Mizuno Corporation
TSE:8022.T
8330 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 31,963 | 23,845 | 24,429 | 22,638 | 16,956 | 15,527 | 15,976 | 14,448 | 14,176 | 18,989 | 14,442 | 11,386 | 11,987 | 13,461 | 12,493 | 9,468 | 10,922 | 8,499 | 8,743 | 5,104 |
Short Term Investments
| 0 | -9,826 | -7,831 | -6,819 | -3,980 | -2,997 | -670 | -241 | 132 | 32 | 122 | 142 | 756 | 755 | 754 | 510 | 1,607 | 504 | 519 | 510 |
Cash and Short Term Investments
| 31,963 | 23,845 | 24,429 | 22,638 | 16,956 | 15,527 | 15,976 | 14,448 | 14,308 | 19,021 | 14,564 | 11,528 | 12,743 | 14,216 | 13,247 | 9,978 | 12,529 | 9,003 | 9,262 | 5,614 |
Net Receivables
| 48,131 | 48,026 | 37,052 | 35,146 | 39,210 | 42,228 | 46,774 | 45,667 | 49,519 | 51,393 | 51,651 | 43,040 | 37,761 | 35,336 | 34,676 | 36,100 | 41,338 | 41,906 | 39,228 | 33,258 |
Inventory
| 52,443 | 55,388 | 38,734 | 35,864 | 35,500 | 33,723 | 32,784 | 34,047 | 39,900 | 34,682 | 33,594 | 30,414 | 27,023 | 24,881 | 24,302 | 27,453 | 28,507 | 29,177 | 26,983 | 23,206 |
Other Current Assets
| 6,125 | 5,471 | 5,719 | 4,504 | 4,076 | 4,924 | 2,884 | 5,288 | 4,020 | 5,779 | 4,912 | 4,819 | 3,318 | 3,208 | 3,036 | 3,959 | 3,812 | 3,427 | 4,081 | 3,093 |
Total Current Assets
| 138,662 | 132,730 | 105,934 | 98,152 | 95,742 | 96,402 | 98,418 | 99,450 | 107,747 | 110,875 | 104,721 | 89,801 | 80,845 | 77,641 | 75,261 | 77,490 | 86,186 | 83,513 | 79,554 | 65,171 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 37,167 | 38,634 | 36,188 | 34,825 | 35,640 | 35,058 | 34,419 | 34,746 | 37,971 | 37,811 | 37,390 | 37,187 | 35,972 | 36,841 | 38,136 | 39,574 | 40,027 | 39,323 | 41,984 | 44,130 |
Goodwill
| 979 | 1,035 | 1,131 | 1,814 | 2,008 | 2,459 | 2,955 | 3,197 | 3,697 | 3,686 | 3,864 | 1,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,470 | 5,890 | 6,081 | 6,098 | 6,431 | 6,486 | 6,547 | 6,875 | 7,027 | 7,297 | 7,520 | 7,549 | 1,705 | 874 | 714 | 639 | 726 | 711 | 790 | 1,056 |
Goodwill and Intangible Assets
| 6,449 | 6,925 | 7,212 | 7,912 | 8,439 | 8,945 | 9,502 | 10,072 | 10,724 | 10,983 | 11,384 | 9,483 | 1,705 | 874 | 714 | 639 | 726 | 711 | 790 | 1,056 |
Long Term Investments
| 9,838 | 17,045 | 14,582 | 13,657 | 9,692 | 10,719 | 10,099 | 7,106 | 8,692 | 10,962 | 8,901 | 7,879 | 6,665 | 6,384 | 7,297 | 7,171 | 8,017 | 12,954 | 13,425 | 7,600 |
Tax Assets
| 1,671 | 1,855 | 2,127 | 2,288 | 4,579 | 4,156 | 2,043 | 1,965 | 2,555 | 1,673 | 1,625 | 1,218 | 1,796 | 2,465 | 2,364 | 2,169 | 1,804 | 631 | 4,227 | 7,884 |
Other Non-Current Assets
| 12,364 | 331 | 310 | 298 | 281 | 310 | 2,412 | 2,553 | 2,303 | 2,087 | 2,760 | 5,423 | 3,469 | 4,266 | 5,054 | 5,617 | 7,409 | 8,419 | 6,657 | 6,528 |
Total Non-Current Assets
| 67,489 | 64,790 | 60,419 | 58,980 | 58,631 | 59,188 | 58,475 | 56,442 | 62,245 | 63,516 | 62,060 | 61,190 | 49,607 | 50,830 | 53,565 | 55,170 | 57,983 | 62,038 | 67,083 | 67,198 |
Total Assets
| 206,151 | 197,523 | 166,356 | 157,137 | 154,378 | 155,593 | 156,897 | 155,895 | 169,995 | 174,395 | 166,786 | 150,992 | 130,452 | 128,471 | 128,826 | 132,660 | 144,169 | 145,551 | 146,637 | 132,369 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 20,942 | 22,561 | 18,316 | 14,680 | 16,600 | 16,651 | 17,167 | 17,434 | 18,498 | 18,495 | 20,198 | 19,200 | 18,079 | 17,695 | 16,562 | 15,819 | 17,460 | 17,477 | 17,925 | 15,471 |
Short Term Debt
| 1,655 | 11,434 | 3,674 | 8,368 | 8,630 | 10,991 | 9,897 | 13,495 | 19,276 | 16,501 | 11,519 | 12,102 | 6,903 | 11,620 | 8,803 | 15,653 | 14,981 | 16,537 | 12,387 | 7,960 |
Tax Payables
| 3,704 | 1,457 | 2,675 | 618 | 879 | 448 | 2,395 | 775 | 998 | 598 | 1,771 | 830 | 721 | 625 | 292 | 474 | 572 | 709 | 404 | 461 |
Deferred Revenue
| 749 | 14,525 | 13,355 | 10,589 | 11,229 | 11,950 | 0 | 11,952 | 13,015 | 11,628 | 13,209 | 11,120 | 8,804 | 7,800 | 7,008 | 7,437 | 8,922 | 926 | 495 | 738 |
Other Current Liabilities
| 21,139 | 4,726 | 4,077 | 2,478 | 1,890 | 1,719 | 16,459 | 1,948 | 2,615 | 2,286 | 1,287 | 1,646 | 1,943 | 1,640 | 1,802 | 1,699 | 2,747 | 9,691 | 9,446 | 8,468 |
Total Current Liabilities
| 44,485 | 53,246 | 39,422 | 36,115 | 38,349 | 41,311 | 43,523 | 44,829 | 53,404 | 48,910 | 46,213 | 44,068 | 35,729 | 38,755 | 34,175 | 40,608 | 44,110 | 44,631 | 40,253 | 32,637 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11,586 | 12,402 | 6,953 | 9,066 | 8,331 | 9,535 | 12,090 | 12,849 | 13,861 | 19,326 | 20,830 | 13,573 | 9,630 | 5,800 | 10,800 | 9,800 | 11,300 | 9,800 | 15,300 | 11,500 |
Deferred Revenue Non-Current
| 741 | 491 | 472 | 469 | 850 | 816 | 10,594 | 1,998 | 5,780 | 4,569 | 2,865 | 2,060 | 1,555 | 1,587 | 1,202 | 1,045 | 881 | 814 | 1,590 | 3,517 |
Deferred Tax Liabilities Non-Current
| 3,923 | 3,280 | 3,361 | 3,935 | 4,119 | 4,016 | 4,380 | 4,274 | 4,523 | 4,697 | 5,274 | 5,500 | 2,924 | 3,481 | 3,760 | 3,889 | 3,760 | 3,897 | 4,457 | 2,291 |
Other Non-Current Liabilities
| 3,346 | 3,829 | 3,688 | 3,380 | 3,475 | 3,510 | -5,742 | 3,429 | 3,337 | 3,986 | 4,029 | 3,256 | 3,116 | 3,660 | 2,993 | 2,819 | 2,693 | 2,633 | 3,241 | 8,376 |
Total Non-Current Liabilities
| 19,596 | 20,002 | 14,474 | 16,850 | 16,775 | 17,877 | 21,322 | 22,550 | 27,501 | 32,578 | 32,998 | 24,389 | 17,225 | 14,528 | 18,755 | 17,553 | 18,634 | 17,144 | 24,588 | 25,684 |
Total Liabilities
| 64,081 | 73,248 | 53,896 | 52,965 | 55,124 | 59,188 | 64,845 | 67,379 | 80,905 | 81,488 | 79,211 | 68,457 | 52,954 | 53,283 | 52,930 | 58,161 | 62,744 | 61,775 | 64,841 | 58,321 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 115,681 | 107,411 | 99,843 | 97,111 | 93,509 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 | 26,137 |
Retained Earnings
| 71,447 | 59,582 | 51,332 | 43,782 | 41,311 | 37,979 | 33,239 | 29,622 | 30,313 | 29,289 | 29,340 | 27,925 | 27,712 | 25,815 | 24,263 | 23,657 | 27,314 | 26,141 | 23,735 | 17,303 |
Accumulated Other Comprehensive Income/Loss
| 13,878 | 8,055 | 4,567 | 3,936 | 1,771 | 2,545 | 3,201 | 3,280 | 3,271 | 8,285 | 3,117 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 29,992 | -85,719 | -77,469 | -69,919 | -67,448 | -64,116 | 29,135 | 29,169 | 29,076 | 28,924 | 28,773 | 28,299 | 23,488 | 23,068 | 25,343 | 24,568 | 27,809 | 31,326 | 31,768 | 30,482 |
Total Shareholders Equity
| 141,454 | 123,736 | 111,978 | 103,779 | 98,882 | 96,054 | 91,712 | 88,208 | 88,797 | 92,635 | 87,367 | 82,361 | 77,337 | 75,020 | 75,743 | 74,362 | 81,260 | 83,604 | 81,640 | 73,922 |
Total Equity
| 142,065 | 124,275 | 112,460 | 104,172 | 99,254 | 96,405 | 92,052 | 88,516 | 89,090 | 92,907 | 87,575 | 82,535 | 77,498 | 75,188 | 75,896 | 74,499 | 81,425 | 83,776 | 81,796 | 74,048 |
Total Liabilities & Shareholders Equity
| 206,146 | 197,523 | 166,356 | 157,137 | 154,378 | 155,593 | 156,897 | 155,895 | 169,995 | 174,395 | 166,786 | 150,992 | 130,452 | 128,471 | 128,826 | 132,660 | 144,169 | 145,551 | 146,637 | 132,369 |