OUG Holdings Inc.
TSE:8041.T
2524 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,426 | 2,741 | 2,595 | 2,069 | 2,147 | 2,739 | 2,896 | 2,137 | 2,607 | 2,054 | 1,971 | 1,794 | 2,182 | 2,349 | 2,586 | 2,221 | 2,684 |
Short Term Investments
| 4 | -1,573 | -1,720 | -1,723 | -911 | -1,110 | -279 | -159 | -82 | -61 | -54 | -100 | -100 | -146 | -181 | -853 | -1,073 |
Cash and Short Term Investments
| 2,430 | 2,741 | 2,595 | 2,069 | 2,147 | 2,739 | 2,896 | 2,137 | 2,607 | 2,054 | 1,971 | 1,794 | 2,182 | 2,349 | 2,586 | 2,221 | 2,684 |
Net Receivables
| 35,250 | 30,548 | 28,873 | 28,273 | 25,918 | 32,836 | 33,215 | 27,879 | 26,781 | 28,324 | 26,874 | 28,167 | 29,757 | 27,027 | 27,189 | 28,393 | 31,839 |
Inventory
| 30,813 | 29,420 | 28,060 | 22,826 | 24,068 | 23,686 | 20,908 | 19,891 | 19,231 | 20,056 | 18,555 | 16,905 | 17,086 | 16,310 | 14,343 | 17,047 | 17,983 |
Other Current Assets
| 1,415 | 781 | 804 | 601 | 517 | 323 | 388 | 727 | 559 | 392 | 422 | 368 | 346 | -5 | -107 | 1,023 | 652 |
Total Current Assets
| 69,908 | 63,490 | 60,332 | 53,769 | 52,650 | 59,584 | 57,407 | 50,634 | 49,178 | 50,826 | 47,822 | 47,234 | 49,371 | 45,681 | 44,011 | 48,684 | 53,158 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 10,294 | 10,663 | 10,584 | 11,174 | 11,285 | 11,026 | 10,651 | 10,789 | 11,132 | 11,427 | 11,291 | 11,807 | 12,112 | 12,313 | 12,516 | 12,174 | 12,548 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,374 | 906 | 656 | 427 | 308 | 211 | 239 | 2,836 | 3,611 | 3,949 | 3,409 | 3,408 | 2,897 | 2,489 | 1,771 | 561 | 200 |
Goodwill and Intangible Assets
| 1,374 | 906 | 656 | 427 | 308 | 211 | 239 | 2,836 | 3,611 | 3,949 | 3,409 | 3,408 | 2,897 | 2,489 | 1,771 | 561 | 200 |
Long Term Investments
| 6,912 | 6,581 | 6,823 | 7,158 | 5,324 | 7,416 | 6,953 | 7,507 | 6,018 | 6,378 | 5,598 | 5,739 | 5,073 | 5,192 | 5,968 | 6,525 | 8,406 |
Tax Assets
| 1,885 | 320 | 255 | 114 | 762 | 379 | 63 | 186 | 317 | 268 | 155 | 80 | 105 | 186 | 182 | 390 | 476 |
Other Non-Current Assets
| 2,151 | 23 | 89 | 88 | 82 | 39 | 868 | 703 | 651 | 638 | 744 | 712 | 782 | 767 | 783 | 76 | 444 |
Total Non-Current Assets
| 22,616 | 18,493 | 18,407 | 18,961 | 17,761 | 19,071 | 18,774 | 22,021 | 21,729 | 22,660 | 21,197 | 21,746 | 20,969 | 20,947 | 21,220 | 19,726 | 22,074 |
Total Assets
| 92,524 | 81,988 | 78,742 | 72,733 | 70,414 | 78,657 | 76,181 | 72,656 | 70,907 | 73,486 | 69,019 | 68,980 | 70,340 | 66,628 | 65,231 | 68,410 | 75,232 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 25,428 | 20,778 | 20,814 | 19,123 | 17,845 | 21,635 | 19,229 | 17,711 | 18,171 | 18,860 | 18,349 | 20,098 | 20,152 | 17,469 | 17,798 | 18,240 | 20,188 |
Short Term Debt
| 19,718 | 20,288 | 19,915 | 16,099 | 17,608 | 21,947 | 21,160 | 19,445 | 22,180 | 20,870 | 18,907 | 21,155 | 17,793 | 17,395 | 21,251 | 22,857 | 21,887 |
Tax Payables
| 833 | 1,106 | 1,163 | 491 | 414 | 561 | 445 | 702 | 1,583 | 902 | 300 | 298 | 306 | 367 | 519 | 184 | 517 |
Deferred Revenue
| 833 | 1,866 | 1,958 | 1,202 | 1,132 | 1,290 | 1,153 | 1,395 | 2,251 | 1,549 | 949 | 941 | 1,011 | 1,086 | 1,208 | 903 | 1,265 |
Other Current Liabilities
| 4,909 | 3,584 | 3,376 | 3,174 | 3,096 | 3,715 | 3,496 | 3,032 | 3,016 | 3,002 | 2,662 | 2,730 | 2,835 | 2,589 | 2,488 | 2,435 | 2,717 |
Total Current Liabilities
| 50,888 | 46,516 | 46,063 | 39,598 | 39,681 | 48,587 | 45,038 | 41,583 | 45,618 | 44,281 | 40,867 | 44,924 | 41,791 | 38,539 | 42,745 | 44,435 | 46,057 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 6,335 | 6,500 | 5,741 | 6,734 | 6,436 | 5,037 | 7,359 | 6,436 | 3,444 | 7,539 | 7,434 | 4,594 | 8,735 | 9,208 | 3,760 | 5,699 | 7,587 |
Deferred Revenue Non-Current
| 2 | 2,632 | 2,694 | 2,699 | 2,766 | 2,675 | 2,704 | 2,867 | 2,974 | 1,966 | 2,717 | 2,748 | 2,706 | 2,640 | 2,540 | 2,322 | 2,316 |
Deferred Tax Liabilities Non-Current
| 1,602 | 272 | 265 | 285 | 249 | 380 | 349 | 335 | 309 | 993 | 1,076 | 1,067 | 857 | 846 | 829 | 778 | 998 |
Other Non-Current Liabilities
| 2,699 | 141 | 139 | 275 | 290 | 287 | 305 | 348 | 338 | 343 | 324 | 333 | 411 | 820 | 1,238 | 1,633 | 2,069 |
Total Non-Current Liabilities
| 10,638 | 9,545 | 8,839 | 9,993 | 9,741 | 8,379 | 10,717 | 9,986 | 7,065 | 10,841 | 11,551 | 8,742 | 12,709 | 13,514 | 8,367 | 10,432 | 12,970 |
Total Liabilities
| 61,526 | 56,061 | 54,902 | 49,591 | 49,422 | 56,966 | 55,755 | 51,569 | 52,683 | 55,122 | 52,418 | 53,666 | 54,500 | 52,053 | 51,112 | 54,867 | 59,027 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 25,144 | 22,795 | 21,831 | 21,013 | 20,069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 | 6,495 |
Retained Earnings
| 16,252 | 13,002 | 10,252 | 9,284 | 8,455 | 7,508 | 6,260 | 6,690 | 5,281 | 4,489 | 3,765 | 2,424 | 3,382 | 2,363 | 1,596 | 1,142 | 3,052 |
Accumulated Other Comprehensive Income/Loss
| 2,598 | 783 | 1,045 | 1,311 | -21 | 1,622 | 1,605 | 1,899 | 476 | 1,441 | 432 | 486 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,649 | -19,497 | -16,747 | -15,779 | -14,950 | -14,003 | 6,065 | 6,003 | 5,972 | 5,939 | 5,907 | 5,909 | 5,958 | 5,711 | 6,026 | 5,904 | 6,657 |
Total Shareholders Equity
| 30,994 | 25,927 | 23,840 | 23,142 | 20,992 | 21,691 | 20,425 | 21,087 | 18,224 | 18,364 | 16,599 | 15,314 | 15,835 | 14,569 | 14,117 | 13,541 | 16,204 |
Total Equity
| 30,994 | 25,927 | 23,840 | 23,142 | 20,992 | 21,691 | 20,425 | 21,087 | 18,224 | 18,364 | 16,601 | 15,314 | 15,840 | 14,575 | 14,119 | 13,543 | 16,205 |
Total Liabilities & Shareholders Equity
| 92,520 | 81,988 | 78,742 | 72,733 | 70,414 | 78,657 | 76,180 | 72,656 | 70,907 | 73,486 | 69,019 | 68,980 | 70,340 | 66,628 | 65,231 | 68,410 | 75,232 |