Daiichi Jitsugyo Co., Ltd.
TSE:8059.T
2413 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 30,218 | 34,518 | 28,422 | 33,295 | 24,015 | 21,839 | 18,383 | 20,026 | 19,137 | 15,361 | 13,657 | 12,974 | 13,604 | 12,347 | 7,891 | 12,337 | 7,629 |
Short Term Investments
| 1,811 | 9 | -2,143 | -2,213 | -2,152 | -2,277 | -1,149 | -1,041 | -886 | -754 | -22 | -30 | -27 | -35 | -55 | 3,000 | 0 |
Cash and Short Term Investments
| 32,029 | 34,527 | 28,422 | 33,295 | 24,015 | 21,839 | 18,383 | 20,026 | 19,137 | 15,361 | 13,657 | 12,974 | 13,604 | 12,347 | 7,891 | 15,337 | 7,629 |
Net Receivables
| 64,425 | 67,922 | 51,122 | 46,507 | 51,414 | 54,343 | 48,269 | 63,621 | 47,384 | 44,789 | 42,346 | 46,082 | 50,807 | 42,998 | 34,380 | 35,450 | 53,503 |
Inventory
| 23,285 | 23,586 | 21,344 | 15,007 | 13,075 | 13,553 | 13,436 | 10,208 | 8,557 | 9,128 | 9,860 | 8,849 | 9,156 | 8,943 | 4,434 | 3,732 | 6,982 |
Other Current Assets
| 51,850 | 9,243 | 14,133 | 8,030 | 8,529 | 8,083 | 6,252 | 6,853 | 3,798 | 5,601 | 4,413 | 3,540 | 2,254 | 1,558 | 1,040 | 2,440 | 3,079 |
Total Current Assets
| 171,589 | 135,278 | 115,021 | 102,839 | 97,033 | 97,818 | 86,340 | 100,708 | 78,876 | 74,879 | 70,276 | 71,445 | 75,821 | 65,846 | 47,745 | 56,959 | 71,193 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 3,540 | 3,200 | 3,073 | 3,137 | 3,560 | 3,080 | 3,184 | 3,288 | 2,975 | 3,038 | 3,155 | 2,544 | 1,784 | 1,666 | 1,756 | 1,665 | 2,097 |
Goodwill
| 1,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105 | 210 |
Intangible Assets
| 1,118 | 1,413 | 1,651 | 1,320 | 693 | 515 | 1,731 | 1,934 | 442 | 374 | 143 | 111 | 83 | 98 | 95 | 95 | 48 |
Goodwill and Intangible Assets
| 2,183 | 1,413 | 1,651 | 1,320 | 693 | 515 | 1,731 | 1,934 | 442 | 374 | 143 | 111 | 83 | 98 | 95 | 200 | 258 |
Long Term Investments
| 13,106 | 12,095 | 12,001 | 12,145 | 9,757 | 10,672 | 10,255 | 9,685 | 8,941 | 9,539 | 6,670 | 6,173 | 5,173 | 4,797 | 4,744 | 1,163 | 0 |
Tax Assets
| 775 | 543 | 484 | 513 | 435 | 464 | 314 | 233 | 239 | 328 | 149 | 83 | 75 | 230 | 68 | 288 | 0 |
Other Non-Current Assets
| 2,602 | 3 | 2 | -1 | 5 | 7 | 1,173 | 833 | 3,294 | 3,677 | 1,050 | 1,122 | 823 | 685 | 688 | 3,791 | 8,984 |
Total Non-Current Assets
| 22,206 | 17,254 | 17,211 | 17,114 | 14,450 | 14,738 | 16,657 | 15,973 | 15,891 | 16,956 | 11,167 | 10,033 | 7,938 | 7,476 | 7,351 | 7,107 | 11,339 |
Total Assets
| 193,795 | 152,535 | 132,235 | 119,958 | 111,486 | 112,561 | 102,997 | 116,681 | 94,767 | 91,835 | 81,443 | 81,478 | 83,759 | 73,322 | 55,096 | 64,066 | 82,532 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 39,380 | 33,724 | 28,682 | 30,678 | 34,057 | 40,395 | 35,062 | 34,356 | 29,751 | 27,781 | 27,272 | 32,228 | 30,193 | 28,549 | 22,463 | 24,490 | 32,326 |
Short Term Debt
| 7,029 | 5,143 | 7,082 | 7,113 | 7,427 | 7,286 | 7,437 | 7,854 | 8,825 | 8,672 | 8,145 | 6,999 | 14,883 | 10,390 | 5,173 | 5,104 | 5,100 |
Tax Payables
| 1,976 | 1,439 | 1,375 | 1,096 | 1,289 | 1,215 | 943 | 1,305 | 909 | 869 | 1,064 | 1,244 | 1,702 | 1,456 | 238 | 226 | 1,210 |
Deferred Revenue
| 60,268 | 44,718 | 30,160 | 24,092 | 19,039 | 15,923 | 12,929 | 31,501 | 15,526 | 13,424 | 11,616 | 10,707 | 10,930 | 8,971 | 3,993 | 11,452 | 19,223 |
Other Current Liabilities
| 10,217 | 2,926 | 5,368 | 2,006 | 1,502 | 1,717 | 1,657 | 1,361 | 1,401 | 2,332 | 1,308 | 1,188 | 959 | 755 | 526 | 450 | 670 |
Total Current Liabilities
| 116,894 | 86,511 | 71,292 | 63,889 | 62,025 | 65,321 | 57,085 | 75,072 | 55,503 | 52,209 | 48,341 | 51,122 | 56,965 | 48,665 | 32,155 | 41,496 | 57,319 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 120 | 240 | 360 | 480 | 75 | 470 | 923 | 1,387 | 1,850 | 2,313 | 546 | 350 | 0 | 152 | 304 | 455 | 606 |
Deferred Revenue Non-Current
| 189 | 516 | 483 | 452 | 402 | 359 | 336 | 322 | 317 | 296 | 604 | 244 | 0 | 666 | 510 | 409 | 328 |
Deferred Tax Liabilities Non-Current
| 2,179 | 1,123 | 974 | 994 | 141 | 411 | 1,176 | 656 | 651 | 913 | 526 | 381 | 67 | 3 | 34 | 2 | 159 |
Other Non-Current Liabilities
| 969 | 488 | 405 | 300 | 399 | 292 | 283 | 450 | 440 | 794 | 229 | 368 | 560 | 59 | 11 | 10 | 5 |
Total Non-Current Liabilities
| 3,457 | 2,367 | 2,222 | 2,226 | 1,017 | 1,532 | 2,718 | 2,815 | 3,258 | 4,316 | 1,905 | 1,343 | 627 | 880 | 859 | 876 | 1,098 |
Total Liabilities
| 120,351 | 88,878 | 73,514 | 66,115 | 63,042 | 66,853 | 59,803 | 77,887 | 58,761 | 56,525 | 50,246 | 52,465 | 57,592 | 49,545 | 33,014 | 42,372 | 58,417 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 58,705 | 54,742 | 50,434 | 47,073 | 43,286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 | 5,105 |
Retained Earnings
| 56,753 | 51,319 | 46,683 | 42,436 | 39,071 | 35,369 | 32,190 | 28,473 | 25,935 | 24,170 | 21,808 | 20,258 | 18,063 | 17,013 | 15,087 | 14,985 | 14,635 |
Accumulated Other Comprehensive Income/Loss
| 9,203 | 4,890 | 3,941 | 3,383 | 1,349 | 2,402 | 3,066 | 2,404 | 1,937 | 3,106 | 1,527 | 888 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,336 | -56,424 | -51,788 | -47,541 | -44,176 | -40,474 | 2,818 | 2,803 | 3,021 | 2,922 | 2,757 | 2,707 | 2,439 | 1,258 | 1,558 | 1,304 | 4,084 |
Total Shareholders Equity
| 73,397 | 63,595 | 58,683 | 53,817 | 48,422 | 45,688 | 43,179 | 38,785 | 35,998 | 35,303 | 31,197 | 28,958 | 25,607 | 23,376 | 21,750 | 21,394 | 23,824 |
Total Equity
| 73,441 | 63,657 | 58,721 | 53,843 | 48,444 | 45,708 | 43,192 | 38,794 | 36,006 | 35,310 | 31,197 | 29,013 | 26,167 | 23,777 | 22,082 | 21,694 | 24,115 |
Total Liabilities & Shareholders Equity
| 193,792 | 152,535 | 132,235 | 119,958 | 111,486 | 112,561 | 102,995 | 116,681 | 94,767 | 91,835 | 81,443 | 81,478 | 83,759 | 73,322 | 55,096 | 64,066 | 82,532 |