Tsukamoto Corporation Co., Ltd.
TSE:8025.T
1087 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 9,798.443 | 12,879.765 | 15,687.428 | 17,857.348 | 17,832.553 | 19,313.425 | 20,112.975 | 22,399.567 | 24,691.449 | 27,314.992 | 29,379.045 | 33,149.878 | 33,823.817 | 32,024.697 | 34,224.939 | 38,827.347 | 28,795.099 |
Cost of Revenue
| 6,867.265 | 9,528.549 | 10,410.691 | 12,723.98 | 12,390.753 | 13,632.26 | 14,011.521 | 15,635.192 | 17,834.691 | 19,525.611 | 21,628.892 | 23,145.725 | 23,522.649 | 22,088.295 | 24,010.211 | 26,959.221 | 20,712.393 |
Gross Profit
| 2,931.178 | 3,351.216 | 5,276.737 | 5,133.368 | 5,441.8 | 5,681.165 | 6,101.454 | 6,764.375 | 6,856.758 | 7,789.381 | 7,750.153 | 10,004.153 | 10,301.168 | 9,936.402 | 10,214.728 | 11,868.126 | 8,082.706 |
Gross Profit Ratio
| 0.299 | 0.26 | 0.336 | 0.287 | 0.305 | 0.294 | 0.303 | 0.302 | 0.278 | 0.285 | 0.264 | 0.302 | 0.305 | 0.31 | 0.298 | 0.306 | 0.281 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 2,825.922 | 2,941 | 4,395 | 4,187 | 4,585 | 4,745 | 5,144.693 | 5,669.639 | 1,769.409 | 1,787.67 | 1,788.449 | 2,077.066 | 2,065.292 | 1,899.422 | 2,228.659 | 2,375.059 | 1,871.999 |
Selling & Marketing Expenses
| 328 | 355 | 535 | 628 | 544 | 539 | 574 | 670 | 336.604 | 547.099 | 573.902 | 507.677 | 497.145 | 463.779 | 494.348 | 820.779 | 412.575 |
SG&A
| 3,153.922 | 3,296 | 4,930 | 4,815 | 5,129 | 5,284 | 5,718.693 | 6,339.639 | 2,106.013 | 2,334.769 | 2,362.351 | 2,584.743 | 2,562.437 | 2,363.201 | 2,723.007 | 3,195.838 | 2,284.574 |
Other Expenses
| 4.654 | 39.711 | 9.354 | 11.239 | 5.013 | 7.783 | 12.569 | 97.588 | 109.488 | 115.635 | 99.396 | 93.07 | 129.595 | 97.374 | 125.856 | 114.104 | 180.119 |
Operating Expenses
| 3,153.922 | 3,336.58 | 5,047.401 | 4,944.518 | 5,241.267 | 5,371.226 | 5,806.112 | 6,456.753 | 5,750.299 | 6,382.5 | 6,292.203 | 7,367.953 | 7,294.263 | 7,214.483 | 8,266.597 | 9,840.473 | 6,075.821 |
Operating Income
| -222.744 | 14.635 | 229.335 | 188.85 | 200.532 | 309.938 | 295.341 | 307.621 | 49.551 | 159.038 | 221.294 | 1,264.64 | 1,637.462 | 1,347.568 | 532.528 | 236.252 | 934.992 |
Operating Income Ratio
| -0.023 | 0.001 | 0.015 | 0.011 | 0.011 | 0.016 | 0.015 | 0.014 | 0.002 | 0.006 | 0.008 | 0.038 | 0.048 | 0.042 | 0.016 | 0.006 | 0.032 |
Total Other Income Expenses Net
| 451.15 | 71 | -514 | 28 | -116 | 32 | 738.146 | -16.042 | -1,037.916 | 235.686 | -978.066 | -1,353.92 | -935.508 | -1,568.68 | -1,586.318 | -3,111.125 | -1,024.929 |
Income Before Tax
| 228.406 | 85.634 | -286.079 | 215.469 | 83.864 | 343.772 | 1,033.488 | 291.58 | 68.543 | 1,642.567 | 479.884 | 1,282.28 | 2,071.397 | 1,153.239 | 361.813 | -1,083.472 | 981.956 |
Income Before Tax Ratio
| 0.023 | 0.007 | -0.018 | 0.012 | 0.005 | 0.018 | 0.051 | 0.013 | 0.003 | 0.06 | 0.016 | 0.039 | 0.061 | 0.036 | 0.011 | -0.028 | 0.034 |
Income Tax Expense
| 53.508 | 20.597 | 43.835 | 69.291 | -357.976 | 158.127 | 214.54 | 98.872 | 57.543 | 356.494 | 133.09 | 390.683 | 183.241 | 413.42 | 409.128 | 731.802 | 479.847 |
Net Income
| 174.898 | 65.036 | -329.914 | 146.178 | 441.84 | 185.644 | 818.947 | 192.708 | 10.999 | 1,286.073 | 346.794 | 634.31 | 1,668.212 | 509.681 | -293.462 | -2,141.714 | 151.326 |
Net Income Ratio
| 0.018 | 0.005 | -0.021 | 0.008 | 0.025 | 0.01 | 0.041 | 0.009 | 0 | 0.047 | 0.012 | 0.019 | 0.049 | 0.016 | -0.009 | -0.055 | 0.005 |
EPS
| 43.39 | 16.2 | -82.58 | 36.71 | 110.94 | 46.61 | 205.55 | 48.36 | 2.8 | 322.6 | 87 | 159.8 | 420.3 | 128.4 | -73.75 | -546.4 | 48.3 |
EPS Diluted
| 43.39 | 16.2 | -82.58 | 36.71 | 110.94 | 46.61 | 205.55 | 48.36 | 2.8 | 322.6 | 87 | 159.8 | 420.3 | 128.4 | -73.75 | -546.4 | 48.3 |
EBITDA
| -86.786 | 360.878 | 618.059 | 596.924 | 583.761 | 629.429 | 612.566 | 680.573 | 1,520.236 | 1,841.161 | 1,800.339 | 3,079.671 | 3,508.205 | 3,112.17 | 2,390.676 | 2,584.578 | 2,478.123 |
EBITDA Ratio
| -0.009 | 0.028 | 0.039 | 0.033 | 0.033 | 0.033 | 0.03 | 0.03 | 0.062 | 0.067 | 0.061 | 0.093 | 0.104 | 0.097 | 0.07 | 0.067 | 0.086 |