Daiichi Jitsugyo Co., Ltd.

TSE:8059.T

2566 (JPY) • At close July 31, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 35,96035,44033,23639,66032,02930,18633,11237,85234,51833,05332,22431,62928,42231,13929,97030,50033,29527,76628,13627,28124,01525,40820,96025,77121,83923,73424,91019,38618,38314,70618,32514,90020,02622,54119,23814,91919,13716,93316,99515,37815,36116,56114,69215,21713,65713,30611,02612,98912,97414,07913,82313,21913,6049,1538,6958,75412,3479,0506,5726,5427,8917,85711,16812,33711,214
Short Term Investments 2,0780001,8110-1,209-2,0909-1,253-1,258-2,153-2,143-2,137-2,167-1,276-1,286-1,121-1,123-1,125-1,136-1,145-1,146-1,153-1,168-1,167-1,169-1,170-1,149-2,276-2,180-2,102-1,041-1,959-1,943-1,957-886-2,062-2,009-2,114-754-1,704-1,630-1,215-22-1,364-1,292-1,313-30-1,157-9540-27000-35000-55003,0003,000
Cash and Short Term Investments 35,96035,44033,23639,66032,02930,18633,11237,85234,52733,05332,22431,62928,42231,13929,97030,50033,29527,76628,13627,28124,01525,40820,96025,77121,83923,73424,91019,38618,38314,70618,32514,90020,02622,54119,23814,91919,13716,93316,99515,37815,36116,56114,69215,21713,65713,30611,02612,98912,97414,07913,82313,21913,6049,1538,6958,75412,3479,0506,5726,5427,8917,85711,16815,33714,214
Net Receivables 46,80448,28447,66042,41261,57442,52641,49441,90345,11739,64937,27233,42744,56140,00835,67830,03034,57734,54837,67937,11242,64040,32044,33937,26945,78135,49738,54139,35342,01749,11246,91537,17938,24838,71439,14444,21837,26629,97234,71032,40935,39739,64938,82632,32833,93232,59333,788000000000000000000
Inventory 24,81330,14729,45628,41523,28532,22727,39123,66823,58623,45323,56424,27321,34423,86125,62421,14015,00715,38913,61314,93913,07513,70813,23013,87513,55314,92111,66813,23013,43615,58412,72611,84110,20810,00411,04910,7708,55710,2539,8029,6309,12812,51910,64310,2829,86012,9898,87210,1898,84911,4128,7849,5579,15610,1807,3299,7068,94310,1687,0376,0354,4344,5964,1893,7324,604
Other Current Assets 42,36361,44057,820122,48759,49257,42551,06439,61932,04832,21823,55623,32120,69421,45221,09422,57419,96017,11515,27317,28317,30315,84215,41219,29116,64515,10814,12513,06612,50413,39041,42332,29632,22631,95731,85525,06313,91615,21312,77614,18314,99312,42012,11712,46012,82611,63810,08646,79349,62244,01144,16350,18653,06148,23545,71642,10044,55638,65340,80636,37635,42033,27533,27137,89043,395
Total Current Assets 149,940175,311168,172171,263171,589162,364153,061143,042135,278128,373116,616112,650115,021116,460112,366104,244102,83994,81894,70196,61597,03395,27893,94196,20697,81889,26089,24485,03586,34092,792119,38996,216100,708103,216101,28694,97078,87672,37174,28371,60074,87981,14976,27870,28770,27670,52663,77269,97171,44569,50266,77072,96275,82167,56861,74060,56065,84657,87154,41548,95347,74545,72848,62856,95962,213
Non-Current Assets:
Property, Plant & Equipment, Net 3,3433,4473,4803,5803,5403,4583,1013,1513,2003,1053,1853,0753,0733,0142,9913,0403,1373,3253,4163,4503,5603,6343,5873,4423,0803,0793,1423,1763,1843,2353,3563,2143,2883,2363,1453,0752,9753,0313,0243,2593,0383,0833,1373,1763,1552,7872,5362,5692,5441,9691,7581,7531,7841,8481,8581,8331,6661,8071,7351,7621,7561,7421,7551,6651,660
Goodwill 9530001,06500000000000000000000000000000000000000000000000000000000001050
Intangible Assets 1,1342,0972,1462,1101,1182,2962,3831,3281,4131,4841,5341,5641,6511,4461,4411,2951,3201,0771,0907666937346384985151,4931,5671,6491,7311,7801,8191,8691,9342,7522,8002,8774422,9153,0053,0943743,0953,1773,1941431801711271119083808392101989887971049513016195219
Goodwill and Intangible Assets 2,0872,0972,1462,1102,1832,2962,3831,3281,4131,4841,5341,5641,6511,4461,4411,2951,3201,0771,0907666937346384985151,4931,5671,6491,7311,7801,8191,8691,9342,7522,8002,8774422,9153,0053,0943743,0953,1773,19414318017112711190838083921019898879710495130161200219
Long Term Investments 12,70912,72912,21012,67113,10611,34512,82213,20010,03210,65510,29211,30912,00111,87112,05911,13211,21810,1849,7469,4528,74110,4919,7779,5929,5639,13610,2569,76710,25511,58011,09310,9959,68510,3879,5179,6718,94111,01310,29411,2349,5399,9618,8617,9486,6708,3787,9917,8736,1736,6015,63305,1730004,7970004,744001,1631,315
Tax Assets 672636683718775773681569543519597513484503486457513517540383435415521464464464462395314-11,580-11,093-10,995233-10,387-9,517-9,671239-11,013-10,294-11,234328-9,961-8,861-7,948149-8,378-7,991-7,87383-6,601-5,63307500023000068002883,000
Other Non-Current Assets 2,6202,6822,5982,6292,6022,2691,099-12,066885886-12-1-19199269519659901,0211,0491,0781,1071,1161,1351,1681,2001,17311,58111,09510,99683310,3899,5179,6723,29411,01410,29511,2353,6779,9618,8637,9501,0508,3797,9927,8741,1226,6035,6345,7798235,2145,2415,6836855,5275,2625,1946885,2645,3683,7911,057
Total Non-Current Assets 21,43121,59121,11721,70822,20620,14120,08618,24717,25416,64816,49416,46017,21116,83316,97616,84317,11416,05415,75715,04114,45016,32315,60115,10314,73815,30716,59516,18716,65716,59616,27016,07915,97316,37715,46215,62415,89116,96016,32417,58816,95616,13915,17714,32011,16711,34610,69910,57010,0338,6627,4757,6127,9387,1547,2007,6147,4767,4217,0947,0607,3517,1367,2847,1077,251
Total Assets 171,373196,902189,289192,971193,795182,505173,149161,291152,535145,023133,112129,112132,235133,295129,345121,090119,958110,875110,461111,658111,486111,603109,543111,310112,561104,568105,840101,222102,997109,389135,659112,296116,681119,594116,749110,59594,76789,33190,60789,18891,83597,28891,45584,60781,44381,87274,47180,54181,47878,16474,24580,57483,75974,72268,94068,17473,32265,29261,50956,01355,09652,86455,91264,06669,464
Liabilities & Equity:
Current Liabilities:
Account Payables 31,97743,54932,40239,78439,38039,46635,80530,64133,72429,39124,54626,62728,68236,14834,32325,86030,67832,47230,72133,98834,05738,13134,94338,05240,39535,23234,86533,91835,06239,38840,95930,12134,35639,20835,02037,77529,75125,00227,27026,95127,78135,95433,98828,29626,51129,57026,48927,43532,22827,79928,98726,45030,19324,23025,78626,44128,54924,46121,09321,50522,46316,96419,29924,49026,760
Short Term Debt 2,2202,2202,3773,3676,7903,2203,2203,5765,1434,4296,2205,2207,0826,3346,6537,1737,1133,8496,1207,2527,4277,3068,5057,7227,2867,3108,0776,1067,43710,7808,3446,6887,8547,5947,4007,597-6,7018,9819,4798,636-4,75210,3897,7726,4138,1458,8695,75210,2336,9998,6045,57213,38314,88315,4749,4429,85010,3909,87410,8756,6255,1733,8383,8855,1043,761
Tax Payables 1,917003191,9767091,0732341,4396978031751,3754838081561,0964927791091,2894339801281,2153666682169433921,0021751,3057421,0652619091015821358691487211191,0641097181441,2441385783141,7023523781311,4565037046823862622647
Deferred Revenue 001,52831960,26870957,34853,32344,71839,73833,66130,66130,16026,16225,83026,89424,09219,90220,64418,63119,03914,48515,60016,19215,92314,31514,30513,66712,92912,70540,19931,95831,50130,47133,51825,02015,52613,92313,18711,50413,42411,49011,49912,46211,61610,5179,23111,05710,70712,38011,59213,11910,9308,8967,9046,4878,9716,7365,7734,6763,9939,67210,13511,45215,450
Other Current Liabilities 51,66369,65472,74271,1226,26567,0464,9705,56046,2055,1724,4135,42034,1534,7253,6825,04625,0029225221,51019,2521,3503401,70316,4251,0966811,89313,6431,2591,7221,45631,5572,6695771,1434921,4715691,9591,4631,8986311,93912,6211,11536012,28710,65113,16911,76513,84410,1879,3298,1247,2208,2706,9025,6325,2864,28110,24510,51511,67616,201
Total Current Liabilities 87,777115,423109,049114,911116,894110,441102,41693,33486,51179,42769,64368,10371,29273,85271,29665,12963,88957,63758,78661,49062,02561,70560,36863,79765,32158,31958,59655,80057,08564,52492,22670,39875,07279,10277,58071,79655,50349,47851,08749,18552,20959,87954,61149,22948,34150,18042,55050,09951,12249,71046,90253,99156,96549,38543,73043,64248,66541,74038,30433,48432,15531,05333,72541,49646,769
Non-Current Liabilities:
Long Term Debt 0306090120150180210240270300330360390420450480000751682693694705716928089231,0391,1551,2711,3871,5021,6181,7341,8501,9662,0812,1972,3132,4292,5452,6605463053203353503650003876114152190228266304342379455493
Deferred Revenue Non-Current 000-2,5591890570546516502511504483481438428452000402391376366359345336328336350337335322341324321317307294293296301290296604282268258244229000309333363666605568541510474438409374
Deferred Tax Liabilities Non-Current 2,5232,1281,9632,5592,1791,9751,7482,0041,1231,4261,0811,1229741,2591,0379729949605955721417294545424115578367531,1761,2509138606567745605636519837561,014913982837737526819708570381129776711232223443024
Other Non-Current Liabilities 1,2231,3571,2823,8319691,1926233524884104314404052962912893007547767823994224603862922922862841,459289491464450489433435440836837868794745697737755217223229368285506532560282283240595852121112111011
Total Non-Current Liabilities 3,7463,5203,3053,9213,4573,3203,1213,1122,3672,6082,3232,3962,2222,4262,1862,1392,2261,7141,3711,3541,0171,7101,5591,6631,5321,7652,1502,1732,7182,9282,8962,9302,8153,1062,9353,0533,2584,0923,9684,3724,3164,4574,3694,4301,9051,6231,5191,3921,3431,008513539627630693719880855850821859832858876882
Total Liabilities 91,523118,943112,354118,832120,355113,761105,53796,44688,87882,03571,96670,49973,51476,27873,48267,26866,11559,35160,15762,84463,04263,41561,92765,46066,85360,08460,74657,97359,80367,45295,12273,32877,88782,20880,51574,84958,76153,57055,05553,55756,52564,33658,98053,65950,24651,80344,06951,49152,46550,71847,41554,53057,59250,01544,42344,36149,54542,59539,15434,30533,01431,88534,58342,37247,651
Equity:
Preferred Stock 002,373000057,96100054,19754,74253,36752,27800000000000000000000000000000000000000000000000000
Common Stock 5,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,1055,105
Retained Earnings 62,79261,40359,73856,41056,75353,58152,58150,55951,31949,78147,96246,13846,68345,30744,21642,37542,43641,03740,34939,02139,07137,81037,45735,56235,36934,30333,82432,42232,19030,63129,65928,23228,47327,69127,48426,39725,93524,64624,78524,18924,17022,82223,01321,69221,80820,44020,98819,82220,25818,89318,93318,17618,06317,05416,74416,97017,01315,99615,82615,04515,08714,18914,39314,98514,818
Accumulated Other Comprehensive Income/Loss 08,9959,64510,2489,2037,6867,5456,8354,8905,4424,9644,2423,9413,6143,5523,4077,9982,4671,9331,7711,3482,3512,1312,3112,4022,2503,3422,8943,0683,3722,9372,8242,4041,7738271,1621,9372,9872,6513,3343,1062,1311,4941,3801,5271,7801,5551,3258870000000000000000
Other Total Stockholders Equity 11,8672,37622,3342,3352,3332,3322,2952,2802,5862,9992,9542,9542,9552,9566,3162,8932,8942,8962,8972,8982,8992,9002,8532,8122,8152,8142,8172,8182,8192,8232,7992,8012,8052,8094,2364,9586,0025,6556,3306,0285,0184,3574,1512,7574,5244,2934,0683,5952,6412,1142,1352,4392,0872,2191,3191,2581,2231,0751,2291,5581,3841,5321,3041,611
Total Shareholders Equity 79,76477,87976,86374,09773,39768,70767,56464,79663,59562,91661,03058,43958,68356,98155,83053,79653,81751,50350,28348,79448,42248,16547,59345,83045,68844,47245,08243,23843,17941,92740,52538,96038,78537,37536,22635,73835,99835,75335,54535,62435,30332,94532,47530,94831,19730,06930,38628,99528,95826,63926,15225,41625,60724,24624,06823,39423,37622,32422,00621,37921,75020,67821,03021,39421,534
Total Equity 79,85077,95976,93374,13973,44068,74467,61264,84563,65762,98861,14658,61358,72157,01755,86353,82253,84351,52450,30448,81448,44448,18847,61645,85045,70844,48445,09443,24943,19241,93740,53738,96838,79437,38636,23435,74636,00635,76135,55235,63135,31032,95232,47530,94831,19730,06930,40229,05029,01327,44626,83026,04426,16724,70724,51723,81323,77722,69722,35521,70822,08220,97921,32921,69421,813
Total Liabilities & Shareholders Equity 171,373196,902189,289192,971193,795182,505173,149161,291152,535145,023133,112129,112132,235133,295129,345121,090119,958110,875110,461111,658111,486111,603109,543111,310112,561104,568105,840101,222102,995109,389135,659112,296116,681119,594116,749110,59594,76789,33190,60789,18891,83597,28891,45584,60781,44381,87274,47180,54181,47878,16474,24580,57483,75974,72268,94068,17473,32265,29261,50956,01355,09652,86455,91264,06669,464