 | 51,441 | 60,250 | 56,211 | 54,403 | 53,401 |
Other Expenses
| -256 | 149,341 | 150,576 | 152,665 | 168,586 | 197 | 273 | 173 | 537 | 543 | 353 | 360 | 1,983 | 1,383 | 1,385 | -249 | -605 | -118 | -679 | -4,475 |
Operating Expenses
| 151,997 | 149,341 | 150,576 | 152,665 | 168,586 | 189,231 | 193,365 | 198,331 | 206,451 | 208,442 | 203,192 | 226,092 | 146,151 | 153,566 | 156,707 | 171,631 | 177,432 | 172,723 | 169,158 | 167,636 |
Operating Income
| 52,496 | 49,947 | 39,699 | 31,317 | 32,439 | 28,941 | 30,406 | 27,676 | 26,647 | 25,087 | 17,012 | 16,802 | 76,741 | 73,978 | 76,351 | 101,388 | 112,315 | 107,404 | 101,625 | 100,864 |
Operating Income Ratio
| 0.086 | 0.085 | 0.072 | 0.057 | 0.052 | 0.047 | 0.048 | 0.044 | 0.041 | 0.038 | 0.026 | 0.025 | 0.121 | 0.11 | 0.111 | 0.123 | 0.124 | 0.124 | 0.124 | 0.124 |
Total Other Income Expenses Net
| 561 | 1,576 | 3,395 | 2,146 | 863 | 1,766 | 512 | 1,227 | 844 | 764 | 37 | 720 | -65,769 | -65,394 | -76,946 | -79,160 | -76,863 | -74,438 | -74,539 | -80,679 |
Income Before Tax
| 53,057 | 51,523 | 43,094 | 33,463 | 33,302 | 30,708 | 30,918 | 28,903 | 27,497 | 25,858 | 17,054 | 17,528 | 10,972 | 8,584 | -595 | 22,228 | 35,452 | 32,966 | 27,086 | 20,185 |
Income Before Tax Ratio
| 0.087 | 0.088 | 0.078 | 0.061 | 0.054 | 0.049 | 0.049 | 0.046 | 0.043 | 0.039 | 0.026 | 0.026 | 0.017 | 0.013 | -0.001 | 0.027 | 0.039 | 0.038 | 0.033 | 0.025 |
Income Tax Expense
| 16,473 | 15,896 | 13,598 | 11,392 | 10,963 | 9,815 | 10,222 | 10,707 | 11,769 | 9,794 | 6,848 | 6,925 | 4,204 | 4,770 | 3,402 | 10,574 | 14,747 | 13,766 | 11,367 | 7,666 |
Net Income
| 36,493 | 35,552 | 29,420 | 21,997 | 22,250 | 20,826 | 20,679 | 18,161 | 15,670 | 16,030 | 10,167 | 10,578 | 6,763 | 3,724 | -4,343 | 11,185 | 20,033 | 18,807 | 15,357 | 12,363 |
Net Income Ratio
| 0.06 | 0.06 | 0.053 | 0.04 | 0.036 | 0.034 | 0.033 | 0.029 | 0.024 | 0.024 | 0.015 | 0.016 | 0.011 | 0.006 | -0.006 | 0.014 | 0.022 | 0.022 | 0.019 | 0.015 |
EPS
| 281.41 | 274.16 | 226.88 | 169.64 | 171.59 | 160.61 | 159.48 | 140.06 | 120.84 | 123.62 | 76.67 | 77.45 | 49.3 | 26.7 | -31.62 | 78.63 | 134.84 | 125.64 | 101.78 | 81.78 |
EPS Diluted
| 281.34 | 274.1 | 226.83 | 169.61 | 171.58 | 160.61 | 159.48 | 140.06 | 120.84 | 123.62 | 76.67 | 77.45 | 49.3 | 26.7 | -31.62 | 78.63 | 134.84 | 125.64 | 101.78 | 81.78 |
EBITDA
| 62,735 | 60,194 | 50,570 | 45,816 | 45,190 | 42,770 | 45,222 | 43,792 | 43,232 | 43,216 | 35,088 | 34,322 | 95,292 | 90,397 | 91,564 | 114,870 | 124,349 | 117,457 | 111,306 | 104,457 |
EBITDA Ratio
| 0.103 | 0.102 | 0.092 | 0.084 | 0.073 | 0.069 | 0.072 | 0.07 | 0.067 | 0.066 | 0.053 | 0.05 | 0.151 | 0.134 | 0.133 | 0.139 | 0.137 | 0.135 | 0.135 | 0.128 |