Yamazen Corporation
TSE:8051.T
1318 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 506,866 | 527,263 | 501,872 | 434,744 | 472,191 | 526,364 | 497,963 | 447,698 | 447,774 | 435,803 | 395,249 | 370,338 | 372,830 | 323,703 | 241,410 | 325,947 | 376,852 | 377,610 | 341,785 | 308,348 |
Cost of Revenue
| 432,469 | 448,983 | 429,133 | 372,071 | 408,890 | 456,738 | 434,446 | 389,792 | 390,231 | 379,721 | 345,041 | 323,307 | 325,258 | 283,711 | 211,391 | 287,913 | 333,773 | 334,922 | 303,504 | 273,844 |
Gross Profit
| 74,397 | 78,280 | 72,739 | 62,673 | 63,301 | 69,626 | 63,517 | 57,906 | 57,543 | 56,082 | 50,208 | 47,031 | 47,572 | 39,992 | 30,019 | 38,034 | 43,079 | 42,688 | 38,281 | 34,504 |
Gross Profit Ratio
| 0.147 | 0.148 | 0.145 | 0.144 | 0.134 | 0.132 | 0.128 | 0.129 | 0.129 | 0.129 | 0.127 | 0.127 | 0.128 | 0.124 | 0.124 | 0.117 | 0.114 | 0.113 | 0.112 | 0.112 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 56,785 | 53,496 | 47,151 | 43,268 | 43,750 | 44,213 | 41,260 | 38,657 | 38,226 | 36,602 | 34,313 | 31,540 | 0 | 0 | 0 | 31,226 | 8,482 | 8,776 | 8,108 | 7,293 |
Selling & Marketing Expenses
| 7,724 | 8,220 | 8,453 | 8,170 | 7,459 | 7,416 | 6,868 | 6,145 | 6,084 | 6,303 | 6,314 | 5,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 64,509 | 61,716 | 55,604 | 51,438 | 51,209 | 51,629 | 48,128 | 44,802 | 44,310 | 42,905 | 40,627 | 37,274 | 0 | 0 | 0 | 31,226 | 8,482 | 8,776 | 8,108 | 7,293 |
Other Expenses
| 126 | 211 | 156 | 192 | 17 | 88 | 24 | 105 | 128 | 80 | 89 | 346 | 423 | 173 | 206 | 427 | 597 | 742 | 930 | 399 |
Operating Expenses
| 64,509 | 61,716 | 55,604 | 51,438 | 51,209 | 51,628 | 48,133 | 44,793 | 44,284 | 42,951 | 40,645 | 37,274 | 37,043 | 32,576 | 29,182 | 31,226 | 24,000 | 23,400 | 22,535 | 21,575 |
Operating Income
| 9,888 | 16,563 | 17,133 | 11,234 | 12,091 | 17,997 | 15,383 | 13,113 | 13,258 | 13,130 | 9,562 | 9,756 | 10,529 | 7,416 | 837 | 6,808 | 19,079 | 19,288 | 15,746 | 12,929 |
Operating Income Ratio
| 0.02 | 0.031 | 0.034 | 0.026 | 0.026 | 0.034 | 0.031 | 0.029 | 0.03 | 0.03 | 0.024 | 0.026 | 0.028 | 0.023 | 0.003 | 0.021 | 0.051 | 0.051 | 0.046 | 0.042 |
Total Other Income Expenses Net
| 490 | 769 | 711 | 57 | -359 | -151 | 803 | -108 | 401 | -2,318 | -371 | 395 | -1,999 | -641 | 89 | 8 | -10,070 | -6,435 | -3,916 | -7,314 |
Income Before Tax
| 10,378 | 17,334 | 17,847 | 11,294 | 11,735 | 17,848 | 16,186 | 13,005 | 13,659 | 10,812 | 9,192 | 10,152 | 8,530 | 6,775 | 926 | 6,816 | 9,009 | 12,853 | 11,830 | 5,615 |
Income Before Tax Ratio
| 0.02 | 0.033 | 0.036 | 0.026 | 0.025 | 0.034 | 0.033 | 0.029 | 0.031 | 0.025 | 0.023 | 0.027 | 0.023 | 0.021 | 0.004 | 0.021 | 0.024 | 0.034 | 0.035 | 0.018 |
Income Tax Expense
| 3,732 | 4,654 | 5,730 | 3,639 | 3,599 | 5,631 | 5,945 | 4,453 | 4,382 | 4,919 | 3,640 | 3,885 | 3,580 | 2,412 | 488 | 3,024 | 3,512 | 5,345 | 4,766 | 2,580 |
Net Income
| 6,488 | 12,527 | 12,023 | 7,572 | 8,088 | 12,184 | 10,205 | 8,518 | 9,192 | 5,851 | 5,515 | 6,249 | 4,933 | 4,363 | 438 | 3,791 | 5,496 | 7,506 | 7,053 | 3,009 |
Net Income Ratio
| 0.013 | 0.024 | 0.024 | 0.017 | 0.017 | 0.023 | 0.02 | 0.019 | 0.021 | 0.013 | 0.014 | 0.017 | 0.013 | 0.013 | 0.002 | 0.012 | 0.015 | 0.02 | 0.021 | 0.01 |
EPS
| 73.03 | 141 | 133.73 | 80.24 | 85.6 | 128.8 | 107.79 | 90.82 | 98.01 | 62.38 | 58.8 | 66.63 | 52.6 | 46.52 | 4.68 | 40.43 | 58.6 | 80.03 | 75.19 | 31.02 |
EPS Diluted
| 66.92 | 129.48 | 123.83 | 80.24 | 85.6 | 128.8 | 107.79 | 90.82 | 98.01 | 62.38 | 58.8 | 66.63 | 52.6 | 46.52 | 4.68 | 40.43 | 58.6 | 80.03 | 75.19 | 31.02 |
EBITDA
| 14,248 | 20,855 | 19,397 | 15,037 | 15,947 | 21,730 | 18,943 | 16,493 | 16,337 | 15,968 | 12,269 | 12,435 | 13,170 | 9,542 | 2,836 | 9,350 | 21,838 | 22,087 | 18,491 | 15,008 |
EBITDA Ratio
| 0.028 | 0.04 | 0.039 | 0.035 | 0.034 | 0.041 | 0.038 | 0.037 | 0.036 | 0.037 | 0.031 | 0.034 | 0.035 | 0.029 | 0.012 | 0.029 | 0.058 | 0.058 | 0.054 | 0.049 |