Tsukamoto Corporation Co., Ltd.
TSE:8025.T
1095 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,076.63 | 2,524.57 | 2,236.125 | 2,592.595 | 2,445.153 | 2,808.17 | 3,131.515 | 3,966.147 | 2,973.933 | 4,583.702 | 3,735.518 | 4,016.619 | 3,351.589 | 5,203.954 | 4,091.615 | 4,751.032 | 3,810.747 | 4,766.33 | 4,153.266 | 5,312.177 | 3,600.78 | 5,789.024 | 4,301.661 | 5,135.689 | 4,087.051 | 5,692.894 | 4,368.178 | 6,155.774 | 3,896.129 | 5,753.389 | 5,393.399 | 6,061.459 | 5,191.32 | 6,359.065 | 6,834.561 | 6,730.86 | 4,766.963 | 7,341.043 | 6,836.235 | 6,541.723 | 6,595.991 | 7,124.224 | 8,196.337 | 7,235.913 | 6,822.571 | 7,770.257 | 8,777.764 | 7,945.451 | 8,656.406 | 8,045.217 | 8,795.894 | 9,374.345 | 7,608.361 | 7,544.417 | 8,608.231 | 8,341.426 | 7,530.622 | 8,244.981 | 8,638.638 | 9,158.567 | 8,182.752 | 9,366.883 | 9,638.941 | 10,856.475 |
| Cost of Revenue
| 1,528.944 | 1,585.909 | 1,692.298 | 1,734.19 | 1,807.775 | 1,990.904 | 2,356.696 | 2,867.748 | 2,313.201 | 2,996.965 | 2,571.294 | 2,527.356 | 2,315.076 | 3,711.789 | 2,829.547 | 3,350.207 | 2,832.437 | 3,240.463 | 3,040.492 | 3,661.575 | 2,448.223 | 4,047.006 | 3,128.378 | 3,637.061 | 2,819.815 | 3,879.474 | 3,114.216 | 4,292.298 | 2,725.533 | 3,897.086 | 3,745.477 | 4,264.21 | 3,728.419 | 4,447.637 | 5,016.694 | 4,830.888 | 3,539.472 | 5,156.045 | 4,900.371 | 4,629.044 | 4,840.151 | 5,329.392 | 6,081.318 | 5,237.556 | 4,980.626 | 5,502.357 | 6,180.084 | 5,512.95 | 5,950.334 | 5,652.478 | 6,076.114 | 6,532.634 | 5,261.423 | 5,444.108 | 5,909.939 | 5,667.958 | 5,066.288 | 5,792.147 | 5,983.727 | 6,509.339 | 5,724.997 | 6,715.924 | 6,677.911 | 7,331.076 |
| Gross Profit
| 547.686 | 938.661 | 543.827 | 858.405 | 637.378 | 817.266 | 774.819 | 1,098.399 | 660.732 | 1,586.737 | 1,164.224 | 1,489.263 | 1,036.513 | 1,492.165 | 1,262.068 | 1,400.825 | 978.31 | 1,525.867 | 1,112.774 | 1,650.602 | 1,152.557 | 1,742.018 | 1,173.283 | 1,498.628 | 1,267.236 | 1,813.42 | 1,253.962 | 1,863.476 | 1,170.596 | 1,856.303 | 1,647.922 | 1,797.249 | 1,462.901 | 1,911.428 | 1,817.867 | 1,899.972 | 1,227.491 | 2,184.998 | 1,935.864 | 1,912.679 | 1,755.84 | 1,794.832 | 2,115.019 | 1,998.357 | 1,841.945 | 2,267.9 | 2,597.68 | 2,432.501 | 2,706.072 | 2,392.739 | 2,719.78 | 2,841.711 | 2,346.938 | 2,100.309 | 2,698.292 | 2,673.468 | 2,464.334 | 2,452.834 | 2,654.911 | 2,649.228 | 2,457.755 | 2,650.959 | 2,961.03 | 3,525.399 |
| Gross Profit Ratio
| 0.264 | 0.372 | 0.243 | 0.331 | 0.261 | 0.291 | 0.247 | 0.277 | 0.222 | 0.346 | 0.312 | 0.371 | 0.309 | 0.287 | 0.308 | 0.295 | 0.257 | 0.32 | 0.268 | 0.311 | 0.32 | 0.301 | 0.273 | 0.292 | 0.31 | 0.319 | 0.287 | 0.303 | 0.3 | 0.323 | 0.306 | 0.297 | 0.282 | 0.301 | 0.266 | 0.282 | 0.257 | 0.298 | 0.283 | 0.292 | 0.266 | 0.252 | 0.258 | 0.276 | 0.27 | 0.292 | 0.296 | 0.306 | 0.313 | 0.297 | 0.309 | 0.303 | 0.308 | 0.278 | 0.313 | 0.321 | 0.327 | 0.297 | 0.307 | 0.289 | 0.3 | 0.283 | 0.307 | 0.325 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 422.537 | 0 | 0 | 0 | 456.169 | 0 | 0 | 0 | 641 | 0 | 0 | 0 | 685.371 | 0 | 0 | 0 | 661 | 0 | 0 | 0 | 717 | 0 | 0 | 0 | 783 | 0 | 0 | 0 | 1,511 | 357.041 | 396.183 | 419.851 | 441.95 | 442.799 | 442.829 | 441.831 | 905.902 | 284.852 | 168.258 | 428.658 | 288.991 | 526.79 | 494.457 | 478.211 | 503.989 | 546.014 | 499.317 | 527.746 | 527.005 | 510.968 | 531.475 | 495.844 | 549.049 | 473.177 | 441.141 | 436.051 | 606.266 | 500.318 | 583.833 | 538.238 | 539.135 | 606.79 | 618.489 |
| Selling & Marketing Expenses
| 0 | 328 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 535 | 0 | 0 | 0 | 628 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 539 | 0 | 0 | 0 | 574 | 0 | 0 | 0 | 68 | 101.129 | 58.215 | 66.622 | 98.272 | 95.938 | 50.563 | 91.831 | 147.213 | 184.315 | 85.754 | 129.817 | 161.99 | 171.743 | 87.871 | 152.298 | 160.024 | 135.379 | 97.614 | 114.66 | 144.282 | 139.883 | 85.129 | 127.851 | 142.764 | 111.29 | 84.227 | 125.497 | 176.985 | 126.617 | 103.381 | 87.364 | 214.917 | 213.869 | 199.598 |
| SG&A
| 806.39 | 750.537 | 808.403 | 809.018 | 832 | 811.169 | 823.374 | 853.275 | 848 | 1,176 | 1,314 | 1,226 | 1,214.447 | 1,313.371 | 1,267 | 1,273 | 1,091 | 1,205 | 1,283 | 1,329 | 1,312 | 1,256 | 1,324 | 1,309 | 1,395 | 1,357 | 1,446 | 1,447 | 1,469 | 1,579 | 458.17 | 454.398 | 486.473 | 540.222 | 538.737 | 493.392 | 533.662 | 1,053.115 | 469.167 | 254.012 | 558.475 | 450.981 | 698.533 | 582.328 | 630.509 | 664.013 | 681.393 | 596.931 | 642.406 | 671.287 | 650.851 | 616.604 | 623.695 | 691.813 | 584.467 | 525.368 | 561.548 | 783.251 | 626.935 | 687.214 | 625.602 | 754.052 | 820.659 | 818.087 |
| Other Expenses
| 0 | 0.892 | 1.424 | 0.715 | 1.623 | 14.25 | 1.128 | -0.879 | 25.212 | 2.838 | 4.513 | 1.909 | 0.094 | -5.325 | 5.887 | -1.608 | 12.285 | -3.464 | 1.01 | -0.246 | 7.713 | -2.06 | 6.839 | 3.634 | -0.63 | -52.943 | 5.348 | 45.796 | 14.368 | 42.555 | 6.585 | 29.247 | 19.201 | 52.133 | 1.902 | 31.146 | 24.307 | 75.133 | -13.02 | 31.731 | 21.791 | 38.692 | 7.896 | 34.661 | 18.147 | 20.316 | 9.087 | 30.196 | 33.471 | 30.913 | 9.575 | 39.329 | 49.778 | 28.729 | 10.133 | 38.972 | 19.538 | 42.622 | 13.356 | 25.938 | 29.544 | 1.053 | 20.078 | 48.295 |
| Operating Expenses
| 806.39 | 750.537 | 808.403 | 809.018 | 832.897 | 811.169 | 823.374 | 853.275 | 848.762 | 1,292.865 | 1,314.016 | 1,226.073 | 1,214.447 | 1,313.371 | 1,266.432 | 1,273.44 | 1,091.275 | 1,317.173 | 1,282.427 | 1,329.376 | 1,312.291 | 1,344.019 | 1,323.507 | 1,309.617 | 1,394.083 | 1,444.035 | 1,445.387 | 1,447.402 | 1,469.288 | 2,450.433 | 1,312.576 | 1,335.534 | 1,358.21 | 1,427.102 | 1,439.816 | 1,423.699 | 1,459.682 | 2,642.351 | 1,248.52 | 917.687 | 1,573.942 | 1,640.5 | 1,580.117 | 1,517.931 | 1,553.655 | 1,845.98 | 1,867.812 | 1,801.156 | 1,853.005 | 1,843.661 | 1,864.272 | 1,784.091 | 1,802.239 | 1,890.051 | 1,799.503 | 1,736.988 | 1,787.93 | 2,244.026 | 1,994.387 | 1,957.252 | 2,070.923 | 2,370.186 | 2,443.178 | 2,561.738 |
| Operating Income
| -258.704 | 188.124 | -264.575 | 49.386 | -195.519 | 6.097 | -48.555 | 245.124 | -188.031 | 293.871 | -149.791 | 263.189 | -177.934 | 178.796 | -4.365 | 127.385 | -112.966 | 208.693 | -169.651 | 321.224 | -159.734 | 397.997 | -150.222 | 189.01 | -126.847 | 369.385 | -191.425 | 416.072 | -298.691 | 248.369 | 39.058 | 197.198 | -177.004 | 231.256 | 112.143 | 211.899 | -505.747 | 327.206 | -11.066 | -3.383 | -153.719 | -156.534 | 202.154 | 182.413 | -6.739 | 98.506 | 380.742 | 303.318 | 482.074 | 159.895 | 546.916 | 750.511 | 180.14 | -168.238 | 559.701 | 619.019 | 337.085 | -119.276 | 319.288 | 341.855 | -9.339 | -148.549 | 68.455 | 471.694 |
| Operating Income Ratio
| -0.125 | 0.075 | -0.118 | 0.019 | -0.08 | 0.002 | -0.016 | 0.062 | -0.063 | 0.064 | -0.04 | 0.066 | -0.053 | 0.034 | -0.001 | 0.027 | -0.03 | 0.044 | -0.041 | 0.06 | -0.044 | 0.069 | -0.035 | 0.037 | -0.031 | 0.065 | -0.044 | 0.068 | -0.077 | 0.043 | 0.007 | 0.033 | -0.034 | 0.036 | 0.016 | 0.031 | -0.106 | 0.045 | -0.002 | -0.001 | -0.023 | -0.022 | 0.025 | 0.025 | -0.001 | 0.013 | 0.043 | 0.038 | 0.056 | 0.02 | 0.062 | 0.08 | 0.024 | -0.022 | 0.065 | 0.074 | 0.045 | -0.014 | 0.037 | 0.037 | -0.001 | -0.016 | 0.007 | 0.043 |
| Total Other Income Expenses Net
| 7.75 | 385.353 | -15.648 | 89.488 | -8.202 | 9.669 | -16.61 | 78.17 | -0.23 | -557.314 | -21.66 | 77.765 | -14.205 | -31.145 | -26.287 | 140.137 | -56.086 | -161.268 | -19.273 | 62.722 | 1.151 | 26.593 | -7.69 | 26.24 | -11.309 | 15.022 | -22.334 | 16.545 | 728.914 | 18.18 | -26.22 | 0.042 | -8.047 | 27.078 | -1.972 | 2.231 | -9.092 | -64.631 | -85.304 | 1,637.936 | -5.051 | 9.644 | -33.337 | 0.36 | 281.543 | -37.675 | -38.385 | 95.325 | -1.377 | -41.212 | 3.857 | 442.698 | 28.592 | -54.862 | -56.441 | -4.634 | -78.392 | 62.774 | -0.8 | -31.815 | -200.874 | -1,604.965 | -7.677 | 611.082 |
| Income Before Tax
| -250.954 | 573.476 | -280.223 | 138.874 | -203.721 | 15.766 | -65.165 | 323.294 | -188.261 | -263.443 | -171.451 | 340.954 | -192.139 | 147.651 | -30.652 | 267.522 | -169.052 | 47.425 | -188.924 | 383.946 | -158.583 | 424.59 | -157.912 | 215.25 | -138.156 | 384.407 | -213.759 | 432.617 | 430.223 | 266.549 | 12.838 | 197.24 | -185.047 | 258.334 | 110.171 | 214.13 | -514.092 | 262.369 | -96.304 | 1,634.553 | -158.051 | -146.356 | 168.663 | 182.773 | 274.804 | 60.325 | 342.615 | 398.643 | 480.697 | 118.683 | 550.773 | 1,193.209 | 208.732 | -223.1 | 503.26 | 614.385 | 258.693 | -56.502 | 318.488 | 310.04 | -210.213 | -1,753.514 | 60.778 | 1,082.776 |
| Income Before Tax Ratio
| -0.121 | 0.227 | -0.125 | 0.054 | -0.083 | 0.006 | -0.021 | 0.082 | -0.063 | -0.057 | -0.046 | 0.085 | -0.057 | 0.028 | -0.007 | 0.056 | -0.044 | 0.01 | -0.045 | 0.072 | -0.044 | 0.073 | -0.037 | 0.042 | -0.034 | 0.068 | -0.049 | 0.07 | 0.11 | 0.046 | 0.002 | 0.033 | -0.036 | 0.041 | 0.016 | 0.032 | -0.108 | 0.036 | -0.014 | 0.25 | -0.024 | -0.021 | 0.021 | 0.025 | 0.04 | 0.008 | 0.039 | 0.05 | 0.056 | 0.015 | 0.063 | 0.127 | 0.027 | -0.03 | 0.058 | 0.074 | 0.034 | -0.007 | 0.037 | 0.034 | -0.026 | -0.187 | 0.006 | 0.1 |
| Income Tax Expense
| -80.947 | 166.071 | -87.676 | 42.316 | -67.203 | 31.751 | -17.383 | 54.779 | -48.55 | 63.279 | -64.451 | 108.883 | -63.876 | 23.993 | -7.882 | 112.406 | -59.226 | -353.913 | -70.053 | 121.666 | -55.676 | 192.54 | -63.506 | 67.611 | -38.518 | 206.922 | -103.213 | 123.92 | -13.089 | 104.882 | 1.578 | 55.294 | -62.882 | 186.65 | 21.496 | 73.032 | -223.635 | 375.977 | -81.822 | 149.081 | -86.742 | -11.437 | 51.195 | 50.935 | 42.397 | -29.727 | 127.7 | 103.732 | 188.978 | -254.174 | 25.311 | 369.649 | 42.455 | -163.297 | 188.442 | 308.907 | 79.367 | 192.312 | 147.186 | 140.071 | -70.441 | 497.725 | -1.458 | 479.593 |
| Net Income
| -170.007 | 407.405 | -192.548 | 96.558 | -136.517 | -15.987 | -47.78 | 268.513 | -139.71 | -326.723 | -106.999 | 232.07 | -128.262 | 123.659 | -22.77 | 155.115 | -109.826 | 401.337 | -118.869 | 262.278 | -102.906 | 232.048 | -94.405 | 147.638 | -99.637 | 177.484 | -110.545 | 308.695 | 443.313 | 161.667 | 11.26 | 141.946 | -122.165 | 71.683 | 88.675 | 141.097 | -290.456 | -113.609 | -14.481 | 1,485.472 | -71.309 | -134.918 | 117.467 | 131.839 | 232.406 | 21.691 | 142.064 | 224.128 | 246.427 | 322.716 | 476.13 | 749.253 | 120.113 | -102.794 | 248.212 | 232.144 | 132.118 | -327.355 | 109.417 | 123.263 | -198.787 | -2,345.26 | -0.056 | 502.697 |
| Net Income Ratio
| -0.082 | 0.161 | -0.086 | 0.037 | -0.056 | -0.006 | -0.015 | 0.068 | -0.047 | -0.071 | -0.029 | 0.058 | -0.038 | 0.024 | -0.006 | 0.033 | -0.029 | 0.084 | -0.029 | 0.049 | -0.029 | 0.04 | -0.022 | 0.029 | -0.024 | 0.031 | -0.025 | 0.05 | 0.114 | 0.028 | 0.002 | 0.023 | -0.024 | 0.011 | 0.013 | 0.021 | -0.061 | -0.015 | -0.002 | 0.227 | -0.011 | -0.019 | 0.014 | 0.018 | 0.034 | 0.003 | 0.016 | 0.028 | 0.028 | 0.04 | 0.054 | 0.08 | 0.016 | -0.014 | 0.029 | 0.028 | 0.018 | -0.04 | 0.013 | 0.013 | -0.024 | -0.25 | -0 | 0.046 |
| EPS
| -42.13 | 100.95 | -47.71 | 23.95 | -33.97 | -3.98 | -11.89 | 66.88 | -34.92 | -81.68 | -26.75 | 58.23 | -32.21 | 31.06 | -5.72 | 38.95 | -27.58 | 100.78 | -29.85 | 65.85 | -25.84 | 58.26 | -23.7 | 37.06 | -25.01 | 44.56 | -27.75 | 77.47 | 111.25 | 40.57 | 2.83 | 35.62 | -30.65 | 17.99 | 22.25 | 35.4 | -72.87 | -28.5 | -3.63 | 372.62 | -17.89 | -33.84 | 29.47 | 33.06 | 58.3 | 5.44 | 35.63 | 56.48 | 62.1 | 81.32 | 119.98 | 188.74 | 30.3 | -25.89 | 62.5 | 58.46 | 33.3 | -82.43 | 27.49 | 30.96 | -49.94 | -589.14 | -0.014 | 126.28 |
| EPS Diluted
| -42.13 | 100.95 | -47.71 | 23.95 | -33.97 | -3.98 | -11.89 | 66.85 | -34.92 | -81.67 | -26.75 | 58.23 | -32.21 | 31.06 | -5.72 | 38.95 | -27.58 | 100.78 | -29.85 | 65.85 | -25.84 | 58.26 | -23.7 | 37.06 | -25.01 | 44.56 | -27.75 | 77.47 | 111.25 | 40.57 | 2.83 | 35.62 | -30.65 | 17.99 | 22.25 | 35.4 | -72.87 | -28.5 | -3.63 | 372.62 | -17.89 | -33.84 | 29.47 | 33.06 | 58.3 | 5.44 | 35.63 | 56.48 | 62.1 | 81.32 | 119.98 | 188.74 | 30.3 | -25.89 | 62.5 | 58.46 | 33.3 | -82.43 | 27.49 | 30.96 | -49.94 | -589.14 | -0.014 | 126.28 |
| EBITDA
| -200.485 | 598.368 | -221.312 | 193.96 | -147.127 | 73.396 | -10.033 | 381.703 | -130.979 | -184.788 | -90.966 | 419.332 | -112.303 | 243.341 | 47 | 345.591 | -92.44 | 258.307 | -115.681 | 462.939 | -82.396 | 496.896 | -131.257 | 283.331 | -110.355 | 457.259 | -183.25 | 508.95 | -282.735 | 294.998 | 77.426 | 256.893 | -153.095 | 359.901 | 217.565 | 322.707 | -405.646 | 370.439 | 35 | 1,115.135 | -67.854 | -43.741 | 268.458 | 277.362 | 364.88 | 183.464 | 471.855 | 525.262 | 608.269 | 247.33 | 690.066 | 1,318.773 | 331.742 | -115.003 | 616.207 | 726.957 | 373.124 | 61.159 | 443.385 | 428.559 | -89.172 | 388.351 | 215.209 | 1,211.449 |
| EBITDA Ratio
| -0.097 | 0.088 | -0.114 | 0.058 | -0.074 | 0.032 | -0.014 | 0.088 | -0.056 | 0.077 | -0.039 | 0.09 | -0.049 | 0.043 | 0.002 | 0.047 | -0.022 | 0.054 | -0.04 | 0.077 | -0.037 | 0.077 | -0.031 | 0.046 | -0.027 | 0.074 | -0.042 | 0.075 | -0.073 | 0.051 | 0.069 | 0.086 | 0.03 | 0.096 | 0.066 | 0.087 | -0.028 | -0.041 | 0.111 | 0.17 | 0.041 | 0.037 | 0.073 | 0.08 | 0.052 | 0.068 | 0.094 | 0.095 | 0.113 | 0.084 | 0.11 | 0.127 | 0.089 | 0.041 | 0.114 | 0.126 | 0.103 | 0.04 | 0.088 | 0.087 | 0.06 | 0.041 | 0.067 | 0.101 |