Japan Pulp and Paper Company Limited
TSE:8032.T
652 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 534,230 | 545,279 | 444,757 | 462,922 | 534,782 | 535,495 | 521,526 | 490,672 | 506,631 | 530,164 | 541,897 | 505,205 | 510,923 | 482,143 | 417,688 | 475,874 | 496,549 | 478,276 | 454,576 | 445,552 |
Cost of Revenue
| 446,824 | 458,955 | 372,303 | 399,442 | 464,615 | 471,426 | 462,034 | 440,951 | 457,337 | 479,462 | 491,541 | 458,220 | 467,888 | 444,338 | 384,339 | 440,648 | 459,028 | 441,625 | 419,414 | 410,809 |
Gross Profit
| 87,406 | 86,324 | 72,454 | 63,480 | 70,167 | 64,069 | 59,492 | 49,721 | 49,294 | 50,702 | 50,356 | 46,985 | 43,035 | 37,805 | 33,349 | 35,226 | 37,521 | 36,651 | 35,162 | 34,743 |
Gross Profit Ratio
| 0.164 | 0.158 | 0.163 | 0.137 | 0.131 | 0.12 | 0.114 | 0.101 | 0.097 | 0.096 | 0.093 | 0.093 | 0.084 | 0.078 | 0.08 | 0.074 | 0.076 | 0.077 | 0.077 | 0.078 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 60,557 | 56,276 | 50,128 | 46,919 | 50,759 | 44,855 | 41,020 | 34,055 | 35,254 | 36,268 | 34,361 | 9,740 | 9,609 | 7,842 | 7,674 | 8,680 | 7,015 | 6,453 | 5,984 | 6,042 |
Selling & Marketing Expenses
| 9,446 | 9,784 | 8,262 | 7,665 | 8,484 | 8,409 | 8,347 | 7,390 | 7,660 | 8,006 | 8,227 | 9,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 70,003 | 66,060 | 58,390 | 54,584 | 59,243 | 53,264 | 49,367 | 41,445 | 42,914 | 44,274 | 42,588 | 9,740 | 9,609 | 7,842 | 7,674 | 8,680 | 7,015 | 6,453 | 5,984 | 6,042 |
Other Expenses
| 272 | 1,142 | 804 | 657 | 56 | 680 | 400 | 566 | 224 | 261 | 354 | 369 | 1,142 | 1,197 | 1,100 | 717 | 856 | 1,010 | 901 | 664 |
Operating Expenses
| 70,003 | 66,060 | 58,390 | 54,584 | 59,243 | 53,264 | 49,367 | 41,612 | 42,914 | 44,212 | 42,512 | 40,268 | 24,362 | 21,146 | 19,281 | 20,490 | 20,262 | 20,639 | 19,472 | 19,492 |
Operating Income
| 17,403 | 20,264 | 14,064 | 8,896 | 10,924 | 10,805 | 10,125 | 8,109 | 6,380 | 6,491 | 7,844 | 6,718 | 20,142 | 18,297 | 15,520 | 15,477 | 18,331 | 17,206 | 16,731 | 15,082 |
Operating Income Ratio
| 0.033 | 0.037 | 0.032 | 0.019 | 0.02 | 0.02 | 0.019 | 0.017 | 0.013 | 0.012 | 0.014 | 0.013 | 0.039 | 0.038 | 0.037 | 0.033 | 0.037 | 0.036 | 0.037 | 0.034 |
Total Other Income Expenses Net
| 311 | 19,300 | 5,020 | -681 | -204 | -2,468 | 627 | 25 | -229 | 631 | -4,363 | -5,881 | -13,542 | -12,940 | -9,852 | -10,493 | -13,351 | -10,999 | -10,679 | -19,400 |
Income Before Tax
| 17,714 | 39,563 | 19,084 | 8,215 | 10,720 | 8,337 | 10,752 | 8,134 | 6,151 | 7,122 | 3,481 | 837 | 6,600 | 5,357 | 5,668 | 4,984 | 4,980 | 6,207 | 6,052 | -4,318 |
Income Before Tax Ratio
| 0.033 | 0.073 | 0.043 | 0.018 | 0.02 | 0.016 | 0.021 | 0.017 | 0.012 | 0.013 | 0.006 | 0.002 | 0.013 | 0.011 | 0.014 | 0.01 | 0.01 | 0.013 | 0.013 | -0.01 |
Income Tax Expense
| 5,968 | 12,740 | 6,389 | 3,321 | 4,403 | 3,473 | 3,563 | 2,194 | 2,245 | 3,122 | 2,436 | 2,581 | 3,378 | 1,867 | 1,436 | 1,657 | 3,307 | 2,802 | 2,696 | -465 |
Net Income
| 10,357 | 25,392 | 11,499 | 3,649 | 5,053 | 3,871 | 6,204 | 5,191 | 3,400 | 3,156 | 974 | -2,309 | 2,967 | 3,418 | 4,201 | 3,285 | 1,500 | 3,307 | 3,177 | -3,993 |
Net Income Ratio
| 0.019 | 0.047 | 0.026 | 0.008 | 0.009 | 0.007 | 0.012 | 0.011 | 0.007 | 0.006 | 0.002 | -0.005 | 0.006 | 0.007 | 0.01 | 0.007 | 0.003 | 0.007 | 0.007 | -0.009 |
EPS
| 788.62 | 1,851.13 | 839.47 | 266.9 | 365.02 | 274.68 | 429.19 | 392.67 | 244.4 | 219.6 | 67.8 | -158.84 | 202.8 | 233.6 | 288 | 225.8 | 101.1 | 225.1 | 226.1 | -279.18 |
EPS Diluted
| 787.01 | 1,847.5 | 837.57 | 266.06 | 363.47 | 273.12 | 426.83 | 390.04 | 243 | 218.4 | 67.5 | -158.84 | 202.5 | 233.6 | 280.6 | 214.4 | 96.1 | 211.4 | 194.8 | -279.18 |
EBITDA
| 27,439 | 32,539 | 26,441 | 20,494 | 21,531 | 19,935 | 17,808 | 14,339 | 13,755 | 12,410 | 13,555 | 12,483 | 24,123 | 20,538 | 17,737 | 17,506 | 21,284 | 20,222 | 19,933 | 18,447 |
EBITDA Ratio
| 0.051 | 0.06 | 0.059 | 0.044 | 0.04 | 0.037 | 0.034 | 0.029 | 0.027 | 0.023 | 0.025 | 0.025 | 0.047 | 0.043 | 0.042 | 0.037 | 0.043 | 0.042 | 0.044 | 0.041 |