Quantum Thinking Limited
HKEX:8050.HK
0.132 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16.152 | 18.29 | 32.8 | 41.242 | 26.556 | 12.256 | 17.258 | 28.561 | 316.706 | 163.853 | 36.572 | 53.729 | 15.727 | 102.033 | 89.106 | 97.149 | 100.702 | 79.982 | 71.497 | 63.826 | 51.828 | 53.799 | 56.198 |
| Cost of Revenue
| 15.391 | 16.47 | 28.921 | 37.805 | 24.986 | 8.472 | 10.628 | 22.274 | 272.286 | 133.423 | 28.055 | 50.3 | 10.129 | 34.755 | 35.276 | 30.879 | 26.028 | 21.82 | 18.13 | 19.724 | 15.144 | 11.482 | 9.853 |
| Gross Profit
| 0.761 | 1.82 | 3.879 | 3.437 | 1.57 | 3.784 | 6.63 | 6.287 | 44.42 | 30.43 | 8.517 | 3.429 | 5.598 | 67.278 | 53.83 | 66.27 | 74.674 | 58.162 | 53.367 | 44.102 | 36.684 | 42.317 | 46.345 |
| Gross Profit Ratio
| 0.047 | 0.1 | 0.118 | 0.083 | 0.059 | 0.309 | 0.384 | 0.22 | 0.14 | 0.186 | 0.233 | 0.064 | 0.356 | 0.659 | 0.604 | 0.682 | 0.742 | 0.727 | 0.746 | 0.691 | 0.708 | 0.787 | 0.825 |
| Reseach & Development Expenses
| 0 | 0.012 | 0.013 | 0.012 | 0.012 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 13.928 | 18.812 | 26.251 | 25.584 | 35.308 | 39.253 | 20.041 | 30.266 | 30.188 | 28.622 | 18.622 | 14.738 | 9.427 | 45.614 | 40.804 | 39.483 | 36.094 | 34.986 | 34.157 | 31.137 | 31.397 | 36.055 | 35.153 |
| Selling & Marketing Expenses
| 0.089 | 0.048 | 0.217 | 0.213 | 3.47 | 6.59 | 4.579 | 11.107 | 21.142 | 5.419 | 0.72 | 0.791 | 0.623 | 29.761 | 25.45 | 21.577 | 18.964 | 17.683 | 15.423 | 0 | 0 | 0 | 0 |
| SG&A
| 15.073 | 18.86 | 26.468 | 25.797 | 38.778 | 45.843 | 22.203 | 72.687 | 48.445 | 34.041 | 19.342 | 15.529 | 10.05 | 75.375 | 66.254 | 61.06 | 55.058 | 52.669 | 49.58 | 31.137 | 31.397 | 36.055 | 35.153 |
| Other Expenses
| 0 | 0.05 | 0.596 | 1.377 | 2.366 | 0.276 | 1.403 | -24.293 | -0.194 | -0.617 | -0.192 | -0.33 | -0.009 | -1.3 | 0.548 | 2.208 | 1.267 | 2.743 | 2.882 | 14.491 | 11.063 | 19.785 | 25.789 |
| Operating Expenses
| 15.073 | 18.74 | 25.499 | 18.714 | 38.497 | 45.843 | 20.8 | 72.687 | 48.445 | 33.424 | 19.15 | 15.199 | 10.041 | 74.075 | 66.802 | 63.268 | 56.325 | 55.412 | 52.462 | 45.628 | 42.46 | 55.84 | 60.942 |
| Operating Income
| -13.147 | -17.467 | -23.467 | -22.669 | -37.208 | -39.232 | -14.17 | -66.4 | -4.025 | -1.5 | -10.406 | -11.77 | -4.443 | -6.762 | -12.972 | 3.002 | 19.026 | 3.835 | 1.929 | -1.526 | -5.776 | -13.523 | -14.597 |
| Operating Income Ratio
| -0.814 | -0.955 | -0.715 | -0.55 | -1.401 | -3.201 | -0.821 | -2.325 | -0.013 | -0.009 | -0.285 | -0.219 | -0.283 | -0.066 | -0.146 | 0.031 | 0.189 | 0.048 | 0.027 | -0.024 | -0.111 | -0.251 | -0.26 |
| Total Other Income Expenses Net
| 19.154 | 0.212 | 0.682 | 28.717 | 3.702 | 7.827 | 3.884 | -0.633 | 2.467 | -0.589 | 0.406 | 0.473 | 10.906 | 0 | 0.105 | 0.175 | 0.754 | 1.101 | 0.976 | -0.446 | -1.549 | -2.044 | -52.495 |
| Income Before Tax
| 5.898 | -16.84 | -21.92 | 6.345 | -33.225 | -32.44 | -12.703 | -67.033 | -1.558 | -1.5 | -10.419 | -11.865 | 6.379 | -6.762 | -12.867 | 3.177 | 19.026 | 3.835 | 1.881 | -2.226 | -7.325 | -15.567 | -67.092 |
| Income Before Tax Ratio
| 0.365 | -0.921 | -0.668 | 0.154 | -1.251 | -2.647 | -0.736 | -2.347 | -0.005 | -0.009 | -0.285 | -0.221 | 0.406 | -0.066 | -0.144 | 0.033 | 0.189 | 0.048 | 0.026 | -0.035 | -0.141 | -0.289 | -1.194 |
| Income Tax Expense
| 0 | -8.559 | -0.005 | -0.015 | -0.606 | 0.229 | -0.431 | 0.251 | 3.482 | 0.686 | 0.008 | 0.031 | 10.822 | 0.001 | -0.035 | -0.202 | -1.225 | -1.679 | -0.685 | 0.072 | -0.47 | -0.581 | 0.111 |
| Net Income
| 6.604 | -10.108 | -18.189 | 16.703 | -26.71 | -21.136 | -8.519 | -40.352 | -4.253 | -2.819 | -10.481 | -11.86 | 6.233 | -6.814 | -12.81 | 3.36 | 20.038 | 5.722 | 2.566 | -2.298 | -7.022 | -14.464 | -66.724 |
| Net Income Ratio
| 0.409 | -0.553 | -0.555 | 0.405 | -1.006 | -1.725 | -0.494 | -1.413 | -0.013 | -0.017 | -0.287 | -0.221 | 0.396 | -0.067 | -0.144 | 0.035 | 0.199 | 0.072 | 0.036 | -0.036 | -0.135 | -0.269 | -1.187 |
| EPS
| 0.005 | -0.008 | -0.013 | 0.012 | -0.02 | -0.016 | -0.006 | -0.03 | -0.003 | -0.002 | -0.009 | -0.018 | 0.01 | -0.01 | -0.02 | 0.005 | 0.031 | 0.009 | 0.004 | -0.004 | -0.011 | -0.022 | -0.049 |
| EPS Diluted
| 0.005 | -0.008 | -0.013 | 0.012 | -0.02 | -0.016 | -0.006 | -0.03 | -0.003 | -0.002 | -0.009 | -0.018 | 0.01 | -0.01 | -0.02 | 0.005 | 0.031 | 0.009 | 0.004 | -0.004 | -0.011 | -0.022 | -0.049 |
| EBITDA
| 7.276 | -13.421 | -16.217 | 12.548 | -25.12 | -32.219 | -15.434 | -69.011 | -2.976 | -0.917 | -10.058 | -11.708 | -4.422 | -4.68 | -10.837 | 5.191 | 21.32 | 4.771 | 2.105 | -0.684 | -5.776 | -13.523 | -14.597 |
| EBITDA Ratio
| 0.45 | -0.921 | -0.5 | -0.199 | -1.005 | -3.392 | -0.754 | -2.287 | -0.01 | -0.009 | -0.275 | -0.218 | -0.281 | -0.046 | -0.122 | 0.053 | 0.202 | 0.057 | 0.029 | -0.024 | -0.111 | -0.251 | -0.26 |