Quantum Thinking Limited
HKEX:8050.HK
0.132 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 3.94 | 3.94 | 5.05 | 3.222 | 3.866 | 4.399 | 4.858 | 5.165 | 4.001 | 8.513 | 10.503 | 9.783 | 20.82 | 10.102 | 20.422 | 10.242 | 20.522 | 9.36 | 6.034 | 1.504 | 1.554 | 3.016 | 3.636 | 4.05 | 8.943 | 2.958 | 3.342 | 2.015 | 4.489 | 8.226 | 9.479 | 6.367 | 28.64 | 102.715 | 125.295 | 70.331 | 140.674 | 14.187 | 3.772 | 5.219 | 16.379 | 8.256 | 2.558 | 9.379 | 18.623 | 25.385 | 5.904 | 3.817 | 3.318 | 2.833 | 3.599 | 5.977 | 27.445 | 27.761 | 25.507 | 20.598 |
| Cost of Revenue
| 3.885 | 3.885 | 4.787 | 2.835 | 3.889 | 4.125 | 4.068 | 4.387 | 2.867 | 7.497 | 9.659 | 8.897 | 19.223 | 9.198 | 18.582 | 9.346 | 19.367 | 8.518 | 5.619 | 1.418 | 1.575 | 2.097 | 2.987 | 1.813 | 7.821 | 0.546 | 0.718 | 1.543 | 6.052 | 4.883 | 5.32 | 6.019 | 34.233 | 82.217 | 105.077 | 59.118 | 113.97 | 11.969 | 3.119 | 3.961 | 11.185 | 6.708 | 1.551 | 8.611 | 18.332 | 23.949 | 5.045 | 2.973 | 2.323 | 2.229 | 3.133 | 2.444 | 9.477 | 8.772 | 9.202 | 8.132 |
| Gross Profit
| 0.055 | 0.055 | 0.263 | 0.387 | -0.023 | 0.274 | 0.79 | 0.778 | 1.134 | 1.016 | 0.844 | 0.886 | 1.597 | 0.904 | 1.84 | 0.896 | 1.155 | 0.842 | 0.415 | 0.086 | -0.021 | 0.919 | 0.649 | 2.237 | 1.122 | 2.412 | 2.624 | 0.472 | -1.563 | 3.343 | 4.159 | 0.348 | -5.593 | 20.498 | 20.218 | 11.213 | 26.704 | 2.218 | 0.653 | 1.258 | 5.194 | 1.548 | 1.007 | 0.768 | 0.291 | 1.436 | 0.859 | 0.844 | 0.995 | 0.604 | 0.466 | 3.533 | 17.968 | 18.989 | 16.305 | 12.466 |
| Gross Profit Ratio
| 0.014 | 0.014 | 0.052 | 0.12 | -0.006 | 0.062 | 0.163 | 0.151 | 0.283 | 0.119 | 0.08 | 0.091 | 0.077 | 0.089 | 0.09 | 0.087 | 0.056 | 0.09 | 0.069 | 0.057 | -0.014 | 0.305 | 0.178 | 0.552 | 0.125 | 0.815 | 0.785 | 0.234 | -0.348 | 0.406 | 0.439 | 0.055 | -0.195 | 0.2 | 0.161 | 0.159 | 0.19 | 0.156 | 0.173 | 0.241 | 0.317 | 0.188 | 0.394 | 0.082 | 0.016 | 0.057 | 0.145 | 0.221 | 0.3 | 0.213 | 0.129 | 0.591 | 0.655 | 0.684 | 0.639 | 0.605 |
| Reseach & Development Expenses
| 0.437 | 0.437 | 0.874 | 0 | 0.012 | 0 | 0.953 | 0 | 0.013 | 0 | 2.027 | 0 | 0.012 | 0 | 2.401 | 0 | 0.012 | 0 | 4.631 | 0 | 0.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3.18 | 3.18 | 3.68 | 3.887 | 4.524 | 4.964 | 4.879 | 4.438 | 4.604 | 6.85 | 7.107 | 7.69 | 4.5 | 7.604 | 6.934 | 6.545 | 9.803 | 8.121 | 8.524 | 8.859 | 18.153 | 9.497 | 8.419 | 3.184 | 5.788 | 3.754 | 5.993 | 4.506 | -3.142 | 19.585 | 6.145 | 7.678 | 0.043 | 10.743 | 11.085 | 8.243 | 6.946 | 9.209 | 7.392 | 5.479 | 4.906 | 4.911 | 4.932 | 3.873 | 3.706 | 4.582 | 3.525 | 2.925 | 2.879 | 1.081 | 1.122 | 4.345 | 12.306 | 12.359 | 10.757 | 10.419 |
| Selling & Marketing Expenses
| 0.045 | 0.045 | 0 | 0 | 0.048 | 0 | 0.006 | 0 | 0.217 | 0 | 0 | 0 | 0.213 | 0 | 22.909 | 0 | -0.215 | 1.155 | 0.976 | 1.554 | 1.745 | 2.28 | 1.742 | 0.823 | 1.219 | 0.964 | 1.498 | 0.898 | 1.475 | 3.682 | 3.261 | 2.689 | 6.927 | 5.831 | 3.072 | 5.313 | 5.401 | 0.006 | 0.004 | 0.007 | 0.693 | 0.007 | 0.01 | 0.01 | 0.759 | 0.009 | 0.011 | 0.012 | 0.492 | 0.013 | 0.007 | 0.111 | 8.947 | 7.35 | 6.964 | 6.095 |
| SG&A
| 3.225 | 3.225 | 3.68 | 3.887 | 4.572 | 4.964 | 4.885 | 4.438 | 4.821 | 6.85 | 7.107 | 7.69 | -6.472 | 7.604 | 29.843 | 6.545 | 18.431 | 9.276 | 15.523 | 10.413 | 19.898 | 11.777 | 10.161 | 4.007 | 7.007 | 4.718 | 7.491 | 5.404 | -1.667 | 23.267 | 9.406 | 10.367 | 6.97 | 16.574 | 14.157 | 13.556 | 12.347 | 9.215 | 7.396 | 5.486 | 5.599 | 4.918 | 4.942 | 3.883 | 4.465 | 4.591 | 3.536 | 2.937 | 3.371 | 1.094 | 1.129 | 4.456 | 21.253 | 19.709 | 17.721 | 16.514 |
| Other Expenses
| 0 | 0 | 0 | 0.2 | -0.685 | 0.007 | 0.606 | 0.122 | 0.538 | 0.004 | 0.026 | 0.028 | 0.503 | 0.094 | 0.44 | 0.339 | 0.49 | 0.538 | -0.023 | 0.155 | 7.987 | 0.498 | 7.021 | 0.468 | 2.723 | -0.441 | 0.319 | -1.963 | 5.167 | -2.112 | -0.543 | -0.469 | 1.555 | -0.558 | -0.412 | -0.779 | 0.324 | -0.169 | -0.407 | -0.365 | 0.066 | -0.096 | -0.022 | -0.14 | 0.101 | -0.098 | -0.277 | 0.018 | 0.04 | -0.015 | -0.002 | -0.032 | -1.229 | -0.012 | -0.564 | -0.004 |
| Operating Expenses
| 3.662 | 3.243 | 3.572 | 3.887 | 4.572 | 4.952 | 4.857 | 4.358 | 4.576 | 6.846 | 6.963 | 7.114 | -6.472 | 7.102 | 32.244 | 6.348 | 18.431 | 9.21 | 20.154 | 10.282 | 27.885 | 11.777 | 10.161 | 4.007 | 9.73 | 4.277 | 7.491 | 3.441 | 3.5 | 21.155 | 8.863 | 9.899 | 8.525 | 16.016 | 13.745 | 12.777 | 12.671 | 9.046 | 6.989 | 5.084 | 5.665 | 4.822 | 4.92 | 3.743 | 4.566 | 4.493 | 3.259 | 2.955 | 3.411 | 1.079 | 1.127 | 4.424 | 20.024 | 19.697 | 17.157 | 16.51 |
| Operating Income
| -3.607 | -3.703 | -3.305 | -3.5 | -5.265 | -4.663 | -3.458 | -3.66 | -4.565 | -5.834 | -6.263 | -6.804 | 8.069 | -6.7 | -30.404 | -5.649 | -17.276 | -8.434 | -19.739 | -10.327 | -17.092 | -10.858 | -9.512 | -1.77 | -4.482 | -1.865 | -4.548 | -2.969 | -1.692 | -17.812 | -4.704 | -9.551 | -11.841 | 4.482 | 6.473 | -1.564 | 16.071 | -6.828 | -6.336 | -3.826 | -0.244 | -3.274 | -3.913 | -2.975 | -4.275 | -3.057 | -2.4 | -2.111 | -2.416 | -0.475 | -0.661 | -0.891 | -2.021 | -0.708 | -0.852 | -4.044 |
| Operating Income Ratio
| -0.915 | -0.94 | -0.654 | -1.086 | -1.362 | -1.06 | -0.712 | -0.709 | -1.141 | -0.685 | -0.596 | -0.695 | 0.388 | -0.663 | -1.489 | -0.552 | -0.842 | -0.901 | -3.271 | -6.866 | -10.999 | -3.6 | -2.616 | -0.437 | -0.501 | -0.63 | -1.361 | -1.473 | -0.377 | -2.165 | -0.496 | -1.5 | -0.413 | 0.044 | 0.052 | -0.022 | 0.114 | -0.481 | -1.68 | -0.733 | -0.015 | -0.397 | -1.53 | -0.317 | -0.23 | -0.12 | -0.407 | -0.553 | -0.728 | -0.168 | -0.184 | -0.149 | -0.074 | -0.026 | -0.033 | -0.196 |
| Total Other Income Expenses Net
| 0.412 | 0.508 | -0.605 | -0.003 | -0.234 | -0.063 | 0.423 | 0.046 | -0.148 | -0.118 | 1.908 | 0.809 | -13.849 | 0.795 | 36.233 | 0.752 | 2.341 | 0.864 | 2.27 | 0.42 | 9.619 | 0.498 | 7.021 | 0.468 | 5.287 | 0 | 0.319 | 0 | -32.528 | 0 | 0 | 0 | 0.022 | -0.022 | 0 | -0.073 | -1.027 | 0.023 | -0.394 | 0 | 0.161 | 0 | 0.022 | -0.012 | -0.008 | -0.014 | 0 | 0 | 0 | 0 | 0 | 10.822 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -3.195 | -3.195 | 15.79 | -3.503 | -4.841 | -4.741 | -3.644 | -3.614 | -3.59 | -5.952 | -6.382 | -5.995 | -18.006 | -5.905 | 24.351 | -4.897 | -14.516 | -7.57 | -18.709 | -9.776 | -18.287 | -10.36 | -2.491 | -1.302 | -3.321 | -1.865 | -4.548 | -2.969 | -34.22 | -17.812 | -4.704 | -9.551 | -11.819 | 4.46 | 6.473 | -1.637 | 16.03 | -6.974 | -6.73 | -3.826 | -0.244 | -3.274 | -3.913 | -2.987 | -4.283 | -3.071 | -2.4 | -2.111 | 0 | -0.475 | -0.661 | 9.931 | 0 | 0 | -0.852 | -4.044 |
| Income Before Tax Ratio
| -0.811 | -0.811 | 3.127 | -1.087 | -1.252 | -1.078 | -0.75 | -0.7 | -0.897 | -0.699 | -0.608 | -0.613 | -0.865 | -0.585 | 1.192 | -0.478 | -0.707 | -0.809 | -3.101 | -6.5 | -11.768 | -3.435 | -0.685 | -0.321 | -0.371 | -0.63 | -1.361 | -1.473 | -7.623 | -2.165 | -0.496 | -1.5 | -0.413 | 0.043 | 0.052 | -0.023 | 0.114 | -0.492 | -1.784 | -0.733 | -0.015 | -0.397 | -1.53 | -0.318 | -0.23 | -0.121 | -0.407 | -0.553 | 0 | -0.168 | -0.184 | 1.662 | 0 | 0 | -0.033 | -0.196 |
| Income Tax Expense
| 0 | -0.097 | -0.338 | -0.226 | -5.415 | -0.376 | -0.495 | -0.779 | 0.001 | -0.006 | -1.315 | -0.89 | -0.015 | -0.015 | 34.694 | 0.637 | -0.434 | 0.001 | -0.172 | -0.174 | -0.001 | 0.036 | 0.001 | 0.195 | -0.572 | 0.125 | 0.029 | -0.013 | 1.372 | -2.38 | 0.623 | 0.636 | 0.16 | 2.389 | 0.681 | 0.252 | 0.686 | -0.05 | -0.394 | 0.037 | 0.227 | 0.002 | 0.001 | 0.007 | 0.031 | 0.027 | 0.288 | 0.014 | 0.136 | -0.048 | -0.616 | 10.822 | -0.385 | -0.036 | -0.455 | -0.668 |
| Net Income
| -3.098 | -3.098 | 16.128 | -3.329 | 0.574 | -4.365 | -3.149 | -3.168 | -2.42 | -5.234 | -5.429 | -5.105 | -8.869 | -5.342 | 29.768 | -4.197 | -11.856 | -6.51 | -14.854 | -7.701 | -12.084 | -7.653 | -0.387 | -1.013 | -1.526 | -1.638 | -2.213 | -3.142 | -20.829 | -8.007 | -3.044 | -7.726 | -7.711 | 1.338 | 4.807 | -2.687 | 14.642 | -6.924 | -6.73 | -3.843 | -0.179 | -3.381 | -3.854 | -3.067 | -4.219 | -3.098 | -2.412 | -2.13 | -2.557 | -0.427 | -0.574 | 9.931 | -2.2 | -0.672 | -0.931 | -3.923 |
| Net Income Ratio
| -0.786 | -0.786 | 3.194 | -1.033 | 0.148 | -0.992 | -0.648 | -0.613 | -0.605 | -0.615 | -0.517 | -0.522 | -0.426 | -0.529 | 1.458 | -0.41 | -0.578 | -0.696 | -2.462 | -5.12 | -7.776 | -2.537 | -0.106 | -0.25 | -0.171 | -0.554 | -0.662 | -1.559 | -4.64 | -0.973 | -0.321 | -1.213 | -0.269 | 0.013 | 0.038 | -0.038 | 0.104 | -0.488 | -1.784 | -0.736 | -0.011 | -0.41 | -1.507 | -0.327 | -0.227 | -0.122 | -0.409 | -0.558 | -0.771 | -0.151 | -0.159 | 1.662 | -0.08 | -0.024 | -0.036 | -0.19 |
| EPS
| -0.002 | -0.002 | 0.009 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.007 | -0.004 | 0.019 | -0.003 | -0.009 | -0.005 | -0.011 | -0.006 | -0.009 | -0.006 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.015 | -0.006 | -0.002 | -0.006 | -0.006 | 0.001 | 0.004 | -0.002 | 0.011 | -0.005 | -0.005 | -0.003 | -0 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.004 | -0.003 | -0.004 | -0.001 | -0.001 | 0.015 | -0.003 | -0.001 | -0.001 | -0.006 |
| EPS Diluted
| -0.002 | -0.002 | 0.009 | -0.003 | -0.003 | -0.003 | -0.002 | -0.002 | -0.002 | -0.004 | -0.004 | -0.004 | -0.007 | -0.004 | 0.019 | -0.003 | -0.009 | -0.005 | -0.011 | -0.006 | -0.009 | -0.006 | -0 | -0.001 | -0.001 | -0.001 | -0.002 | -0.002 | -0.015 | -0.006 | -0.002 | -0.006 | -0.006 | 0.001 | 0.003 | -0.002 | 0.011 | -0.005 | -0.005 | -0.003 | -0 | -0.003 | -0.003 | -0.003 | -0.005 | -0.005 | -0.004 | -0.003 | -0.004 | -0.001 | -0.001 | 0.015 | -0.003 | -0.001 | -0.001 | -0.006 |
| EBITDA
| -3.688 | -3.447 | -3.305 | -3.259 | -4.601 | -4.152 | -3.402 | -3.122 | -2.901 | -4.985 | -5.86 | -5.958 | -3.481 | -6.09 | -27.068 | -4.815 | -6.802 | -7.747 | -8.899 | -10.034 | -27.906 | -10.36 | -2.491 | -1.302 | -8.608 | -1.865 | -4.582 | -2.969 | -5.063 | -17.738 | -4.595 | -9.468 | -11.841 | 4.482 | 6.704 | -1.564 | 17.203 | -6.974 | -6.336 | -3.826 | -0.244 | -3.274 | -3.913 | -2.975 | -4.275 | -3.052 | -2.4 | -2.111 | -2.416 | -0.475 | -0.661 | -0.891 | -2.056 | -0.708 | -0.852 | -4.044 |
| EBITDA Ratio
| -0.936 | -0.875 | -0.654 | -1.023 | -1.362 | -1.06 | -0.712 | -0.669 | -0.725 | -0.684 | -0.58 | -0.634 | 0.49 | -0.603 | -1.325 | -0.491 | -0.656 | -0.828 | -2.624 | -6.672 | -17.958 | -3.435 | -0.685 | -0.321 | -0.963 | -0.63 | -1.456 | -1.473 | -1.128 | -2.165 | -0.496 | -1.5 | -0.493 | 0.044 | 0.052 | -0.022 | 0.103 | -0.481 | -1.575 | -0.733 | -0.015 | -0.397 | -1.53 | -0.317 | -0.23 | -0.12 | -0.407 | -0.553 | -0.728 | -0.168 | -0.184 | -0.149 | -0.075 | -0.026 | -0.033 | -0.196 |