Yamazen Corporation
TSE:8051.T
1318 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 79,692 | 70,341 | 70,401 | 63,734 | 57,587 | 52,984 | 49,682 | 45,866 | 40,833 | 37,810 | 30,631 | 23,797 | 22,398 | 20,114 | 12,329 | 14,980 | 29,221 | 28,943 | 28,107 | 24,383 |
Short Term Investments
| 9,400 | 11,801 | 12,000 | 12,000 | 11,000 | 12,401 | 11,554 | 10,550 | 12,500 | 9,000 | 6,500 | 7,000 | 2,000 | 4,000 | 4,014 | 3,226 | 8,580 | 8,103 | 8,953 | 10,374 |
Cash and Short Term Investments
| 89,092 | 82,142 | 82,401 | 75,734 | 68,587 | 65,385 | 61,236 | 56,416 | 53,333 | 46,810 | 37,131 | 30,797 | 24,398 | 24,114 | 16,343 | 18,206 | 37,801 | 37,046 | 37,060 | 34,757 |
Net Receivables
| 107,263 | 88,348 | 93,691 | 86,607 | 85,200 | 99,633 | 105,518 | 99,881 | 102,715 | 103,031 | 98,055 | 87,045 | 95,305 | 84,532 | 68,095 | 70,657 | 97,686 | 105,737 | 99,087 | 94,474 |
Inventory
| 39,627 | 45,224 | 36,819 | 25,425 | 27,099 | 31,197 | 32,386 | 22,864 | 21,701 | 21,532 | 18,062 | 17,928 | 15,934 | 12,631 | 10,851 | 13,312 | 11,398 | 12,833 | 11,248 | 10,837 |
Other Current Assets
| 5,435 | 22,839 | 23,024 | 14,709 | 16,831 | 18,929 | 16,307 | 11,225 | 4,741 | 5,214 | 2,622 | 3,247 | 1,858 | 2,371 | 649 | 1,149 | 1,453 | 1,284 | 1,263 | 446 |
Total Current Assets
| 241,417 | 238,553 | 235,935 | 202,475 | 197,717 | 215,144 | 215,447 | 190,386 | 182,490 | 176,587 | 155,870 | 139,017 | 137,495 | 123,648 | 95,938 | 103,324 | 148,338 | 156,900 | 148,658 | 140,514 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 14,144 | 13,690 | 12,864 | 13,098 | 12,034 | 11,059 | 10,729 | 11,040 | 11,722 | 7,353 | 10,104 | 10,175 | 10,334 | 12,006 | 12,322 | 12,386 | 12,213 | 16,523 | 17,203 | 17,406 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 9,506 | 10,961 | 11,024 | 8,449 | 6,343 | 3,695 | 2,071 | 2,463 | 2,285 | 2,318 | 1,788 | 1,187 | 1,286 | 1,155 | 1,636 | 1,544 | 1,456 | 981 | 587 | 576 |
Goodwill and Intangible Assets
| 9,506 | 10,961 | 11,024 | 8,449 | 6,343 | 3,695 | 2,071 | 2,463 | 2,285 | 2,318 | 1,788 | 1,187 | 1,286 | 1,155 | 1,636 | 1,544 | 1,456 | 981 | 587 | 576 |
Long Term Investments
| 18,451 | 25,299 | 22,453 | 21,587 | 13,869 | 15,281 | 4,067 | 3,593 | -2,207 | 3,387 | 2,988 | 693 | 3,915 | 2,170 | 3,130 | 2,039 | -531 | 3,215 | 3,344 | -2,910 |
Tax Assets
| 305 | 350 | 335 | 326 | 356 | 414 | 171 | 183 | 131 | 112 | 252 | 28 | 30 | 26 | 21 | 10 | 24 | 30 | 11 | 354 |
Other Non-Current Assets
| 11,150 | 31 | 40 | -2 | -1 | -1 | 14,436 | 11,930 | 13,979 | 10,543 | 8,083 | 9,076 | 4,500 | 6,755 | 7,183 | 7,031 | 12,692 | 12,510 | 13,554 | 13,195 |
Total Non-Current Assets
| 53,556 | 50,331 | 46,716 | 43,458 | 32,601 | 30,448 | 31,474 | 29,209 | 25,910 | 23,713 | 23,215 | 21,159 | 20,065 | 22,112 | 24,292 | 23,010 | 25,854 | 33,259 | 34,699 | 28,621 |
Total Assets
| 294,973 | 288,888 | 282,654 | 245,937 | 230,320 | 245,595 | 246,923 | 219,598 | 208,404 | 200,301 | 179,088 | 160,178 | 157,560 | 145,760 | 120,230 | 126,334 | 174,192 | 190,159 | 183,357 | 169,135 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 120,431 | 63,913 | 69,118 | 60,614 | 57,758 | 73,384 | 88,554 | 101,556 | 115,820 | 113,551 | 105,232 | 92,796 | 94,504 | 84,966 | 68,360 | 72,873 | 113,375 | 122,636 | 117,284 | 113,156 |
Short Term Debt
| 573 | 560 | 568 | 452 | 568 | 448 | 442 | 263 | 229 | 0 | 2,227 | 3,099 | 5,189 | 7,666 | 6,560 | 7,777 | 11,386 | 17,082 | 12,595 | 15,120 |
Tax Payables
| 1,387 | 1,118 | 2,828 | 2,436 | 662 | 3,032 | 3,168 | 2,430 | 1,227 | 2,241 | 2,542 | 2,028 | 3,297 | 2,440 | 907 | 1,453 | 1,020 | 3,633 | 3,605 | 331 |
Deferred Revenue
| 7,898 | 13,319 | 15,947 | 5,248 | 3,075 | 6,181 | 6,114 | 5,059 | 3,908 | 0 | 4,992 | 4,412 | 5,593 | 4,891 | 2,202 | 2,849 | 2,796 | 5,544 | 5,413 | 1,836 |
Other Current Liabilities
| 11,232 | 66,382 | 63,300 | 61,435 | 65,534 | 64,449 | 57,254 | 27,877 | 10,277 | 16,733 | 6,447 | 6,442 | 7,024 | 6,769 | 3,268 | 3,776 | 4,045 | 4,133 | 4,113 | 3,548 |
Total Current Liabilities
| 140,134 | 144,174 | 148,933 | 127,749 | 126,935 | 144,462 | 152,364 | 134,755 | 130,234 | 130,284 | 118,898 | 106,749 | 112,310 | 104,292 | 80,390 | 87,275 | 131,602 | 149,395 | 139,405 | 133,660 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 10,086 | 13,600 | 14,111 | 4,314 | 4,405 | 4,670 | 5,079 | 5,408 | 5,554 | 0 | 0 | 233 | 322 | 0 | 507 | 518 | 3,096 | 2,026 | 11,620 | 14,631 |
Deferred Revenue Non-Current
| 2,957 | 285 | 266 | 252 | 328 | 284 | 248 | 349 | 3,055 | 0 | 0 | 98 | 100 | 0 | 38 | 53 | 72 | 364 | 702 | 0 |
Deferred Tax Liabilities Non-Current
| 6,792 | 5,002 | 4,209 | 4,140 | 1,652 | 2,002 | 3,576 | 2,420 | 899 | 1,035 | 40 | 650 | 262 | 451 | 633 | 370 | 1,520 | 2,909 | 2,934 | 0 |
Other Non-Current Liabilities
| 2,384 | 2,071 | 1,769 | 1,853 | 1,563 | 1,066 | 993 | 956 | 1,146 | 3,835 | 4,246 | 981 | 1,051 | 1,296 | 1,522 | 1,263 | 1,463 | 655 | 606 | 2,066 |
Total Non-Current Liabilities
| 22,219 | 20,958 | 20,355 | 10,559 | 7,948 | 8,022 | 9,896 | 9,133 | 10,654 | 4,870 | 4,286 | 1,962 | 1,735 | 1,747 | 2,700 | 2,204 | 6,151 | 5,954 | 15,862 | 16,697 |
Total Liabilities
| 162,353 | 165,132 | 169,288 | 138,308 | 134,883 | 152,484 | 162,260 | 143,888 | 140,888 | 135,154 | 123,184 | 108,711 | 114,045 | 106,039 | 83,090 | 89,479 | 137,753 | 155,349 | 155,267 | 150,357 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 109,579 | 101,059 | 97,400 | 92,117 | 87,735 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 | 7,909 |
Retained Earnings
| 103,994 | 101,066 | 92,545 | 82,887 | 77,604 | 73,016 | 64,092 | 56,664 | 51,107 | 44,165 | 40,332 | 35,952 | 31,109 | 27,386 | 23,960 | 24,694 | 22,075 | 17,961 | 11,157 | 4,766 |
Accumulated Other Comprehensive Income/Loss
| 18,996 | 13,348 | 11,681 | 9,755 | 2,938 | 5,034 | 5,556 | 4,789 | 2,186 | 6,823 | 1,479 | 1,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 610 | -108,975 | -100,454 | -90,796 | -85,513 | -80,925 | 6,810 | 6,071 | 6,071 | 6,065 | 6,064 | 6,064 | 4,449 | 4,426 | 5,271 | 4,252 | 6,455 | 8,940 | 9,024 | 5,974 |
Total Shareholders Equity
| 131,509 | 122,927 | 112,740 | 107,155 | 95,055 | 92,769 | 84,367 | 75,433 | 67,273 | 64,962 | 55,784 | 51,392 | 43,467 | 39,721 | 37,140 | 36,855 | 36,439 | 34,810 | 28,090 | 18,649 |
Total Equity
| 132,617 | 123,756 | 113,366 | 107,629 | 95,437 | 93,111 | 84,663 | 75,710 | 67,516 | 65,147 | 55,904 | 51,467 | 43,515 | 39,721 | 37,140 | 36,855 | 36,439 | 34,810 | 28,090 | 18,778 |
Total Liabilities & Shareholders Equity
| 294,973 | 288,888 | 282,654 | 245,937 | 230,320 | 245,595 | 246,923 | 219,598 | 208,404 | 200,301 | 179,088 | 160,178 | 157,560 | 145,760 | 120,230 | 126,334 | 174,192 | 190,159 | 183,357 | 169,135 |