Mizuno Corporation
TSE:8022.T
8330 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 60,783 | 61,665 | 53,540 | 57,330 | 57,176 | 64,642 | 48,198 | 53,010 | 46,194 | 47,893 | 39,800 | 42,181 | 42,870 | 43,684 | 40,492 | 37,586 | 28,657 | 47,041 | 37,242 | 43,304 | 42,155 | 50,458 | 40,702 | 44,198 | 42,750 | 51,119 | 42,514 | 45,829 | 45,937 | 52,316 | 43,259 | 44,721 | 48,422 | 52,416 | 46,712 | 48,911 | 48,033 | 53,378 | 43,740 | 43,892 | 46,066 | 51,009 | 43,932 | 43,059 | 45,204 | 42,713 | 39,625 | 38,701 | 42,611 | 40,094 | 36,837 | 36,510 | 41,541 | 38,689 | 34,985 | 35,201 | 41,156 | 37,866 | 34,635 | 35,202 | 40,999 | 38,857 | 38,426 | 39,570 |
Cost of Revenue
| 35,557 | 37,918 | 31,747 | 34,820 | 34,280 | 42,490 | 29,588 | 32,287 | 26,659 | 29,204 | 22,605 | 25,033 | 24,330 | 26,209 | 23,656 | 22,568 | 17,388 | 28,920 | 21,937 | 25,638 | 24,212 | 30,143 | 24,006 | 25,788 | 24,609 | 30,789 | 25,126 | 26,882 | 27,299 | 33,461 | 26,857 | 27,586 | 30,137 | 33,431 | 28,203 | 29,807 | 28,994 | 33,654 | 25,744 | 26,367 | 27,045 | 31,996 | 25,609 | 26,485 | 26,713 | 25,372 | 23,934 | 22,329 | 24,922 | 23,612 | 21,980 | 20,832 | 23,740 | 22,895 | 20,716 | 19,910 | 23,559 | 22,532 | 20,378 | 20,540 | 24,617 | 24,181 | 22,802 | 23,136 |
Gross Profit
| 25,226 | 23,747 | 21,793 | 22,510 | 22,896 | 22,152 | 18,610 | 20,723 | 19,535 | 18,689 | 17,195 | 17,148 | 18,540 | 17,475 | 16,836 | 15,018 | 11,269 | 18,121 | 15,305 | 17,666 | 17,943 | 20,315 | 16,696 | 18,410 | 18,141 | 20,330 | 17,388 | 18,947 | 18,638 | 18,855 | 16,402 | 17,135 | 18,285 | 18,985 | 18,509 | 19,104 | 19,039 | 19,724 | 17,996 | 17,525 | 19,021 | 19,013 | 18,323 | 16,574 | 18,491 | 17,341 | 15,691 | 16,372 | 17,689 | 16,482 | 14,857 | 15,678 | 17,801 | 15,794 | 14,269 | 15,291 | 17,597 | 15,334 | 14,257 | 14,662 | 16,382 | 14,676 | 15,624 | 16,434 |
Gross Profit Ratio
| 0.415 | 0.385 | 0.407 | 0.393 | 0.4 | 0.343 | 0.386 | 0.391 | 0.423 | 0.39 | 0.432 | 0.407 | 0.432 | 0.4 | 0.416 | 0.4 | 0.393 | 0.385 | 0.411 | 0.408 | 0.426 | 0.403 | 0.41 | 0.417 | 0.424 | 0.398 | 0.409 | 0.413 | 0.406 | 0.36 | 0.379 | 0.383 | 0.378 | 0.362 | 0.396 | 0.391 | 0.396 | 0.37 | 0.411 | 0.399 | 0.413 | 0.373 | 0.417 | 0.385 | 0.409 | 0.406 | 0.396 | 0.423 | 0.415 | 0.411 | 0.403 | 0.429 | 0.429 | 0.408 | 0.408 | 0.434 | 0.428 | 0.405 | 0.412 | 0.417 | 0.4 | 0.378 | 0.407 | 0.415 |
Reseach & Development Expenses
| 0 | 758 | 732 | 774 | 691 | 754 | 662 | 743 | 595 | 2,450 | 620 | 619 | 633 | 701 | 0 | 0 | 0 | 2,549 | 0 | 0 | 0 | 2,502 | 0 | 0 | 0 | 2,598 | 0 | 0 | 0 | 2,505 | 0 | 0 | 0 | 3,037 | 0 | 0 | 0 | 3,071 | 0 | 0 | 0 | 3,472 | 0 | 0 | 0 | 2,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -343 | 0 | 0 | 0 | -604 | 0 | 0 | 0 | -2,601 | 0 | 0 | 0 | -419 | 0 | 0 | 0 | -2,981 | 0 | 0 | 0 | -3,494 | 0 | 0 | 0 | -2,973 | 0 | 0 | 0 | -3,685 | 0 | 0 | 0 | -4,203 | 0 | 0 | 0 | -4,686 | 0 | 0 | 0 | -5,347 | 0 | 0 | 0 | -4,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 20,549 | 0 | 0 | 0 | 19,213 | 0 | 0 | 0 | 17,364 | 0 | 0 | 0 | 14,834 | 0 | 0 | 0 | 17,275 | 0 | 0 | 0 | 18,313 | 0 | 0 | 0 | 17,987 | 0 | 0 | 0 | 18,369 | 0 | 0 | 0 | 20,175 | 0 | 0 | 0 | 20,201 | 0 | 0 | 0 | 19,749 | 0 | 0 | 0 | 18,645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 18,726 | 19,448 | 16,616 | 17,787 | 17,551 | 18,609 | 15,932 | 15,638 | 15,737 | 14,763 | 14,698 | 14,825 | 14,658 | 14,415 | 14,485 | 14,079 | 13,111 | 14,294 | 15,114 | 15,427 | 15,978 | 14,819 | 15,855 | 16,290 | 16,748 | 15,014 | 16,143 | 16,644 | 17,061 | 14,684 | 17,189 | 17,046 | 17,875 | 15,972 | 17,485 | 18,438 | 18,277 | 15,515 | 17,496 | 16,835 | 17,038 | 14,402 | 17,301 | 16,482 | 16,011 | 13,889 | 16,319 | 16,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2 | 115 | -33 | 117 | 22 | 167 | -9 | 56 | 106 | 259 | 121 | 95 | 109 | 503 | 138 | 682 | -1 | -65 | -35 | 69 | -73 | 21 | 31 | 16 | -80 | -68 | -3 | -57 | -36 | 123 | 22 | 43 | -139 | 263 | -47 | -17 | -47 | -43 | 34 | -103 | -22 | -162 | -27 | -27 | -39 | 61 | -122 | -49 | 13 | 16 | 29 | -94 | 21 | 53 | -2 | -67 | 10 | 22 | -26 | -34 | 28 | -45 | -15 | 12 |
Operating Expenses
| 18,728 | 20,206 | 17,348 | 18,561 | 17,551 | 19,359 | 16,594 | 16,381 | 15,737 | 16,879 | 14,698 | 14,825 | 15,291 | 15,113 | 14,485 | 14,079 | 13,111 | 16,249 | 15,114 | 15,427 | 15,978 | 17,042 | 15,855 | 16,290 | 16,748 | 17,408 | 16,143 | 16,644 | 17,061 | 17,118 | 17,189 | 17,046 | 17,875 | 18,461 | 17,485 | 18,438 | 18,277 | 17,841 | 17,496 | 16,835 | 17,038 | 16,910 | 17,301 | 16,482 | 16,011 | 16,089 | 16,319 | 16,091 | 14,985 | -1,693 | 14,662 | 14,518 | 14,602 | -2,512 | 14,600 | 14,181 | 14,583 | -1,973 | 14,362 | 14,277 | 14,487 | -3,625 | 15,548 | 16,191 |
Operating Income
| 6,498 | 3,541 | 4,444 | 3,950 | 5,344 | 2,791 | 2,014 | 4,344 | 3,796 | 1,807 | 2,496 | 2,322 | 3,249 | 2,358 | 2,351 | 939 | -1,842 | 1,868 | 191 | 2,241 | 1,963 | 3,270 | 840 | 2,121 | 1,392 | 2,919 | 1,245 | 2,303 | 1,576 | 1,732 | -786 | 89 | 409 | 519 | 1,025 | 666 | 761 | 1,879 | 500 | 690 | 1,982 | 2,100 | 1,021 | 91 | 2,480 | 1,248 | -627 | 280 | 2,703 | 945 | 194 | 1,161 | 3,198 | 807 | -331 | 1,110 | 3,012 | 610 | -105 | 384 | 1,893 | -617 | 75 | 242 |
Operating Income Ratio
| 0.107 | 0.057 | 0.083 | 0.069 | 0.093 | 0.043 | 0.042 | 0.082 | 0.082 | 0.038 | 0.063 | 0.055 | 0.076 | 0.054 | 0.058 | 0.025 | -0.064 | 0.04 | 0.005 | 0.052 | 0.047 | 0.065 | 0.021 | 0.048 | 0.033 | 0.057 | 0.029 | 0.05 | 0.034 | 0.033 | -0.018 | 0.002 | 0.008 | 0.01 | 0.022 | 0.014 | 0.016 | 0.035 | 0.011 | 0.016 | 0.043 | 0.041 | 0.023 | 0.002 | 0.055 | 0.029 | -0.016 | 0.007 | 0.063 | 0.024 | 0.005 | 0.032 | 0.077 | 0.021 | -0.009 | 0.032 | 0.073 | 0.016 | -0.003 | 0.011 | 0.046 | -0.016 | 0.002 | 0.006 |
Total Other Income Expenses Net
| 910 | 271 | 393 | 423 | 1,468 | 199 | 27 | -330 | 740 | 526 | 37 | 43 | 406 | 617 | 126 | 807 | 460 | -543 | 190 | -28 | -3 | -713 | -199 | 19 | -78 | -314 | 40 | -6 | 58 | -154 | 719 | 1,792 | -802 | -750 | 326 | 286 | 609 | -526 | 568 | 216 | -142 | -559 | 766 | -278 | -197 | -242 | 600 | 335 | -541 | -17,019 | 37 | -416 | -115 | -17,547 | -172 | 46 | -672 | -16,891 | 250 | -476 | 454 | -18,911 | -2,399 | -832 |
Income Before Tax
| 7,408 | 3,812 | 4,837 | 4,373 | 6,814 | 2,990 | 2,041 | 4,014 | 4,539 | 2,331 | 2,533 | 2,367 | 3,655 | 2,979 | 2,477 | 1,747 | -1,383 | 1,329 | 381 | 2,212 | 1,961 | 2,561 | 641 | 2,139 | 1,315 | 2,609 | 1,284 | 2,298 | 1,634 | 1,583 | -68 | 1,882 | -393 | -227 | 1,351 | 951 | 1,371 | 1,357 | 1,068 | 905 | 1,841 | 1,545 | 1,787 | -186 | 2,283 | 1,011 | -29 | 616 | 2,163 | 1,156 | 232 | 744 | 3,084 | 759 | -503 | 1,156 | 2,342 | 416 | 145 | -91 | 2,349 | -610 | -2,323 | -589 |
Income Before Tax Ratio
| 0.122 | 0.062 | 0.09 | 0.076 | 0.119 | 0.046 | 0.042 | 0.076 | 0.098 | 0.049 | 0.064 | 0.056 | 0.085 | 0.068 | 0.061 | 0.046 | -0.048 | 0.028 | 0.01 | 0.051 | 0.047 | 0.051 | 0.016 | 0.048 | 0.031 | 0.051 | 0.03 | 0.05 | 0.036 | 0.03 | -0.002 | 0.042 | -0.008 | -0.004 | 0.029 | 0.019 | 0.029 | 0.025 | 0.024 | 0.021 | 0.04 | 0.03 | 0.041 | -0.004 | 0.051 | 0.024 | -0.001 | 0.016 | 0.051 | 0.029 | 0.006 | 0.02 | 0.074 | 0.02 | -0.014 | 0.033 | 0.057 | 0.011 | 0.004 | -0.003 | 0.057 | -0.016 | -0.06 | -0.015 |
Income Tax Expense
| 2,195 | 819 | 1,248 | 1,238 | 2,107 | 895 | 585 | 1,070 | 1,015 | 688 | 692 | 819 | 880 | 1,144 | 634 | 523 | -300 | -100 | 37 | 610 | 640 | -584 | 109 | 538 | 505 | 1,025 | 423 | 771 | 648 | 985 | 481 | 532 | 213 | -46 | 496 | 263 | 547 | 413 | 373 | 187 | 763 | 988 | 1,004 | -94 | 826 | 430 | 286 | 180 | 866 | 347 | 103 | 444 | 1,114 | -509 | -316 | 605 | 1,078 | -96 | -28 | -24 | 1,326 | 1,649 | -826 | -81 |
Net Income
| 5,135 | 2,989 | 3,540 | 3,112 | 4,670 | 2,088 | 1,393 | 2,924 | 3,505 | 1,619 | 1,814 | 1,536 | 2,748 | 1,811 | 1,812 | 1,222 | -1,097 | 1,415 | 308 | 1,594 | 1,308 | 3,120 | 501 | 1,588 | 796 | 1,560 | 840 | 1,518 | 960 | 589 | -584 | 1,345 | -640 | -176 | 806 | 683 | 772 | 943 | 658 | 707 | 1,034 | 557 | 758 | -105 | 1,430 | 576 | -331 | 429 | 1,272 | 811 | 102 | 289 | 1,941 | 1,270 | -213 | 541 | 1,240 | 512 | 158 | -77 | 1,008 | -2,260 | -1,517 | -518 |
Net Income Ratio
| 0.084 | 0.048 | 0.066 | 0.054 | 0.082 | 0.032 | 0.029 | 0.055 | 0.076 | 0.034 | 0.046 | 0.036 | 0.064 | 0.041 | 0.045 | 0.033 | -0.038 | 0.03 | 0.008 | 0.037 | 0.031 | 0.062 | 0.012 | 0.036 | 0.019 | 0.031 | 0.02 | 0.033 | 0.021 | 0.011 | -0.014 | 0.03 | -0.013 | -0.003 | 0.017 | 0.014 | 0.016 | 0.018 | 0.015 | 0.016 | 0.022 | 0.011 | 0.017 | -0.002 | 0.032 | 0.013 | -0.008 | 0.011 | 0.03 | 0.02 | 0.003 | 0.008 | 0.047 | 0.033 | -0.006 | 0.015 | 0.03 | 0.014 | 0.005 | -0.002 | 0.025 | -0.058 | -0.039 | -0.013 |
EPS
| 200.82 | 116.89 | 138.43 | 121.69 | 182.68 | 81.68 | 54.49 | 114.38 | 137.16 | 63.36 | 70.97 | 60.12 | 107.57 | 70.89 | 70.93 | 47.97 | -43.07 | 55.55 | 12.09 | 62.79 | 51.56 | 122.9 | 19.73 | 62.81 | 31.48 | 61.7 | 33.22 | 60.05 | 37.99 | 23.3 | -23.13 | 53.28 | -25.35 | -6.97 | 31.93 | 27.11 | 30.65 | 37.43 | 26.12 | 28.12 | 41.15 | 22.15 | 30.15 | -4.2 | 57.25 | 23.05 | -13.29 | 17.22 | 51.1 | 32.55 | 4.09 | 11.6 | 77.95 | 50.97 | -8.55 | 21.71 | 49.8 | 20.55 | 6.34 | -3.09 | 40.44 | -90.67 | -60.86 | -20.78 |
EPS Diluted
| 200.82 | 116.89 | 138.43 | 121.69 | 182.68 | 81.68 | 54.49 | 114.38 | 137.16 | 63.36 | 70.97 | 60.12 | 107.57 | 70.89 | 70.93 | 47.97 | -43.07 | 55.55 | 12.09 | 62.79 | 51.56 | 122.9 | 19.73 | 62.81 | 31.48 | 61.7 | 33.22 | 60.05 | 37.99 | 23.3 | -23.1 | 53.28 | -25.35 | -6.97 | 31.93 | 27.11 | 30.65 | 37.43 | 26.12 | 28.12 | 41.15 | 22.15 | 30.15 | -4.2 | 57.25 | 23.05 | -13.24 | 17.22 | 51.1 | 32.55 | 4.09 | 11.6 | 77.95 | 50.97 | -8.55 | 21.71 | 49.8 | 20.55 | 6.34 | -3.09 | 40.44 | -90.67 | -60.86 | -20.78 |
EBITDA
| 7,330.75 | 4,631 | 4,495 | 4,321 | 6,454 | 3,548 | 2,085 | 4,021 | 4,538 | 2,576 | 2,562 | 2,360 | 3,525 | 3,410 | 2,610 | 1,824 | -1,651 | 1,674 | 472 | 2,120 | 1,862 | 3,519 | 728 | 2,219 | 1,395 | 2,895 | 1,350 | 2,379 | 1,762 | 2,048 | 35 | 39 | -286 | 150 | 973 | 530 | 1,479 | 1,497 | 1,155 | 1,018 | 1,937 | 1,871 | 1,885 | 28 | 2,384 | 1,492 | 145 | 418 | 2,342 | 18,797 | 340 | 958 | 3,114 | 19,365 | 301 | 1,940 | 3,395 | 18,201 | 719 | 779 | 3,181 | 19,032 | -60 | -132 |
EBITDA Ratio
| 0.121 | 0.075 | 0.084 | 0.075 | 0.113 | 0.055 | 0.043 | 0.076 | 0.098 | 0.054 | 0.064 | 0.056 | 0.082 | 0.078 | 0.064 | 0.049 | -0.058 | 0.036 | 0.013 | 0.049 | 0.044 | 0.07 | 0.018 | 0.05 | 0.033 | 0.057 | 0.032 | 0.052 | 0.038 | 0.039 | 0.001 | 0.001 | -0.006 | 0.003 | 0.021 | 0.011 | 0.031 | 0.028 | 0.026 | 0.023 | 0.042 | 0.037 | 0.043 | 0.001 | 0.053 | 0.035 | 0.004 | 0.011 | 0.055 | 0.469 | 0.009 | 0.026 | 0.075 | 0.501 | 0.009 | 0.055 | 0.082 | 0.481 | 0.021 | 0.022 | 0.078 | 0.49 | -0.002 | -0.003 |