Chori Co., Ltd.

TSE:8014.T

3535 (JPY) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 17,96016,46312,24214,82813,34212,89615,24410,31111,54711,7329,8218,3507,1108,90611,1609,16612,187
Short Term Investments 3,5002,500-3,2703,000500-2,394-252-320-205-31-47-45-54-44-85-73-126
Cash and Short Term Investments 21,46016,46312,24214,82813,34212,89615,24410,31111,54711,7329,8218,3507,1108,90611,1609,16612,187
Net Receivables 70,07274,47473,30856,02763,99566,52763,80254,02053,21343,89742,29038,84339,01335,11529,25526,92836,035
Inventory 21,36222,02722,09912,23613,82115,12414,38912,70412,45711,82810,80110,25410,3329,6896,9948,99010,041
Other Current Assets 5,5299,1176,2227,4465,0204,4505,3793,7874,0214,4374,2064,2493,5797,4617,0905,9749,021
Total Current Assets 118,423122,081113,87190,53796,17898,99798,81480,82281,23871,89467,11861,69660,03458,17150,49948,05862,284
Non-Current Assets:
Property, Plant & Equipment, Net 1,8471,9191,9642,4932,3762,7722,8172,3572,7431,325744723545534510597920
Goodwill 4446451,0534917811,9563,1982,7973,81651871589400000
Intangible Assets 4,0942,2101,39633635434725523221620514171678697109119
Goodwill and Intangible Assets 4,5382,8552,4498271,1352,3033,4533,0294,032723856965678697109119
Long Term Investments 16,48014,11913,88614,93812,38113,40511,8209,3447,2406,8375,4775,0903,5703,0343,2712,3093,174
Tax Assets 4747896926558566752435746291624284844845184404713,015
Other Non-Current Assets 1,5881,4351,2561,1381,4713451,9701,8572,8543,3483,5982,8932,7652,0472,2862,8353,120
Total Non-Current Assets 24,92721,11720,24720,05118,21919,50020,30317,16117,49812,39511,10310,1557,4316,2196,6046,32110,348
Total Assets 143,350143,200134,121110,591114,400118,499119,11797,98398,73684,28978,22171,85167,46564,39057,10354,37972,632
Liabilities & Equity:
Current Liabilities:
Account Payables 45,53852,91952,21339,62245,23552,63553,21239,99041,96933,16532,32430,87628,48531,88328,43129,51446,834
Short Term Debt 2,7364,9295,0571,9221,8431,9373,2203,4872,7589869497744602713789681,174
Tax Payables 2,7062,3872,0281,7031,6181,4111,2631,0122,0491481,0588292,068204918107178
Deferred Revenue 03,3562,9862,4312,4792,3252,1071,8492,8121,1681,6941,4262,6837501,5167031,510
Other Current Liabilities 6,6477,4286,1634,8505,3855,6685,8214,4245,6406,3655,1736,0216,1474,6804,2733,6505,938
Total Current Liabilities 57,62767,66365,46148,09754,08161,65163,51648,91352,41640,66439,50438,50037,16037,03834,00034,23954,124
Non-Current Liabilities:
Long Term Debt 1913224535835711,3900-1,28642528400004
Deferred Revenue Non-Current 02,2332,3662,2542,2332,0532,05302,0602,0182,0761,60500001,221
Deferred Tax Liabilities Non-Current 1,128797843955565729960670544373753001
Other Non-Current Liabilities 2,4802171129720798462,05774551692701,6021,5231,5131,2092
Total Non-Current Liabilities 3,6273,3793,5663,6643,0402,9514,4492,7273,4382,1522,3001,9661,6071,5261,5131,2091,228
Total Liabilities 61,25471,04269,02751,76157,12164,60267,96551,64055,85442,81641,80440,46638,76738,56435,51335,44855,352
Equity:
Preferred Stock 068,54962,71457,79757,60953,150000001,00000000
Common Stock 6,8006,8006,8006,8006,8006,8006,8006,8006,8006,8006,8006,8006,8006,8006,8006,8006,800
Retained Earnings 67,42960,63454,80449,90349,79745,33741,24137,62234,21130,75927,67124,56322,35519,37314,51412,1138,956
Accumulated Other Comprehensive Income/Loss 6,6083,6092,339997-4236642,0319328852,926921-1,00000000
Other Total Stockholders Equity 1,2191,1151,1101,0941,0121,0131,003916915918920-1,077-877-1,7031,749-2,9661,518
Total Shareholders Equity 82,05672,15865,05358,79457,18653,81451,07546,27042,81141,40336,31331,28628,57825,64521,41018,45216,628
Total Equity 82,09772,15865,09458,83057,27953,89751,15246,34342,88241,47336,41731,38528,69825,82621,59018,93117,280
Total Liabilities & Shareholders Equity 143,350143,200134,121110,591114,400118,499119,11797,98398,73684,28978,22171,85167,46564,39057,10354,37972,632