OUG Holdings Inc.

TSE:8041.T

2524 (JPY) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 2,4262,7412,5952,0692,1472,7392,8962,1372,6072,0541,9711,7942,1822,3492,5862,2212,684
Short Term Investments 4-1,573-1,720-1,723-911-1,110-279-159-82-61-54-100-100-146-181-853-1,073
Cash and Short Term Investments 2,4302,7412,5952,0692,1472,7392,8962,1372,6072,0541,9711,7942,1822,3492,5862,2212,684
Net Receivables 35,25030,54828,87328,27325,91832,83633,21527,87926,78128,32426,87428,16729,75727,02727,18928,39331,839
Inventory 30,81329,42028,06022,82624,06823,68620,90819,89119,23120,05618,55516,90517,08616,31014,34317,04717,983
Other Current Assets 1,415781804601517323388727559392422368346-5-1071,023652
Total Current Assets 69,90863,49060,33253,76952,65059,58457,40750,63449,17850,82647,82247,23449,37145,68144,01148,68453,158
Non-Current Assets:
Property, Plant & Equipment, Net 10,29410,66310,58411,17411,28511,02610,65110,78911,13211,42711,29111,80712,11212,31312,51612,17412,548
Goodwill 00000000000000000
Intangible Assets 1,3749066564273082112392,8363,6113,9493,4093,4082,8972,4891,771561200
Goodwill and Intangible Assets 1,3749066564273082112392,8363,6113,9493,4093,4082,8972,4891,771561200
Long Term Investments 6,9126,5816,8237,1585,3247,4166,9537,5076,0186,3785,5985,7395,0735,1925,9686,5258,406
Tax Assets 1,8853202551147623796318631726815580105186182390476
Other Non-Current Assets 2,151238988823986870365163874471278276778376444
Total Non-Current Assets 22,61618,49318,40718,96117,76119,07118,77422,02121,72922,66021,19721,74620,96920,94721,22019,72622,074
Total Assets 92,52481,98878,74272,73370,41478,65776,18172,65670,90773,48669,01968,98070,34066,62865,23168,41075,232
Liabilities & Equity:
Current Liabilities:
Account Payables 25,42820,77820,81419,12317,84521,63519,22917,71118,17118,86018,34920,09820,15217,46917,79818,24020,188
Short Term Debt 19,71820,28819,91516,09917,60821,94721,16019,44522,18020,87018,90721,15517,79317,39521,25122,85721,887
Tax Payables 8331,1061,1634914145614457021,583902300298306367519184517
Deferred Revenue 8331,8661,9581,2021,1321,2901,1531,3952,2511,5499499411,0111,0861,2089031,265
Other Current Liabilities 4,9093,5843,3763,1743,0963,7153,4963,0323,0163,0022,6622,7302,8352,5892,4882,4352,717
Total Current Liabilities 50,88846,51646,06339,59839,68148,58745,03841,58345,61844,28140,86744,92441,79138,53942,74544,43546,057
Non-Current Liabilities:
Long Term Debt 6,3356,5005,7416,7346,4365,0377,3596,4363,4447,5397,4344,5948,7359,2083,7605,6997,587
Deferred Revenue Non-Current 22,6322,6942,6992,7662,6752,7042,8672,9741,9662,7172,7482,7062,6402,5402,3222,316
Deferred Tax Liabilities Non-Current 1,6022722652852493803493353099931,0761,067857846829778998
Other Non-Current Liabilities 2,6991411392752902873053483383433243334118201,2381,6332,069
Total Non-Current Liabilities 10,6389,5458,8399,9939,7418,37910,7179,9867,06510,84111,5518,74212,70913,5148,36710,43212,970
Total Liabilities 61,52656,06154,90249,59149,42256,96655,75551,56952,68355,12252,41853,66654,50052,05351,11254,86759,027
Equity:
Preferred Stock 025,14422,79521,83121,01320,06900000000000
Common Stock 6,4956,4956,4956,4956,4956,4956,4956,4956,4956,4956,4956,4956,4956,4956,4956,4956,495
Retained Earnings 16,25213,00210,2529,2848,4557,5086,2606,6905,2814,4893,7652,4243,3822,3631,5961,1423,052
Accumulated Other Comprehensive Income/Loss 2,5987831,0451,311-211,6221,6051,8994761,44143248600000
Other Total Stockholders Equity 5,649-19,497-16,747-15,779-14,950-14,0036,0656,0035,9725,9395,9075,9095,9585,7116,0265,9046,657
Total Shareholders Equity 30,99425,92723,84023,14220,99221,69120,42521,08718,22418,36416,59915,31415,83514,56914,11713,54116,204
Total Equity 30,99425,92723,84023,14220,99221,69120,42521,08718,22418,36416,60115,31415,84014,57514,11913,54316,205
Total Liabilities & Shareholders Equity 92,52081,98878,74272,73370,41478,65776,18072,65670,90773,48669,01968,98070,34066,62865,23168,41075,232