Japan Pulp and Paper Company Limited
TSE:8032.T
652 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 17,806 | 31,141 | 13,009 | 11,643 | 7,627 | 7,855 | 6,837 | 6,157 | 5,346 | 5,588 | 4,881 | 4,769 | 3,671 | 3,906 | 3,754 | 2,268 | 2,162 | 2,634 | 2,405 | 4,117 |
Short Term Investments
| 419 | -4,649 | -4,222 | -3,892 | -4,635 | -4,400 | -73 | -97 | -105 | -121 | -19 | -35 | 3,541 | 2,345 | 0 | -1,663 | -1,330 | -2,015 | -2,727 | -2,385 |
Cash and Short Term Investments
| 17,806 | 31,141 | 13,009 | 11,643 | 7,627 | 7,855 | 6,837 | 6,157 | 5,346 | 5,588 | 4,881 | 4,769 | 3,671 | 3,906 | 3,754 | 2,268 | 2,162 | 2,634 | 2,405 | 4,117 |
Net Receivables
| 141,437 | 139,528 | 122,330 | 111,389 | 127,748 | 141,424 | 141,195 | 124,324 | 128,780 | 136,558 | 144,079 | 143,796 | 147,289 | 143,357 | 130,313 | 130,367 | 152,052 | 154,859 | 138,110 | 139,144 |
Inventory
| 56,504 | 65,430 | 45,360 | 34,778 | 40,470 | 38,049 | 36,250 | 26,080 | 26,304 | 29,349 | 26,288 | 22,339 | 24,635 | 20,282 | 16,312 | 16,075 | 21,711 | 22,006 | 18,586 | 18,710 |
Other Current Assets
| 7,216 | 3,929 | 2,376 | 2,600 | 2,615 | 4,225 | 2,643 | 3,105 | 4,893 | 4,035 | 1,531 | 2,202 | 2,568 | 2,394 | 1,761 | 1,484 | 414 | 287 | 407 | 849 |
Total Current Assets
| 222,963 | 240,028 | 183,075 | 160,410 | 178,460 | 191,553 | 186,925 | 159,666 | 165,323 | 175,530 | 176,779 | 173,106 | 178,163 | 169,939 | 152,140 | 150,194 | 176,339 | 179,786 | 159,508 | 162,820 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 96,842 | 99,222 | 109,374 | 111,683 | 114,844 | 109,570 | 101,307 | 88,339 | 89,558 | 89,428 | 75,411 | 68,311 | 66,424 | 54,174 | 51,023 | 44,030 | 44,363 | 43,264 | 44,537 | 46,114 |
Goodwill
| 3,783 | 3,197 | 1,586 | 4,869 | 6,705 | 3,647 | 3,798 | 284 | 474 | 1,017 | 1,250 | 1,483 | 1,382 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,815 | 2,389 | 2,043 | 2,113 | 2,109 | 2,212 | 1,987 | 1,889 | 1,969 | 1,234 | 1,162 | 1,233 | 1,377 | 1,415 | 611 | 543 | 915 | 1,664 | 2,105 | 1,473 |
Goodwill and Intangible Assets
| 6,598 | 5,586 | 3,629 | 6,982 | 8,814 | 5,859 | 5,785 | 2,173 | 2,443 | 2,251 | 2,412 | 2,716 | 2,759 | 1,415 | 611 | 543 | 915 | 1,664 | 2,105 | 1,473 |
Long Term Investments
| 39,949 | 37,542 | 40,121 | 40,182 | 36,406 | 40,033 | 38,258 | 32,665 | 34,166 | 37,844 | 33,967 | 28,156 | 25,169 | 27,576 | 32,597 | 32,155 | 39,625 | 49,391 | 53,667 | 43,510 |
Tax Assets
| 2,795 | 2,691 | 2,660 | 2,629 | 3,294 | 2,600 | 1,969 | 1,401 | 1,847 | 1,481 | 1,677 | 2,136 | 3,592 | 2,412 | 4,639 | 5,164 | 2,933 | 678 | 566 | 1,620 |
Other Non-Current Assets
| 3,498 | 61 | 79 | 100 | 119 | 42 | 4,024 | 3,978 | 4,156 | 3,523 | 2,440 | 2,465 | 6,792 | 4,689 | 2,456 | 1,426 | 1,330 | 1,104 | 1,199 | 1,212 |
Total Non-Current Assets
| 149,682 | 145,102 | 155,863 | 161,576 | 163,477 | 158,104 | 151,343 | 128,556 | 132,170 | 134,527 | 115,907 | 103,784 | 104,736 | 90,266 | 91,326 | 83,318 | 89,166 | 96,101 | 102,074 | 93,929 |
Total Assets
| 372,645 | 385,129 | 338,939 | 321,986 | 341,939 | 349,656 | 338,268 | 288,219 | 297,493 | 310,058 | 292,686 | 276,891 | 282,899 | 260,205 | 243,466 | 233,512 | 265,505 | 275,887 | 261,582 | 256,749 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 99,470 | 104,714 | 96,010 | 85,523 | 91,209 | 100,770 | 100,012 | 88,683 | 88,710 | 95,804 | 102,796 | 103,760 | 103,480 | 105,156 | 98,974 | 94,569 | 118,720 | 120,630 | 111,609 | 110,492 |
Short Term Debt
| 70,877 | 62,876 | 53,491 | 52,123 | 64,488 | 75,264 | 77,027 | 53,794 | 65,495 | 70,088 | 62,910 | 62,110 | 58,895 | 42,439 | 43,874 | 35,120 | 41,330 | 34,145 | 25,240 | 31,711 |
Tax Payables
| 2,910 | 10,890 | 2,032 | 1,231 | 2,693 | 2,455 | 1,514 | 1,471 | 1,247 | 1,568 | 1,141 | 831 | 1,687 | 831 | 1,584 | 337 | 1,945 | 1,898 | 1,346 | 304 |
Deferred Revenue
| 2,910 | 13,678 | 4,441 | 3,615 | 5,484 | 6,931 | 3,450 | 3,256 | 2,922 | 3,190 | 3,564 | 2,421 | 3,337 | 2,419 | 3,203 | 1,913 | 2,058 | 1,898 | 1,346 | 304 |
Other Current Liabilities
| 16,080 | 11,188 | 10,593 | 10,418 | 9,566 | 14,379 | 10,299 | 7,901 | 7,359 | 7,893 | 7,350 | 6,522 | 6,241 | 4,854 | 3,813 | 3,753 | 6,546 | 7,401 | 7,267 | 6,263 |
Total Current Liabilities
| 189,337 | 192,456 | 164,535 | 151,679 | 170,747 | 197,344 | 190,788 | 153,634 | 164,486 | 176,975 | 176,620 | 174,813 | 171,953 | 154,868 | 149,864 | 135,355 | 168,654 | 164,074 | 145,462 | 148,770 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 24,357 | 56,310 | 64,443 | 69,176 | 71,927 | 46,010 | 41,597 | 44,913 | 47,833 | 41,451 | 31,309 | 22,794 | 31,933 | 30,955 | 15,967 | 25,827 | 23,318 | 33,083 | 36,507 | 39,363 |
Deferred Revenue Non-Current
| 8,681 | 2,232 | 2,509 | 5,426 | 7,244 | 6,107 | 5,573 | 4,880 | 4,622 | 836 | 2,624 | 2,432 | 2,771 | 3,422 | 4,013 | 3,353 | 2,775 | 1,525 | 1,363 | 1,228 |
Deferred Tax Liabilities Non-Current
| 5,512 | 2,737 | 3,379 | 1,845 | 678 | 1,343 | 3,075 | 1,523 | 1,698 | 3,315 | 2,208 | 1,522 | 624 | 327 | 3,461 | 3,535 | 1,996 | 1,281 | 3,680 | 854 |
Other Non-Current Liabilities
| 6,410 | 3,098 | 3,757 | 3,987 | 4,098 | 4,107 | 2,500 | 2,128 | 2,150 | 4,959 | 5,208 | 6,319 | 7,045 | 2,469 | 3,002 | 3,153 | 3,679 | 4,888 | 4,549 | 4,887 |
Total Non-Current Liabilities
| 44,960 | 64,377 | 74,088 | 80,434 | 83,947 | 57,567 | 52,745 | 53,444 | 56,303 | 50,561 | 41,349 | 33,067 | 42,373 | 37,173 | 26,443 | 35,868 | 31,768 | 40,777 | 46,099 | 46,332 |
Total Liabilities
| 234,297 | 256,833 | 238,623 | 232,113 | 254,694 | 254,911 | 243,533 | 207,078 | 220,789 | 227,536 | 217,969 | 207,880 | 214,326 | 192,041 | 176,307 | 171,223 | 200,422 | 204,851 | 191,561 | 195,102 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 108,410 | 84,128 | 74,467 | 76,137 | 79,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,649 | 16,506 | 16,506 | 16,480 | 15,869 | 15,470 |
Retained Earnings
| 98,398 | 89,717 | 65,484 | 55,661 | 54,243 | 50,878 | 48,503 | 43,835 | 39,673 | 37,656 | 35,977 | 35,677 | 39,568 | 38,073 | 36,186 | 33,447 | 31,621 | 31,609 | 29,481 | 27,429 |
Accumulated Other Comprehensive Income/Loss
| 17,044 | 10,022 | 8,776 | 9,102 | 4,316 | 7,633 | 10,455 | 6,252 | 5,658 | 10,902 | 6,012 | 853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,490 | -106,366 | -82,133 | -72,310 | -70,892 | -67,527 | 11,577 | 9,979 | 10,638 | 13,106 | 13,101 | 13,049 | 10,213 | 11,329 | 12,914 | 11,318 | 15,551 | 21,340 | 23,066 | 16,985 |
Total Shareholders Equity
| 127,601 | 118,432 | 92,904 | 83,569 | 80,453 | 86,793 | 87,184 | 76,715 | 72,618 | 78,313 | 71,739 | 66,228 | 66,430 | 66,051 | 65,749 | 61,271 | 63,678 | 69,429 | 68,416 | 59,884 |
Total Equity
| 138,347 | 128,296 | 100,316 | 89,873 | 87,245 | 94,745 | 94,735 | 81,141 | 76,704 | 82,522 | 74,717 | 69,011 | 68,573 | 68,164 | 67,159 | 62,289 | 65,083 | 71,036 | 70,021 | 61,647 |
Total Liabilities & Shareholders Equity
| 372,645 | 385,129 | 338,939 | 321,986 | 341,939 | 349,656 | 338,268 | 288,219 | 297,493 | 310,058 | 292,686 | 276,891 | 282,899 | 260,205 | 243,466 | 233,512 | 265,505 | 275,887 | 261,582 | 256,749 |