Quantum Thinking Limited
HKEX:8050.HK
0.132 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2010 Q4 | 2010 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 2.742 | 2.742 | 2.596 | -15.435 | 3.493 | -21.285 | 7.254 | -31.935 | 7.978 | 9.971 | -48.526 | 18.847 | 25.217 | 22.1 | 28.03 | 33.429 | -101.647 | 51.278 | 66.11 | -101.155 | 76.79 | 111.567 | -170.412 | 129.822 | 127.029 | -196.636 | 149.754 | 117.628 | -170.981 | 133.046 | 107.758 | -112.112 | 112.112 | 111.784 | -28.158 | 28.158 | 7.175 | 65.795 | 0 | 26.574 | 28.396 |
Short Term Investments
| 2.545 | 2.545 | 2.199 | 30.87 | 8.21 | 42.57 | 14.031 | 63.87 | 22.894 | 27.787 | 97.052 | 28.623 | 23.072 | 29.11 | 29.035 | 43.238 | 203.294 | 49.204 | 50.248 | 202.31 | 24.365 | 32.863 | 340.824 | 40.59 | 71.496 | 393.272 | 46.882 | 48.636 | 341.962 | 37.935 | 12.309 | 224.224 | 0 | 0 | 56.316 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5.339 | 5.339 | 4.795 | 15.435 | 11.703 | 21.285 | 21.285 | 31.935 | 30.872 | 37.758 | 48.526 | 47.47 | 48.289 | 51.21 | 57.065 | 76.667 | 101.647 | 100.482 | 116.358 | 101.155 | 101.155 | 144.43 | 170.412 | 170.412 | 198.525 | 196.636 | 196.636 | 166.264 | 170.981 | 170.981 | 120.067 | 112.112 | 112.112 | 111.784 | 28.158 | 28.158 | 7.175 | 65.795 | 0 | 26.574 | 28.396 |
Net Receivables
| 7.474 | 7.474 | 10.17 | 0 | 15.167 | 0 | 0 | 0 | 19.26 | 0 | 0 | 5.718 | 8.535 | 11.387 | 10.454 | 5.137 | 0 | 0 | 1.941 | 0 | 8.154 | 10.963 | 0 | 18.445 | 62.451 | 0 | 149.38 | 259.519 | 0 | 201.82 | 4.012 | 0 | 13.943 | 13.739 | 0 | 31.983 | 1.518 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -0.052 | -2.199 | 0 | -8.21 | 0 | -14.031 | 0 | -22.894 | -27.787 | 0 | -28.623 | -23.072 | -29.11 | -29.035 | -40.238 | 0 | -49.204 | -50.248 | 0 | -24.365 | -32.863 | 0 | -40.59 | 28.096 | 0 | 32.617 | 49.709 | 0 | 27.823 | -12.309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.525 | 0.651 |
Other Current Assets
| 1.939 | 1.939 | 3.966 | 0 | 5.786 | 0 | 4.673 | 0 | 5.184 | 5.372 | 0 | 3.337 | 2.953 | 9.191 | 10.347 | 5.84 | 0 | 5.786 | 46.268 | 0 | 80.117 | 29.852 | 0 | 1.999 | 13.687 | 0 | 12.432 | 12.93 | 0 | 44.792 | 34.483 | 0 | 3.191 | 1.666 | 0 | 0.452 | 0.339 | 2.546 | 0 | 1.798 | 1.798 |
Total Current Assets
| 14.752 | 14.752 | 18.931 | 15.435 | 32.656 | 21.285 | 35.838 | 31.935 | 55.316 | 61.733 | 48.526 | 56.525 | 59.777 | 71.788 | 76.459 | 86.87 | 101.647 | 106.555 | 164.567 | 101.155 | 189.426 | 185.245 | 170.412 | 190.856 | 302.759 | 196.636 | 391.065 | 488.422 | 170.981 | 445.416 | 158.562 | 112.112 | 129.246 | 127.189 | 28.158 | 60.593 | 9.032 | 68.341 | 0 | 49.438 | 47.898 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.969 | 0.969 | 1.411 | 0 | 1.976 | 0 | 0.645 | 0 | 2.877 | 5.113 | 0 | 5.464 | 9.865 | 10.827 | 12.777 | 14.129 | 0 | 5.723 | 3.596 | 0 | 0.987 | 1.883 | 0 | 2.383 | 2.417 | 0 | 2.594 | 3.063 | 0 | 3.576 | 1.098 | 0 | 1.234 | 1.155 | 0 | 0.613 | 0.103 | 0.026 | 0 | 20.181 | 9.18 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.552 | 0 | 3.552 | 3.557 | 0 | 3.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.008 | 0 | 0.014 | 0.021 | 0 | 0.028 | 0.034 | 0.037 | 0.041 | 0.047 | 0 | 0.054 | 0.386 | 0 | 0.393 | 0.393 | 0 | 0.394 | 1.11 | 0 | 1.134 | 1.144 | 0 | 1.164 | 1.035 | 0 | 1.025 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 11.634 |
Goodwill and Intangible Assets
| 0 | 0 | 0.001 | 0 | 0.001 | 0 | 0.008 | 0 | 0.014 | 0.533 | 0 | 0.028 | 0.034 | 0.037 | 0.041 | 0.047 | 0 | 0.054 | 0.386 | 0 | 0.393 | 0.393 | 0 | 0.394 | 4.662 | 0 | 4.686 | 4.701 | 0 | 4.716 | 1.035 | 0 | 1.025 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 11.634 |
Long Term Investments
| 0 | 0 | 0 | 0 | -4.478 | 0 | 0 | 0 | -21.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -48.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 6.455 | 0 | 0 | 0 | 24.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | 0 | -15.435 | -1.977 | -21.285 | -0.653 | -31.935 | -2.879 | -5.646 | -48.526 | 0 | 0 | 0 | -0 | 0 | -101.647 | 0.328 | 2.258 | -101.155 | 1.267 | 0 | -170.412 | 0 | 0 | -196.636 | 0 | 0 | -170.981 | -0 | 0 | -112.112 | 0 | 0 | -28.158 | 0 | -0.103 | 0 | 0 | 1.004 | 1.556 |
Total Non-Current Assets
| 0.969 | 0.969 | 1.412 | -15.435 | 1.977 | -21.285 | 0.653 | -31.935 | 2.891 | 5.646 | -48.526 | 5.492 | 9.899 | 10.864 | 12.818 | 14.176 | -101.647 | 6.056 | 6.24 | -101.155 | 2.647 | 2.276 | -170.412 | 2.777 | 7.079 | -196.636 | 7.28 | 7.764 | -170.981 | 8.292 | 2.133 | -112.112 | 2.259 | 1.816 | -28.158 | 0.613 | 0.103 | 0.026 | 0 | 21.185 | 22.37 |
Total Assets
| 15.721 | 15.721 | 20.343 | 0 | 34.633 | 0 | 36.491 | 0 | 58.207 | 67.379 | 0 | 62.017 | 69.676 | 82.652 | 89.277 | 101.046 | 0 | 112.611 | 170.807 | 0 | 192.073 | 187.521 | 0 | 193.633 | 309.838 | 0 | 398.345 | 496.186 | 0 | 453.708 | 160.695 | 0 | 131.505 | 129.005 | 0 | 61.206 | 9.135 | 68.367 | 0.002 | 70.623 | 70.268 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Account Payables
| 7.441 | 7.441 | 9.159 | 0 | 13.877 | 0 | 8.36 | 0 | 19.275 | 16.544 | 0 | 4.696 | 7.552 | 12.933 | 7.167 | 59.904 | 0 | 58.979 | 92.562 | 0 | 141.054 | 101.178 | 0 | 100.407 | 195.808 | 0 | 266.386 | 353.269 | 0 | 258.5 | 2.407 | 0 | 4.818 | 2.755 | 0 | 17.852 | 0 | 3.864 | 0 | 28.552 | 26.455 |
Short Term Debt
| 0.724 | 0.724 | 0.853 | 0 | 0.79 | 0 | 0.55 | 0 | 1.355 | 1.906 | 0 | 1.654 | 3.222 | 3.44 | 3.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 60 | 0 | 0 | 0 |
Tax Payables
| 0.015 | 0 | 0.016 | 0 | 0.016 | 0 | 0.016 | 0 | 0.018 | 0.023 | 0 | 0.023 | 0.022 | 0.021 | 0.021 | 0.464 | 0 | 1.397 | 0.448 | 0 | 0.522 | 0.97 | 0 | 1.33 | 1.38 | 0 | 1.17 | 1.658 | 0 | 1.031 | 0 | 0 | 0 | 0.007 | 0 | 0.031 | 0 | 0 | 0 | 0 | 0.049 |
Deferred Revenue
| 0 | 0 | 0 | 0 | -0.79 | 0 | -0.55 | 0 | -1.355 | -1.906 | 0 | 0.69 | 0.022 | 0.021 | 0.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.847 | 0 | -3.864 | 0 | 0 | 0 |
Other Current Liabilities
| 9.222 | 9.237 | 5.346 | 0 | 32.512 | 0 | 31.006 | 0 | 34.228 | 35.586 | 0 | 30.343 | 24.623 | 77.856 | 84.193 | 29.497 | 0 | 29.452 | 24.016 | 0 | 0 | 31.449 | 0 | 31.286 | 0 | 0 | 0 | 0 | 0 | 0 | 46.144 | 0 | 4.052 | 0 | 0 | 1.847 | 4.058 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 17.402 | 17.402 | 15.374 | 0 | 47.195 | 0 | 39.932 | 0 | 54.876 | 54.059 | 0 | 36.716 | 35.419 | 94.271 | 95.182 | 89.865 | 0 | 89.828 | 117.026 | 0 | 141.576 | 133.597 | 0 | 133.023 | 197.188 | 0 | 267.556 | 354.927 | 0 | 259.531 | 48.551 | 0 | 8.87 | 2.762 | 0 | 29.73 | 4.058 | 63.864 | 0 | 28.552 | 26.504 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.29 | 0 | 0.811 | 0 | 0 | 0 | 0.08 | 0.781 | 0 | 0.409 | 2.186 | 2.788 | 3.536 | 4.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0.29 | 0 | 0.811 | 0 | 0 | 0 | 0.08 | 0.781 | 0 | 0.409 | 2.186 | 2.788 | 3.536 | 4.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 17.402 | 17.402 | 15.664 | 0 | 48.006 | 0 | 39.932 | 0 | 54.956 | 54.84 | 0 | 37.125 | 37.605 | 97.059 | 98.718 | 94.788 | 0 | 89.828 | 117.026 | 0 | 141.576 | 133.597 | 0 | 133.023 | 197.188 | 0 | 267.556 | 354.927 | 0 | 313.043 | 48.551 | 0 | 8.87 | 2.762 | 0 | 29.73 | 4.058 | 63.864 | 0 | 28.552 | 26.504 |
Equity: | |||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0.266 | 0 | 5.746 | 0 | 9.537 | 0 | 15.854 | 23.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.041 | 0 | 0 | 0 |
Common Stock
| 135.625 | 135.625 | 135.625 | 0 | 135.625 | 0 | 135.625 | 0 | 135.625 | 135.625 | 0 | 135.625 | 135.625 | 135.625 | 135.625 | 135.625 | 0 | 135.625 | 135.625 | 0 | 135.625 | 135.625 | 0 | 135.625 | 135.625 | 0 | 135.625 | 135.625 | 0 | 135.625 | 135.625 | 0 | 135.625 | 135.625 | 0 | 90.625 | 62.5 | 60 | 0 | 60 | 60 |
Retained Earnings
| -223.21 | -223.21 | -217.015 | 0 | -229.814 | 0 | -226.023 | 0 | -219.706 | -212.052 | 0 | -201.517 | -192.648 | -222.417 | -218.22 | -204.572 | 0 | -191.51 | -169.981 | 0 | -168.582 | -165.515 | 0 | -161.06 | -132.224 | 0 | -121.454 | -115.081 | 0 | -117.201 | -114.919 | 0 | -114.382 | -110.822 | 0 | -103.901 | -96.584 | -92.041 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -0.426 | -0.426 | -0.266 | 0.246 | -5.5 | 4.111 | -5.426 | 10.707 | -5.147 | -5.315 | 28.413 | -5.63 | -6.496 | -5.448 | -5.448 | -5.515 | 39.463 | -4.587 | -5.223 | 64.654 | -2.324 | -4.433 | 69.699 | -4.801 | -3.575 | 112.629 | -1.477 | -2.584 | 119.864 | 1.505 | 1.335 | 122.448 | 1.27 | 1.358 | 31.343 | 0.934 | 0 | -1.185 | 0 | -17.683 | 0 |
Other Total Stockholders Equity
| 99.935 | 99.935 | 99.935 | -13.619 | 99.935 | -7.552 | 90.398 | -7.456 | 99.935 | 76.427 | -3.521 | 99.935 | 99.935 | 99.935 | 99.935 | 99.935 | -16.68 | 99.935 | 99.935 | -14.157 | 99.935 | 95.502 | -9.089 | 99.935 | 99.935 | 18.16 | 99.935 | 99.935 | 20.801 | 99.935 | 101.27 | 0.187 | 99.935 | 100.835 | 0.133 | 44.585 | 38.96 | -55.666 | 0 | -1.141 | -16.989 |
Total Shareholders Equity
| 11.924 | 11.924 | 18.279 | -13.373 | 0.246 | -3.441 | 4.111 | 3.251 | 10.707 | 18.193 | 24.892 | 28.413 | 36.416 | 7.695 | 11.892 | 25.473 | 22.783 | 39.463 | 60.356 | 50.497 | 64.654 | 65.612 | 60.61 | 69.699 | 99.761 | 130.789 | 112.629 | 117.895 | 140.665 | 119.864 | 111.976 | 122.635 | 122.448 | 126.096 | 31.476 | 31.343 | 4.876 | 4.334 | 0 | 41.176 | 43.011 |
Total Equity
| -1.681 | -1.681 | 4.679 | -13.373 | -13.373 | -3.441 | -3.441 | 3.251 | 3.251 | 12.539 | 24.892 | 24.892 | 32.071 | -14.407 | -9.441 | 6.258 | 22.783 | 22.783 | 53.781 | 50.497 | 50.497 | 53.924 | 60.61 | 60.61 | 112.65 | 130.789 | 130.789 | 141.259 | 140.665 | 140.665 | 112.144 | 122.635 | 122.635 | 126.243 | 31.476 | 31.476 | 5.077 | 4.503 | 0 | 42.071 | 43.764 |
Total Liabilities & Shareholders Equity
| 15.721 | 15.721 | 20.343 | -13.373 | 34.633 | -3.441 | 36.491 | 3.251 | 58.207 | 67.379 | 24.892 | 62.017 | 69.676 | 82.652 | 89.277 | 101.046 | 22.783 | 112.611 | 170.807 | 50.497 | 192.073 | 187.521 | 60.61 | 193.633 | 309.838 | 130.789 | 398.345 | 496.186 | 140.665 | 453.708 | 160.695 | 122.635 | 131.505 | 129.005 | 31.476 | 61.206 | 9.135 | 68.367 | 0 | 70.623 | 70.268 |