OUG Holdings Inc.
TSE:8041.T
2503 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 333,197 | 325,020 | 298,572 | 298,310 | 319,813 | 325,268 | 323,913 | 320,401 | 327,273 | 324,463 | 312,474 | 303,973 | 320,787 | 319,127 | 317,482 | 339,042 | 369,332 |
Cost of Revenue
| 304,983 | 296,553 | 271,716 | 276,428 | 296,791 | 301,593 | 300,331 | 296,175 | 304,045 | 302,473 | 289,776 | 283,017 | 298,115 | 296,128 | 294,175 | 316,282 | 344,476 |
Gross Profit
| 28,214 | 28,467 | 26,856 | 21,882 | 23,022 | 23,675 | 23,582 | 24,226 | 23,228 | 21,990 | 22,698 | 20,956 | 22,672 | 22,999 | 23,307 | 22,760 | 24,856 |
Gross Profit Ratio
| 0.085 | 0.088 | 0.09 | 0.073 | 0.072 | 0.073 | 0.073 | 0.076 | 0.071 | 0.068 | 0.073 | 0.069 | 0.071 | 0.072 | 0.073 | 0.067 | 0.067 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19,213 | 18,826 | 18,377 | 16,805 | 17,888 | 17,830 | 21,575 | 18,094 | 17,759 | 17,429 | 17,370 | 17,784 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 5,878 | 5,649 | 5,601 | 3,703 | 3,695 | 3,482 | 3,405 | 3,486 | 3,494 | 3,394 | 3,421 | 3,458 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 25,091 | 24,475 | 23,978 | 20,508 | 21,583 | 21,312 | 21,575 | 21,580 | 21,253 | 20,823 | 20,791 | 21,242 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 801 | 345 | 267 | 406 | 255 | 221 | 228 | -269 | 224 | 407 | 352 | 313 | 612 | 643 | 652 | 770 | 630 |
Operating Expenses
| 25,091 | 24,475 | 23,978 | 20,508 | 21,583 | 21,312 | 22,118 | 21,580 | 21,252 | 20,823 | 20,791 | 21,242 | 21,654 | 21,810 | 22,455 | 22,719 | 23,657 |
Operating Income
| 3,123 | 3,990 | 2,876 | 1,373 | 1,439 | 2,362 | 2,007 | 2,645 | 1,975 | 1,166 | 1,906 | -286 | 1,017 | 1,189 | 852 | 40 | 1,198 |
Operating Income Ratio
| 0.009 | 0.012 | 0.01 | 0.005 | 0.004 | 0.007 | 0.006 | 0.008 | 0.006 | 0.004 | 0.006 | -0.001 | 0.003 | 0.004 | 0.003 | 0 | 0.003 |
Total Other Income Expenses Net
| 625 | 496 | -508 | 366 | 331 | 65 | -1,192 | -336 | 138 | 6 | -46 | 4 | 345 | 437 | 268 | -455 | -965 |
Income Before Tax
| 3,748 | 4,488 | 2,370 | 1,740 | 1,771 | 2,429 | 272 | 2,310 | 2,114 | 1,173 | 1,861 | -282 | 1,363 | 1,626 | 1,120 | -414 | 234 |
Income Before Tax Ratio
| 0.011 | 0.014 | 0.008 | 0.006 | 0.006 | 0.007 | 0.001 | 0.007 | 0.006 | 0.004 | 0.006 | -0.001 | 0.004 | 0.005 | 0.004 | -0.001 | 0.001 |
Income Tax Expense
| 130 | 1,410 | 1,026 | 599 | 578 | 811 | 369 | 568 | 1,004 | 173 | 197 | 359 | 9 | 527 | 265 | 939 | 966 |
Net Income
| 3,618 | 3,078 | 1,344 | 1,141 | 1,192 | 1,617 | -96 | 1,742 | 1,110 | 999 | 1,662 | -637 | 1,353 | 1,095 | 853 | -1,358 | -780 |
Net Income Ratio
| 0.011 | 0.009 | 0.005 | 0.004 | 0.004 | 0.005 | -0 | 0.005 | 0.003 | 0.003 | 0.005 | -0.002 | 0.004 | 0.003 | 0.003 | -0.004 | -0.002 |
EPS
| 672.11 | 561.92 | 242.36 | 205.59 | 214.74 | 291.27 | -17.36 | 316.37 | 202.2 | 182.7 | 304.3 | -116.58 | 247.6 | 199.9 | 155.8 | -246.94 | -143.52 |
EPS Diluted
| 672.11 | 561.92 | 242.36 | 205.59 | 214.74 | 291.27 | -17.36 | 316.37 | 202.2 | 182.7 | 304.3 | -116.58 | 247.6 | 199.9 | 155.8 | -246.94 | -143.52 |
EBITDA
| 4,113 | 5,411 | 4,237 | 2,870 | 2,742 | 3,577 | 3,287 | 4,027 | 3,469 | 2,475 | 3,177 | 882 | 2,214 | 2,468 | 2,038 | 1,229 | 2,456 |
EBITDA Ratio
| 0.012 | 0.017 | 0.014 | 0.01 | 0.009 | 0.011 | 0.01 | 0.013 | 0.011 | 0.008 | 0.01 | 0.003 | 0.007 | 0.008 | 0.006 | 0.004 | 0.007 |