Japan Pulp and Paper Company Limited

TSE:8032.T

6810 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 17,80631,14113,00911,6437,6277,8556,8376,1575,3465,5884,8814,7693,6713,9063,7542,2682,1622,6342,4054,117
Short Term Investments 419-4,649-4,222-3,892-4,635-4,400-73-97-105-121-19-353,5412,3450-1,663-1,330-2,015-2,727-2,385
Cash and Short Term Investments 17,80631,14113,00911,6437,6277,8556,8376,1575,3465,5884,8814,7693,6713,9063,7542,2682,1622,6342,4054,117
Net Receivables 141,437139,528122,330111,389127,748141,424141,195124,324128,780136,558144,079143,796147,289143,357130,313130,367152,052154,859138,110139,144
Inventory 56,50465,43045,36034,77840,47038,04936,25026,08026,30429,34926,28822,33924,63520,28216,31216,07521,71122,00618,58618,710
Other Current Assets 7,2163,9292,3762,6002,6154,2252,6433,1054,8934,0351,5312,2022,5682,3941,7611,484414287407849
Total Current Assets 222,963240,028183,075160,410178,460191,553186,925159,666165,323175,530176,779173,106178,163169,939152,140150,194176,339179,786159,508162,820
Non-Current Assets:
Property, Plant & Equipment, Net 96,84299,222109,374111,683114,844109,570101,30788,33989,55889,42875,41168,31166,42454,17451,02344,03044,36343,26444,53746,114
Goodwill 3,7833,1971,5864,8696,7053,6473,7982844741,0171,2501,4831,3820000000
Intangible Assets 2,8152,3892,0432,1132,1092,2121,9871,8891,9691,2341,1621,2331,3771,4156115439151,6642,1051,473
Goodwill and Intangible Assets 6,5985,5863,6296,9828,8145,8595,7852,1732,4432,2512,4122,7162,7591,4156115439151,6642,1051,473
Long Term Investments 39,94937,54240,12140,18236,40640,03338,25832,66534,16637,84433,96728,15625,16927,57632,59732,15539,62549,39153,66743,510
Tax Assets 2,7952,6912,6602,6293,2942,6001,9691,4011,8471,4811,6772,1363,5922,4124,6395,1642,9336785661,620
Other Non-Current Assets 3,4986179100119424,0243,9784,1563,5232,4402,4656,7924,6892,4561,4261,3301,1041,1991,212
Total Non-Current Assets 149,682145,102155,863161,576163,477158,104151,343128,556132,170134,527115,907103,784104,73690,26691,32683,31889,16696,101102,07493,929
Total Assets 372,645385,129338,939321,986341,939349,656338,268288,219297,493310,058292,686276,891282,899260,205243,466233,512265,505275,887261,582256,749
Liabilities & Equity:
Current Liabilities:
Account Payables 99,470104,71496,01085,52391,209100,770100,01288,68388,71095,804102,796103,760103,480105,15698,97494,569118,720120,630111,609110,492
Short Term Debt 70,87762,87653,49152,12364,48875,26477,02753,79465,49570,08862,91062,11058,89542,43943,87435,12041,33034,14525,24031,711
Tax Payables 2,91010,8902,0321,2312,6932,4551,5141,4711,2471,5681,1418311,6878311,5843371,9451,8981,346304
Deferred Revenue 2,91013,6784,4413,6155,4846,9313,4503,2562,9223,1903,5642,4213,3372,4193,2031,9132,0581,8981,346304
Other Current Liabilities 16,08011,18810,59310,4189,56614,37910,2997,9017,3597,8937,3506,5226,2414,8543,8133,7536,5467,4017,2676,263
Total Current Liabilities 189,337192,456164,535151,679170,747197,344190,788153,634164,486176,975176,620174,813171,953154,868149,864135,355168,654164,074145,462148,770
Non-Current Liabilities:
Long Term Debt 24,35756,31064,44369,17671,92746,01041,59744,91347,83341,45131,30922,79431,93330,95515,96725,82723,31833,08336,50739,363
Deferred Revenue Non-Current 8,6812,2322,5095,4267,2446,1075,5734,8804,6228362,6242,4322,7713,4224,0133,3532,7751,5251,3631,228
Deferred Tax Liabilities Non-Current 5,5122,7373,3791,8456781,3433,0751,5231,6983,3152,2081,5226243273,4613,5351,9961,2813,680854
Other Non-Current Liabilities 6,4103,0983,7573,9874,0984,1072,5002,1282,1504,9595,2086,3197,0452,4693,0023,1533,6794,8884,5494,887
Total Non-Current Liabilities 44,96064,37774,08880,43483,94757,56752,74553,44456,30350,56141,34933,06742,37337,17326,44335,86831,76840,77746,09946,332
Total Liabilities 234,297256,833238,623232,113254,694254,911243,533207,078220,789227,536217,969207,880214,326192,041176,307171,223200,422204,851191,561195,102
Equity:
Preferred Stock 0108,41084,12874,46776,13779,16000000000000000
Common Stock 16,64916,64916,64916,64916,64916,64916,64916,64916,64916,64916,64916,64916,64916,64916,64916,50616,50616,48015,86915,470
Retained Earnings 98,39889,71765,48455,66154,24350,87848,50343,83539,67337,65635,97735,67739,56838,07336,18633,44731,62131,60929,48127,429
Accumulated Other Comprehensive Income/Loss 17,04410,0228,7769,1024,3167,63310,4556,2525,65810,9026,01285300000000
Other Total Stockholders Equity -4,490-106,366-82,133-72,310-70,892-67,52711,5779,97910,63813,10613,10113,04910,21311,32912,91411,31815,55121,34023,06616,985
Total Shareholders Equity 127,601118,43292,90483,56980,45386,79387,18476,71572,61878,31371,73966,22866,43066,05165,74961,27163,67869,42968,41659,884
Total Equity 138,347128,296100,31689,87387,24594,74594,73581,14176,70482,52274,71769,01168,57368,16467,15962,28965,08371,03670,02161,647
Total Liabilities & Shareholders Equity 372,645385,129338,939321,986341,939349,656338,268288,219297,493310,058292,686276,891282,899260,205243,466233,512265,505275,887261,582256,749