Mizuno Corporation

TSE:8022.T

8710 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 31,96323,84524,42922,63816,95615,52715,97614,44814,17618,98914,44211,38611,98713,46112,4939,46810,9228,4998,7435,104
Short Term Investments 0-9,826-7,831-6,819-3,980-2,997-670-241132321221427567557545101,607504519510
Cash and Short Term Investments 31,96323,84524,42922,63816,95615,52715,97614,44814,30819,02114,56411,52812,74314,21613,2479,97812,5299,0039,2625,614
Net Receivables 48,13147,50036,53734,66238,71141,62443,97043,04545,38548,64048,89140,53434,67731,77531,68231,85235,74536,66432,96131,040
Inventory 52,44355,38838,73435,86435,50033,72332,78434,04739,90034,68233,59430,41427,02324,88124,30227,45328,50729,17726,98323,206
Other Current Assets 6,1255,9976,2344,9884,5755,5285,6887,9108,1548,5327,6727,3256,4026,7696,0308,2079,4058,66910,3485,311
Total Current Assets 138,662132,730105,93498,15295,74296,40298,41899,450107,747110,875104,72189,80180,84577,64175,26177,49086,18683,51379,55465,171
Non-Current Assets:
Property, Plant & Equipment, Net 37,16738,63436,18834,82535,64035,05834,41934,74637,97137,81137,39037,18735,97236,84138,13639,57440,02739,32341,98444,130
Goodwill 9791,0351,1311,8142,0082,4592,9553,1973,6973,6863,8641,93400000000
Intangible Assets 5,4705,8906,0816,0986,4316,4866,5476,8757,0277,2977,5207,5491,7058747146397267117901,056
Goodwill and Intangible Assets 6,4496,9257,2127,9128,4398,9459,50210,07210,72410,98311,3849,4831,7058747146397267117901,056
Long Term Investments 9,83817,04514,58213,6579,69210,71910,0997,1068,69210,9628,9017,8796,6656,3847,2977,1718,01712,95413,4257,600
Tax Assets 1,6711,8552,1272,2884,5794,1562,0431,9652,5551,6731,6251,2181,7962,4652,3642,1691,8046314,2277,884
Other Non-Current Assets 12,3643313102982813102,4122,5532,3032,0872,7605,4233,4694,2665,0545,6177,4098,4196,6576,528
Total Non-Current Assets 67,48964,79060,41958,98058,63159,18858,47556,44262,24563,51662,06061,19049,60750,83053,56555,17057,98362,03867,08367,198
Total Assets 206,151197,523166,356157,137154,378155,593156,897155,895169,995174,395166,786150,992130,452128,471128,826132,660144,169145,551146,637132,369
Liabilities & Equity:
Current Liabilities:
Account Payables 20,94222,56118,31614,68016,60016,65117,16717,43418,49818,49520,19819,20018,07917,69516,56215,81917,46017,47717,92515,471
Short Term Debt 1,07811,4343,6748,3688,63010,9919,89713,49519,27616,50111,51912,1027,13511,8278,90715,71714,98116,53712,3878,260
Tax Payables 3,7041,4572,6756188794482,3957759985981,771830721625292474572709404461
Deferred Revenue 014,52513,35510,58911,22911,950011,95213,01511,62813,20911,1208,8047,8007,0087,4378,922926495738
Other Current Liabilities 18,76117,79414,75712,44912,24013,22113,92113,12514,63213,31612,72511,9369,7948,6088,4148,59811,0979,9089,5378,445
Total Current Liabilities 44,48553,24639,42236,11538,34941,31143,52344,82953,40448,91046,21344,06835,72938,75534,17540,60844,11044,63140,25332,637
Non-Current Liabilities:
Long Term Debt 11,58612,4026,9539,0668,98310,09912,65413,28414,23419,32620,83013,57310,1216,28310,8009,73610,4199,80015,3007,983
Deferred Revenue Non-Current 049147246985081610,5941,9985,7804,5692,8652,0601,5551,5871,2021,0458818141,5903,517
Deferred Tax Liabilities Non-Current 3,9233,2803,3613,9354,1194,0164,3804,2744,5234,6975,2745,5002,9243,4813,7603,8893,7603,8974,4572,291
Other Non-Current Liabilities 4,0933,8293,6883,3802,8232,9464,6022,9942,9643,9864,0293,2562,6253,1772,9932,8832,6932,6333,2418,376
Total Non-Current Liabilities 19,60220,00214,47416,85016,77517,87721,32222,55027,50132,57832,99824,38917,22514,52818,75517,55318,63417,14424,58825,684
Total Liabilities 64,08773,24853,89652,96555,12459,18864,84567,37980,90581,48879,21168,45752,95453,28352,93058,16162,74461,77564,84158,321
Equity:
Preferred Stock 0115,681107,41199,84397,11193,509000002100000000
Common Stock 26,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,13726,137
Retained Earnings 71,44759,58251,33243,78241,31137,97933,23929,62230,31329,28929,34027,92527,71225,81524,26323,65727,31426,14123,73517,303
Accumulated Other Comprehensive Income/Loss 13,8788,0554,5673,9361,7712,5453,2013,2803,2718,2853,117-2100000000
Other Total Stockholders Equity 29,99229,96234,50933,86029,66329,39329,13532,44929,07628,92428,77428,27828,16923,06828,21228,34427,80931,32628,33628,387
Total Shareholders Equity 141,454123,736111,978103,77998,88296,05491,71288,20888,79792,63587,36782,36177,33775,02075,74374,36281,26083,60481,64073,922
Total Equity 142,065124,275112,460104,17299,25496,40592,05288,51689,09092,90787,57582,53577,49875,18875,89674,49981,42583,77681,79674,048
Total Liabilities & Shareholders Equity 206,151197,523166,356157,137154,378155,593156,897155,895169,995174,395166,786150,992130,452128,471128,826132,660144,169145,551146,637132,369