Ampire Co., Ltd.
TPEx:8049.TWO
38.2 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 319.152 | 358.325 | 328.253 | 272.939 | 359.926 | 506.666 | 517.106 | 553.403 | 538.74 | 485.456 | 390.612 | 233.166 | 239.913 | 149.147 | 138.008 |
Short Term Investments
| 623.422 | 268.434 | 348.16 | 475.101 | 382.043 | 145.985 | 18.267 | 0 | 0 | 0 | 35.494 | 0 | 0 | 0.169 | 7.059 |
Cash and Short Term Investments
| 942.574 | 626.759 | 676.413 | 748.04 | 741.969 | 652.651 | 517.106 | 553.403 | 538.74 | 485.456 | 426.106 | 233.166 | 239.913 | 149.316 | 145.067 |
Net Receivables
| 163.972 | 386.67 | 271.168 | 211.26 | 228.382 | 279.585 | 219.207 | 211.901 | 230.297 | 176.369 | 195.722 | 230.336 | 281.176 | 265.345 | 374.816 |
Inventory
| 349.224 | 549.896 | 528.636 | 336.112 | 350.683 | 372.634 | 329.846 | 344.245 | 283.367 | 287.262 | 284.762 | 287.605 | 318.988 | 347.392 | 245.803 |
Other Current Assets
| 0.01 | 0.165 | 0.275 | 0.041 | 0.294 | 4.737 | 20.767 | 2.548 | 7.084 | 4.801 | 6.02 | 5.022 | 13.88 | 30.717 | 15.06 |
Total Current Assets
| 1,455.78 | 1,563.49 | 1,476.492 | 1,295.453 | 1,321.328 | 1,309.607 | 1,086.926 | 1,112.097 | 1,059.488 | 953.888 | 912.61 | 756.129 | 853.957 | 792.77 | 780.746 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 350.883 | 374.523 | 370.642 | 399.165 | 246.778 | 256.575 | 285.367 | 335.743 | 380.883 | 427.822 | 495.346 | 519.151 | 612.324 | 656.058 | 467.393 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 145.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1.917 | 2.58 | 0.304 | 0.516 | 0.728 | 0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 1.917 | 2.58 | 0.304 | 0.516 | 0.728 | 145.985 | -443.68 | -341.44 | -230 | -219.866 | 35.494 | 0 | 0 | 0 | 0 |
Long Term Investments
| 106.328 | 352.994 | 246.714 | -78.042 | 1.05 | 217.149 | 443.68 | 341.44 | 230 | 219.866 | 183.069 | 218.563 | 0 | 98.467 | 92.138 |
Tax Assets
| 9.833 | 9.468 | 8.833 | 13.595 | 15.164 | 12.674 | 16.697 | 14.637 | 15.864 | 16.534 | 18.23 | 0 | 2.308 | 0 | 18.822 |
Other Non-Current Assets
| 630.64 | 275.458 | 362.587 | 481.629 | 386.788 | 5.745 | 459.714 | 348.465 | 238.679 | 230.262 | 11.181 | 65.738 | 226.751 | 69.773 | 40.367 |
Total Non-Current Assets
| 1,099.601 | 1,015.023 | 989.08 | 816.863 | 650.508 | 638.128 | 761.778 | 698.845 | 635.426 | 674.618 | 743.32 | 803.452 | 841.383 | 824.298 | 618.72 |
Total Assets
| 2,555.381 | 2,578.513 | 2,465.572 | 2,112.316 | 1,971.836 | 1,947.735 | 1,848.704 | 1,810.942 | 1,694.914 | 1,628.506 | 1,655.93 | 1,559.581 | 1,695.34 | 1,617.068 | 1,399.466 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 128.762 | 220.997 | 229.124 | 190.436 | 152.57 | 188.985 | 202.808 | 153.137 | 152.944 | 119.848 | 86.247 | 98.017 | 99.719 | 83.754 | 109.978 |
Short Term Debt
| 21.529 | 18.434 | 20.134 | 19.518 | 11.225 | 0.167 | 0.08 | 53.688 | 50.06 | 38.015 | 338.234 | 334.785 | 68.086 | 201.387 | 291.577 |
Tax Payables
| 38.696 | 63.611 | 41.48 | 24.111 | 37.008 | 43.345 | 19.611 | 19.753 | 26.11 | 12.345 | 20.743 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 160.262 | 0 | 142.91 | 112.14 | 120.058 | 43.345 | 98.271 | 92.557 | 87.027 | 60.991 | 71.107 | 47.241 | 61.86 | 62.087 | 63.338 |
Other Current Liabilities
| 11.136 | 205.75 | 8.123 | 2.987 | 5.506 | 99.261 | 3.306 | 4.852 | 7.33 | 3.437 | 6.684 | 0.609 | 0.44 | 0.522 | 0.386 |
Total Current Liabilities
| 321.689 | 445.181 | 400.291 | 325.081 | 289.359 | 331.758 | 304.465 | 304.234 | 297.361 | 222.291 | 502.272 | 480.652 | 230.105 | 347.75 | 465.279 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 21.659 | 30.784 | 48.568 | 68.255 | 0.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.537 | 0 | 4.454 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 4.061 | 0.484 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 12.993 | 12.782 | 17.135 | 29.526 | 40.422 | 40.127 | 39.647 | 40.436 | 35.831 | 34.398 | 33.448 | 27.584 | 26.147 | 24.879 | 23.798 |
Total Non-Current Liabilities
| 34.652 | 43.566 | 65.703 | 97.781 | 40.955 | 40.127 | 39.647 | 40.436 | 39.481 | 38.459 | 33.932 | 27.584 | 310.684 | 24.879 | 28.252 |
Total Liabilities
| 356.341 | 488.747 | 465.994 | 422.862 | 330.314 | 371.885 | 344.112 | 344.67 | 336.842 | 260.75 | 536.204 | 508.236 | 540.789 | 372.629 | 493.531 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.918 | 0 | 0 | 0 | 0 |
Common Stock
| 1,182.798 | 1,182.798 | 1,182.798 | 1,182.798 | 1,182.798 | 1,182.798 | 1,182.343 | 1,182.343 | 1,215.343 | 1,314.443 | 1,088.598 | 1,088.598 | 1,088.598 | 1,088.598 | 877.003 |
Retained Earnings
| 621.961 | 621.426 | 442.798 | 343.225 | 301.391 | 350.29 | 238.409 | 208.756 | 141.898 | 46.236 | 18.96 | -87.524 | -106.437 | -7.219 | -33.225 |
Accumulated Other Comprehensive Income/Loss
| 367.138 | 258.399 | 346.839 | 136.288 | 130.21 | 15.639 | 56.717 | 48.05 | 17.627 | 3.086 | -3.918 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 27.143 | 27.143 | 27.143 | 27.143 | 27.123 | 27.123 | 27.123 | 27.123 | -16.796 | 3.991 | 12.168 | 50.271 | 172.39 | 163.06 | 62.157 |
Total Shareholders Equity
| 2,199.04 | 2,089.766 | 1,999.578 | 1,689.454 | 1,641.522 | 1,575.85 | 1,504.592 | 1,466.272 | 1,358.072 | 1,367.756 | 1,119.726 | 1,051.345 | 1,154.551 | 1,244.439 | 905.935 |
Total Equity
| 2,199.04 | 2,089.766 | 1,999.578 | 1,689.454 | 1,641.522 | 1,575.85 | 1,504.592 | 1,466.272 | 1,358.072 | 1,367.756 | 1,119.726 | 1,051.345 | 1,154.551 | 1,244.439 | 905.935 |
Total Liabilities & Shareholders Equity
| 2,555.381 | 2,578.513 | 2,465.572 | 2,112.316 | 1,971.836 | 1,947.735 | 1,848.704 | 1,810.942 | 1,694.914 | 1,628.506 | 1,655.93 | 1,559.581 | 1,695.34 | 1,617.068 | 1,399.466 |