Chori Co., Ltd. (8014.T) - Income Statement

Home
8014.T
Financials

3535 (JPY) • At close January 14, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007
Revenue Numbers are in millions	307,699	329,389	284,096	216,233	329,360	356,537	311,705	270,908	291,578	248,396	244,286	221,847	217,825	222,074	191,149	223,016	252,097
Cost of Revenue Numbers are in millions	268,966	292,330	253,446	189,875	301,050	327,951	285,304	245,759	266,779	226,239	222,755	202,076	197,805	203,255	172,881	203,057	230,389
Gross Profit Numbers are in millions	38,733	37,059	30,650	26,358	28,310	28,586	26,401	25,149	24,799	22,157	21,531	19,771	20,020	18,819	18,268	19,959	21,708
Gross Profit Ratio Numbers are in millions	0.126	0.113	0.108	0.122	0.086	0.08	0.085	0.093	0.085	0.089	0.088	0.089	0.092	0.085	0.096	0.089	0.086
Reseach & Development Expenses Numbers are in millions	70	65	59	65	41	32	45	63	63	56	97	128	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	20,432	20,811	18,351	20,336	17,522	17,834	16,595	16,262	16,866	14,181	13,696	12,577	0	0	0	0	0
Selling & Marketing Expenses Numbers are in millions	3,260	3,590	2,970	2,357	2,569	2,704	2,534	2,376	2,512	2,467	2,341	2,088	0	0	0	0	0
SG&A Numbers are in millions	23,692	24,401	21,321	22,693	20,091	20,538	19,129	18,638	19,378	16,648	16,037	14,665	0	0	0	0	0
Other Expenses Numbers are in millions	0	-99	-47	74	-88	-14	149	339	157	171	159	237	265	213	152	74	-231
Operating Expenses Numbers are in millions	23,694	24,401	21,321	22,693	20,091	20,538	19,174	18,701	19,429	16,604	16,037	14,665	14,103	13,641	13,576	14,116	15,513
Operating Income Numbers are in millions	15,039	12,656	9,328	3,663	8,219	8,047	7,226	6,448	5,369	5,552	5,492	5,105	5,916	5,177	4,690	5,842	6,194
Operating Income Ratio Numbers are in millions	0.049	0.038	0.033	0.017	0.025	0.023	0.023	0.024	0.018	0.022	0.022	0.023	0.027	0.023	0.025	0.026	0.025
Total Other Income Expenses Net Numbers are in millions	-341	132	1,450	512	1,071	562	167	709	1,649	-247	322	-60	125	115	230	-393	-1,290
Income Before Tax Numbers are in millions	14,698	12,788	10,778	4,175	9,290	8,609	7,393	7,157	7,018	5,305	5,814	5,045	6,041	5,292	4,920	5,449	4,904
Income Before Tax Ratio Numbers are in millions	0.048	0.039	0.038	0.019	0.028	0.024	0.024	0.026	0.024	0.021	0.024	0.023	0.028	0.024	0.026	0.024	0.019
Income Tax Expense Numbers are in millions	5,032	4,663	3,964	2,982	3,179	2,972	2,659	2,372	2,716	1,147	2,094	2,099	2,535	-89	1,968	2,159	2,013
Net Income Numbers are in millions	9,624	8,124	6,811	1,247	6,101	5,630	4,730	4,780	4,297	4,153	3,715	2,944	3,497	5,372	2,918	3,231	2,883
Net Income Ratio Numbers are in millions	0.031	0.025	0.024	0.006	0.019	0.016	0.015	0.018	0.015	0.017	0.015	0.013	0.016	0.024	0.015	0.014	0.011
EPS Numbers are in millions	390.87	330.15	276.8	50.72	248.45	229.28	192.72	195	175.31	169.4	151.54	117.57	145.91	224.1	124.6	143.1	137.6
EPS Diluted Numbers are in millions	390.87	330.15	276.8	50.72	248.45	229.28	192.72	195	175.31	169.4	151.54	117.57	145.16	213.5	119.2	128.4	122.4
EBITDA Numbers are in millions	16,381	13,868	10,558	4,473	9,923	9,650	8,587	7,801	6,759	5,924	6,301	5,281	6,349	5,565	5,232	5,949	5,700
EBITDA Ratio Numbers are in millions	0.053	0.043	0.041	0.026	0.032	0.029	0.029	0.031	0.024	0.026	0.026	0.026	0.029	0.025	0.026	0.029	0.026

Chori Co., Ltd.

TSE:8014.T Add to watchlist

TSE:8014.T