Ampire Co., Ltd.
TPEx:8049.TWO
38.2 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,088.399 | 2,421.679 | 2,025.477 | 1,775.122 | 1,911.752 | 1,945.997 | 1,784.962 | 1,586.13 | 1,508.809 | 1,340.436 | 1,385.294 | 1,222.613 | 1,392.589 | 1,490.91 | 1,070.908 |
| Cost of Revenue
| 1,445.934 | 1,730.567 | 1,515.189 | 1,308.839 | 1,406.324 | 1,430.188 | 1,379.801 | 1,181.326 | 1,160.461 | 1,116.64 | 1,178.265 | 1,132.596 | 1,316.773 | 1,241.886 | 876.265 |
| Gross Profit
| 642.465 | 691.112 | 510.288 | 466.283 | 505.428 | 515.809 | 405.161 | 404.804 | 348.348 | 223.796 | 207.029 | 90.017 | 75.816 | 249.024 | 194.643 |
| Gross Profit Ratio
| 0.308 | 0.285 | 0.252 | 0.263 | 0.264 | 0.265 | 0.227 | 0.255 | 0.231 | 0.167 | 0.149 | 0.074 | 0.054 | 0.167 | 0.182 |
| Reseach & Development Expenses
| 38.988 | 35.632 | 30.436 | 31.831 | 32.62 | 31.927 | 34.749 | 33.416 | 32.031 | 28.845 | 26.643 | 24.384 | 22.699 | 21.554 | 22.353 |
| General & Administrative Expenses
| 107.953 | 123.216 | 99.93 | 87.918 | 85.661 | 103.658 | 83.09 | 107.867 | 99.851 | 92.458 | 104.22 | 98.73 | 107.599 | 110.809 | 107.709 |
| Selling & Marketing Expenses
| 55.92 | 53.67 | 41.335 | 41.654 | 51.004 | 48.196 | 47.701 | 38.545 | 41.765 | 40.484 | 41.402 | 40.433 | 42.046 | 48.453 | 38.713 |
| SG&A
| 163.873 | 176.886 | 141.265 | 129.572 | 136.665 | 151.854 | 130.791 | 146.412 | 141.616 | 132.942 | 145.622 | 139.163 | 149.645 | 159.262 | 146.422 |
| Other Expenses
| -202.861 | 66.308 | 38.511 | -9.556 | -2.335 | 35.542 | 7.13 | -3.739 | 3.814 | 50.995 | 60.069 | 14.437 | 7.344 | 6.134 | 17.708 |
| Operating Expenses
| 202.861 | 212.518 | 171.701 | 161.403 | 169.285 | 183.781 | 165.54 | 179.828 | 173.647 | 161.787 | 172.265 | 163.547 | 172.344 | 180.816 | 168.775 |
| Operating Income
| 439.604 | 554.305 | 383.045 | 305.864 | 333.808 | 332.028 | 239.621 | 224.976 | 174.701 | 62.009 | 34.764 | -73.53 | -96.528 | 68.208 | 25.868 |
| Operating Income Ratio
| 0.21 | 0.229 | 0.189 | 0.172 | 0.175 | 0.171 | 0.134 | 0.142 | 0.116 | 0.046 | 0.025 | -0.06 | -0.069 | 0.046 | 0.024 |
| Total Other Income Expenses Net
| 58.232 | -1.52 | -2.006 | -0.66 | 0.327 | 32.789 | 7.13 | -3.739 | 3.814 | 47.396 | 54.707 | -2.371 | -0.792 | -27.174 | 23.14 |
| Income Before Tax
| 497.836 | 552.785 | 381.039 | 305.204 | 334.135 | 364.817 | 246.751 | 221.237 | 178.515 | 109.405 | 89.471 | -75.901 | -97.32 | 41.034 | 49.008 |
| Income Before Tax Ratio
| 0.238 | 0.228 | 0.188 | 0.172 | 0.175 | 0.187 | 0.138 | 0.139 | 0.118 | 0.082 | 0.065 | -0.062 | -0.07 | 0.028 | 0.046 |
| Income Tax Expense
| 96.67 | 101.101 | 71.96 | 61.31 | 68.732 | 67.254 | 46.866 | 37.102 | 38.434 | 30.002 | 26.922 | 11.623 | 9.117 | 20.766 | 8.826 |
| Net Income
| 401.166 | 451.684 | 309.079 | 243.894 | 265.403 | 297.563 | 199.885 | 184.135 | 140.081 | 79.403 | 62.549 | -87.524 | -106.437 | 20.268 | 40.182 |
| Net Income Ratio
| 0.192 | 0.187 | 0.153 | 0.137 | 0.139 | 0.153 | 0.112 | 0.116 | 0.093 | 0.059 | 0.045 | -0.072 | -0.076 | 0.014 | 0.038 |
| EPS
| 3.39 | 3.82 | 2.61 | 2.06 | 2.24 | 2.52 | 1.69 | 1.56 | 1.11 | 0.66 | 0.58 | -0.81 | -0.98 | 0.22 | 0.54 |
| EPS Diluted
| 3.39 | 3.75 | 2.57 | 2.03 | 2.22 | 2.46 | 1.66 | 1.54 | 1.1 | 0.58 | 0.44 | -0.81 | -0.98 | 0.22 | 0.32 |
| EBITDA
| 542.09 | 596.45 | 427.26 | 354.082 | 384.941 | 374.92 | 295.414 | 280.193 | 248.005 | 205.725 | 195.467 | 45.691 | 50.994 | 147.264 | 116.904 |
| EBITDA Ratio
| 0.26 | 0.246 | 0.211 | 0.199 | 0.201 | 0.193 | 0.166 | 0.177 | 0.164 | 0.153 | 0.141 | 0.037 | 0.037 | 0.099 | 0.109 |