Tsukamoto Corporation Co., Ltd.

TSE:8025.T

1073 (JPY) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,768.2422,675.2752,292.0252,240.7552,118.9462,169.452,941.7022,281.281,667.9281,827.7621,731.6361,029.481,639.4112,359.8971,942.241,772.3812,007.0891,417.1511,822.3931,701.3572,093.3922,421.8042,012.2631,854.4182,024.671,813.4093,699.2373,873.6483,540.531,669.7571,956.8181,529.7511,967.0081,706.4762,774.132,478.4612,520.5242,636.4642,714.5752,626.1233,153.8087,033.26,769.4776,460.3977,039.3137,329.4347,731.3447,995.7827,039.986,640.7556,255.1375,791.3484,367.1024,500.8924,996.5474,860.8284,519.8844,326.8454,392.2453,641.1473,778.979
Short Term Investments 010010-737.29510010-698.492-689.089-847.299-834.383010-577.701-557.844-587.752-583.676-721.16-716.828-710.055-700.133-692.035-671.456-651.519-644.492-578.378-554.428-561.508-577.824-526.503-563.2101.611101.609101.603101.595101.587101.579101.569101.559101.546101.533101.519101.505101.489101.474101.457101.438101.419101.4101.38101.359101.338101.316101.295101.276101.256481.2341,311.212,461.1822,541.104
Cash and Short Term Investments 2,768.2422,685.2752,292.0252,240.7552,118.9462,169.452,941.7022,281.281,667.9281,827.7621,731.6361,029.481,639.4112,359.8971,942.241,772.3812,007.0891,417.1511,822.3931,701.3572,093.3922,421.8042,012.2631,854.4182,024.671,813.4093,699.2373,873.6483,540.531,669.7571,956.8181,529.7512,068.6191,808.0852,875.7332,580.0562,622.1112,738.0432,816.1442,727.6823,255.3547,134.7336,870.9966,561.9027,140.8027,430.9087,832.8018,097.227,141.3996,742.1556,356.5175,892.7074,468.444,602.2085,097.8424,962.1044,621.144,808.0795,703.4556,102.3296,320.083
Net Receivables 1,191.8481,807.8551,110.4981,678.0291,529.3982,069.45202,920.8312,135.4372,527.2391,912.642,452.5441,453.0462,529.1852,391.7812,754.3221,782.9943,254.0132,301.7293,195.6692,627.4283,512.1622,590.4753,024.1622,228.0453,857.3182,934.1763,432.3912,383.3643,748.1392,785.0793,169.94200000000000000000000000000000
Inventory 2,088.8731,738.0961,865.0411,861.5331,898.7661,789.0112,004.3232,115.8632,288.3532,239.2932,732.4692,730.1342,830.2022,381.6372,476.1542,523.762,740.0972,794.4633,111.1832,845.4192,784.3162,116.9612,205.9071,978.9362,217.3791,892.4692,276.542,105.8612,402.3352,213.0882,611.482,790.9013,163.2872,887.5443,166.4182,807.3463,069.9592,595.1193,097.6162,983.7773,167.8222,703.5652,990.0853,016.0183,184.2462,866.2023,225.9752,964.9623,092.2582,811.9833,211.3712,967.973,036.9192,857.2753,421.7493,411.9753,572.6863,391.4344,028.2524,197.0494,806.099
Other Current Assets 752.786617.771777.632599.146624.753712.552930.872653.522691.241784.674721.734622.446608.729753.951701.38530.079415.832408.105599.503432.711652.87537.442917.86584.717701.883746.1641,094.498770.575862.989801.792694.187619.204710.041687.543827.473807.98760.284405.034869.327710.0671,479.2421,188.851,333.8331,279.4191,324.294413.265396.846317.232246.087638.233442.718368.717663.907525.599301.066317.922344.693232.561572.256483.894565.951
Total Current Assets 6,801.7496,848.9976,045.1966,379.4636,171.8636,740.4657,614.0587,971.4966,782.9597,378.9687,098.4796,834.6046,531.3888,024.677,511.5557,580.5426,946.0127,873.7327,834.8088,175.1568,158.0068,588.3697,726.5057,442.2337,171.9778,309.3610,004.45110,182.4759,189.2188,432.7768,047.5648,109.7988,996.0959,296.8210,578.11910,056.1269,649.13711,036.18411,490.42610,899.28212,165.24716,195.67216,769.37315,768.4815,983.87716,672.84817,283.8417,001.45415,747.33516,113.52715,878.71215,107.03813,667.57813,573.0514,615.41214,618.34813,652.91414,544.28816,259.60316,936.02518,297.095
Non-Current Assets:
Property, Plant & Equipment, Net 12,637.82612,653.25212,678.07812,703.70912,732.47312,757.85712,783.90912,782.60612,800.28313,106.88713,222.57313,252.39413,290.70813,234.43613,285.42713,310.20413,329.66813,317.51313,369.08613,405.76413,449.85313,403.38913,410.77913,405.11213,408.71913,444.89913,482.79613,520.9413,562.12615,064.0415,100.49715,150.03615,201.10615,242.29415,253.24815,339.90315,392.11515,415.63115,492.87415,576.95816,349.159,168.1639,192.2199,173.9219,102.74313,676.3813,745.19113,789.6814,282.56714,265.06814,499.15914,549.40714,558.1914,607.91214,291.9314,383.46414,439.70514,368.29613,350.35913,382.55313,366.183
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Intangible Assets 62.85661.55579.15858.84167.17464.42771.56771.58678.87473.73195.232100.70990.24595.718124.799132.672133.479120.978126.351123.372123.937105.1679.87180.89136.41134.8736.73939.56542.54837.56442.43935.52541.56847.54154.94963.05563.72465.19178.05586.01691.56697.16293.882102.442102.845127.592136.076142.755153.462157.436108.28373.75556.23947.54757.34260.76964.59963.34967.34970.48847.403
Goodwill and Intangible Assets 62.85661.55579.15858.84167.17464.42771.56771.58678.87473.73195.232100.70990.24595.718124.799132.672133.479120.978126.351123.372123.937105.1679.87180.89136.41134.8736.73939.56542.54837.56442.43935.52541.56847.54154.94963.05563.72465.19178.05586.01691.56697.16293.882102.442102.845127.592136.076142.755153.462157.436108.28373.75556.23947.54757.34260.76964.59963.34967.34970.48847.403
Long Term Investments 8,459.0297,624.3796,797.7356,942.5837,0325,521.2575,332.3354,632.5645,9965,9645,7935,9314,916.4015,048.45,0814,8824,8584,8075,7935,4675,3525,6335,5566,4336,1136,1565,0744,5254,6324,4324,5103,6652,701.8063,138.9964,079.4284,083.0764,753.1574,045.6223,622.7673,420.7693,406.173,190.8123,689.6913,455.4533,355.4023,717.9092,960.1342,531.3932,537.8663,170.8992,757.0792,860.6252,893.772,888.3093,168.722,971.7383,122.4453,210.752,059.7931,186.367761.932
Tax Assets -62.8560.557-6,797.735-6,942.583-87.513-5,521.257-5,332.335-4,632.564-73.791-72.173-254.911-249.631-4,916.401-5,048.4-5,081-4,882-4,858-4,807-5,793-5,467-5,352-5,633-5,556-6,433-6,113-6,156-5,074-4,525-4,632-4,432-4,510-3,665333.428327.451616.716592.54544.803540.855101.569101.559101.546101.533101.519101.505101.48919.79548.0067470.39662.206126.684137.238133.849124.99375.31775.44572.75754.06754.40447.17936.025
Other Non-Current Assets 1,064.922986.9177,556.4797,691.07488.2126,245.4016,050.685,340.24574.59372.659255.164249.9865,741.2515,882.5525,081.4344,882.6084,858.8254,807.1495,793.0395,467.9145,352.6245,633.8835,556.5996,433.4526,113.0886,156.365,074.5094,525.874,632.9674,432.114,510.3913,665.09324.676327.665301.033314.913316.043336.567337.431330.878301.544268.951255.667231.506211.489618.856620.438621.301616.879615.352632.763624.564607.435713.153751.962797.398804.1131,189.6762,039.4052,824.6133,030.75
Total Non-Current Assets 22,161.77721,326.6620,313.71520,453.62419,832.34619,067.68518,906.15618,194.43718,875.95919,145.10419,111.05819,284.45819,122.20419,212.70618,491.6618,325.48418,321.97218,245.6419,288.47618,997.0518,926.41419,142.43219,047.24919,919.45519,558.21819,636.12918,594.04418,086.37518,237.64119,533.71419,653.32718,850.65118,602.58419,083.94720,305.37420,393.48721,069.84220,403.86619,632.69619,516.1820,249.97612,826.62113,332.97813,064.82712,873.96818,160.53217,509.84517,159.12917,661.1718,270.96118,123.96818,245.58918,249.48318,381.91418,345.27118,288.81418,503.61918,886.13817,571.3117,511.217,242.293
Total Assets 28,963.52628,175.65726,358.91426,833.08926,004.21125,808.15326,520.21726,165.93625,658.92126,524.07326,209.5426,119.06625,653.59527,237.37926,003.21625,906.02725,267.98626,119.37427,123.28427,172.20727,084.4227,730.80326,773.75427,361.68826,730.19527,945.48928,598.49528,268.8527,426.8627,966.4927,700.89226,960.44927,598.67928,380.76730,883.49330,449.61330,718.97931,440.0531,123.12230,415.46232,415.22329,022.29330,102.35128,833.30728,857.84534,833.3834,793.68534,160.58333,408.50534,384.48834,002.6833,352.62731,917.06131,954.96432,960.68332,907.16232,156.53333,430.42633,830.91334,447.22535,539.388
Liabilities & Equity:
Current Liabilities:
Account Payables 1,879.4931,022.965775.456864.202735.8741,040.991933.5261,168.1771,024.7041,510.5231,274.411,061.2781,010.2491,930.0781,479.3431,139.8761,096.662,333.4553,613.5314,026.9394,359.693,959.1623,648.4613,405.7383,139.8073,728.7983,761.2573,764.1623,235.5913,746.6543,729.0083,567.2054,335.1624,819.0495,708.3365,058.614,626.0625,323.9815,589.9035,285.9445,196.4175,459.5176,154.7415,538.0235,638.6025,980.0666,137.3396,236.2816,145.4856,924.6046,880.4676,480.9976,062.7765,738.446,204.2036,246.0685,714.9486,177.7596,799.017,182.1688,248.31
Short Term Debt 6,799.7685,804.6316,047.7816,154.1236,229.6926,531.7576,1756,2386,0736,605.136,5186,0195,6125,609.865,742.5046,179.5045,553.5045,125.7294,940.5045,419.5046,6947,235.1527,9887,1446,3416,384.9825,993.256,629.56,974.757,067.437,1746,7376,1385,731.9246,0696,2276,2595,692.5835,718.3195,032.8969,086.8435,643.2916,038.315,717.116,164.2166,691.5419,089.6319,856.76610,163.2329,852.1919,765.0728,392.4967,940.6728,303.4478,421.6967,862.5047,960.5688,391.1138,429.1529,428.2968,743.808
Tax Payables 14.9852.30515.0335.1217.37642.80322.81276.99588.522128.60251.066151.43440.129146.721144.188166.41418.77378.363153.521107.63119.361117.477112.37165.347140.225191.528302.238370.153255.868269.478238.938207.75992.737203.784164.213207.57490.782383.212317.008311.24774.259113.622172.068127.966116.08314.77249.106292.14248.792240.683519.243478.71132.576301.635440.453449.518153.453275.005106.624232.015338.773
Deferred Revenue 10.4910.58923.04943.52540.11459.31122.81278.74890.275261.10251.066151.43440.129175.221174.353180.11437.073114.263173.821131.23152.361188.577126.47181.947171.325255.252316.007387.952289.149327.078269.825237.802141.88287.327213.929250.49153.29464.792419.532419.758135.655185.56227.52182.503190.511395.34323.659356.383328.535336.232601.445557.098223.024492.503600.293539.056258.091393.343186.766315.557440.092
Other Current Liabilities 405.7841,362.9181,336.3421,516.7481,440.1551,510.4312,379.4162,069.8792,081.691,785.4191,535.9641,397.5371,517.191,480.9221,584.8831,302.0651,687.3531,443.22361.829350.076502.3575.86439.131400.259463.629522.335432.688401.197425.981892.995477.973544.59677.895657.589592.561566.222656.557593.731722.971707.766968.11879.308686.67689.021652.053922.139830.012707.16808.506757.278915.567953.598793.055800.816727.568696.817673.834759.377621.766651.822812.729
Total Current Liabilities 9,110.5158,253.4088,182.6288,578.5988,445.8359,142.499,510.7549,553.0519,267.91610,029.6749,379.448,629.2498,179.5689,167.5818,950.9188,787.8598,356.298,980.7679,069.3859,904.1511,575.35111,887.65112,187.96211,115.34410,084.66110,827.64310,489.43311,165.01210,892.1911,976.55711,619.91911,056.55411,243.79411,412.34612,534.1112,059.40611,632.40111,993.50712,348.20111,337.85315,325.62912,095.73813,051.78912,072.1212,570.95113,908.51616,306.08817,092.34717,366.01517,774.75618,080.34916,305.80114,929.07915,144.33815,793.9215,254.90714,502.80315,603.25415,956.55217,494.30118,143.62
Non-Current Liabilities:
Long Term Debt 1,626.22,254.172,0801,8801,9501,553.891,9002,1302,1301,947.0812,2302,6303,0303,258.8033,131.3023,331.4283,331.5543,377.773,331.8062,731.9321,4301,288.5394301,0301,9002,110.8042,9002,3001,9301,942.1092,036.252,742.53,648.753,566.6443,661.253,767.53,873.754,528.2324,586.255,092.54,698.754,913.2464,311.254,417.54,093.753,903.4222,1501,2505501,331.6411,2502,5503,1503,000.8993,0253,9003,9753,913.9713,9252,9003,571.168
Deferred Revenue Non-Current 027.975217.288215.307212.286214.607220.981218.564215.603212.721272.652269.448266.595268.742265.774278.037258.977253.392274.286271.089263.942269.716277.268273.64319.11323.585340.241340.37344.092346.977397.979417.065414.072411.178382.557381.488369.197403.461286.754306.433329.128355.548400.778388.292376.59476.105501.503491.83487.382505.951539.609567.238576.29773.75796.323836.441878.799899.95955.99952.5011,004.666
Deferred Tax Liabilities Non-Current 3,259.763,005.0582,663.3512,708.9382,511.8432,275.8192,259.1992,070.9192,105.2692,102.0011,989.9742,034.4941,981.542,022.821,856.5471,806.7311,780.9341,772.9432,387.9822,290.0582,255.2182,342.2172,258.8942,531.5712,438.7292,449.2862,515.2112,354.632,385.3652,318.3822,291.2652,025.3661,943.482,067.9942,401.1752,399.5122,616.342,387.6872,248.6652,164.9492,112.9192,025.4812,160.9872,079.0322,043.1941,943.7931,692.461,664.8761,655.2361,643.5431,622.2781,856.2491,856.2491,856.3051,804.3931,804.3481,804.3391,918.6671,790.3981,878.1461,790.271
Other Non-Current Liabilities 974.05936.629783.67723.444723.828720.638731.624734.016691.188704.069710.443715.032713.368688.766721.762725.948763.421721.837772.968777.673698.247636.613590.601645.61572.324562.41575.589577.221579.227560.186643.954645.278641.038630.494687.998727.287727.628691.9762.263775.212766.056412.394518.389487.988579.945415.25571.733691.596655.847484.247632.52642.186743.768687.014738.616846.065855.775801.515875.195887.301825.384
Total Non-Current Liabilities 5,860.016,195.8575,744.3095,527.6895,397.9574,764.9545,111.8045,153.4995,142.064,965.8725,203.0695,648.9745,991.5036,239.1315,975.3856,142.1446,134.8866,125.9426,767.0426,070.7524,647.4074,537.0853,556.7634,480.8215,230.1635,446.0856,331.0415,572.2215,238.6845,167.6545,369.4485,830.2096,647.346,676.317,132.987,275.7877,586.9158,011.287,883.9328,339.0947,906.8537,706.6697,391.4047,372.8127,093.4796,738.574,915.6964,098.3023,348.4653,965.3824,044.4075,615.6736,326.3076,317.9686,364.3327,386.8547,513.9137,534.1037,546.5836,617.9487,191.489
Total Liabilities 14,970.52514,449.26513,926.93714,106.28713,843.79213,907.44414,622.55814,706.5514,409.97614,995.54614,582.50914,278.22314,171.07115,406.71214,926.30314,930.00314,491.17615,106.70915,836.42715,974.90216,222.75816,424.73615,744.72515,596.16515,314.82416,273.72816,820.47416,737.23316,130.87417,144.21116,989.36716,886.76317,891.13418,088.65619,667.0919,335.19319,219.31620,004.78720,232.13319,676.94723,232.48219,802.40720,443.19319,444.93219,664.4320,647.08621,221.78421,190.64920,714.4821,740.13822,124.75621,921.47421,255.38621,462.30622,158.25222,641.76122,016.71623,137.35723,503.13524,112.24925,335.109
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000
Common Stock 2,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,8292,829.8442,8292,8292,8292,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.8442,829.844
Retained Earnings 6,573.2136,864.1356,456.7296,649.2776,552.7196,809.8146,824.0086,871.7886,603.2736,864.7947,185.0577,285.6087,068.017,315.7337,192.0747,214.8457,059.7297,328.8476,927.557,046.3796,784.17,006.4896,774.446,868.8456,721.2066,940.3456,763.1956,873.6486,564.7116,240.9416,079.2716,068.015,926.0666,167.7926,096.1086,007.4325,866.3366,276.3676,389.9776,404.4574,918.9855,109.8925,244.815,127.3434,995.5044,882.7234,859.1014,717.0384,494.842,542.1292,219.4131,743.283994.03873.916976.71728.498489.353364.235691.591582.174657.697
Accumulated Other Comprehensive Income/Loss 3,908.6763,350.8792,463.7792,565.9942,118.791,601.9631,582.9941,096.8741,177.61,200.424978.5991,091.807971.8313,433.6974513282842499257166438668201,4621,2591,2961,5791,2221,2951,1451,1955683436871,6821,6702,1951,7201,063896825671975821758687000000000000000
Other Total Stockholders Equity 681.264681.5293,145.4043,247.6812,777.8562,261.0512,243.8071,757.7541,815.8281,833.8891,612.13633.5841,584.671,685.091,054.995931.335887.237853.9741,529.4631,321.0824,077.561,469.7344,254.5884,896.6784,694.1651,901.572,184.982615.941616.282607.258607.347607.662951.6351,294.4752,290.4512,277.1442,803.4832,329.0521,671.1681,504.2141,433.9121,280.151,584.5041,431.1881,368.0671,271.183774.206411.429425.1352,357.7521,982.3652,053.6232,105.132,087.62,330.4172,108.3022,293.1532,596.4692,389.7052,562.7162,445.68
Total Shareholders Equity 13,992.99713,726.38712,431.97712,726.80212,160.41911,900.70911,897.65911,459.38611,248.94511,528.52711,627.03111,840.84311,482.52411,830.66711,076.91310,976.02410,776.8111,012.66511,286.85711,197.30510,861.6611,306.06711,029.02811,765.52311,415.37111,671.75911,778.02111,531.61711,295.98610,822.27910,711.52510,073.6869,707.54510,292.11111,216.40311,114.4211,499.66311,435.26310,890.98910,738.5159,182.7419,219.8869,659.1589,388.3759,193.4158,983.758,463.1517,958.3117,749.8197,729.7257,031.6226,626.755,929.0045,791.366,136.9715,666.6445,612.355,790.5485,911.145,974.7345,933.221
Total Equity 13,992.99713,726.38712,431.97712,726.80212,160.41911,900.70911,897.65911,459.38611,248.94511,528.52711,627.03111,840.84311,482.52411,830.66711,076.91310,976.02410,776.8111,012.66511,286.85711,197.30510,861.6611,306.06711,029.02811,765.52311,415.37111,671.75911,778.02111,531.61711,295.98610,822.27910,711.52510,073.6869,707.54510,292.11111,216.40311,114.4211,499.66311,435.26310,890.98910,738.5159,182.7419,219.8869,659.1589,388.3759,193.41514,186.29413,571.90112,969.93412,694.02512,644.3511,877.92411,431.15310,661.67510,492.65810,802.43110,265.40110,139.81710,293.06910,327.77810,334.97610,204.279
Total Liabilities & Shareholders Equity 28,963.52628,175.65226,358.91426,833.08926,004.21125,808.15326,520.21726,165.93625,658.92126,524.07326,209.5426,119.06625,653.59527,237.37926,003.21625,906.02725,267.98626,119.37427,123.28427,172.20727,084.41827,730.80326,773.75327,361.68826,730.19527,945.48728,598.49528,268.8527,426.8627,966.4927,700.89226,960.44927,598.67928,380.76730,883.49330,449.61330,718.97931,440.0531,123.12230,415.46232,415.22329,022.29330,102.35128,833.30728,857.84534,833.3834,793.68534,160.58333,408.50534,384.48834,002.6833,352.62731,917.06131,954.96432,960.68332,907.16232,156.53333,430.42633,830.91334,447.22535,539.388