Nifco Inc.
TSE:7988.T
3680 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 371,639 | 321,771 | 283,777 | 256,078 | 288,012 | 288,902 | 271,302 | 259,439 | 265,683 | 225,415 | 185,167 | 139,916 | 122,880 | 120,574 | 107,505 | 122,518 | 141,646 | 131,637 | 123,351 | 109,696 |
Cost of Revenue
| 271,191 | 235,927 | 207,271 | 185,220 | 209,938 | 211,077 | 191,996 | 181,748 | 191,367 | 162,444 | 133,546 | 100,074 | 85,403 | 81,500 | 74,927 | 88,419 | 99,366 | 92,330 | 87,283 | 78,536 |
Gross Profit
| 100,448 | 85,844 | 76,506 | 70,858 | 78,074 | 77,825 | 79,306 | 77,691 | 74,316 | 62,971 | 51,621 | 39,842 | 37,477 | 39,074 | 32,578 | 34,099 | 42,280 | 39,307 | 36,068 | 31,160 |
Gross Profit Ratio
| 0.27 | 0.267 | 0.27 | 0.277 | 0.271 | 0.269 | 0.292 | 0.299 | 0.28 | 0.279 | 0.279 | 0.285 | 0.305 | 0.324 | 0.303 | 0.278 | 0.298 | 0.299 | 0.292 | 0.284 |
Reseach & Development Expenses
| 4,046 | 1,960 | 1,202 | 1,130 | 1,423 | 1,377 | 1,306 | 1,189 | 1,161 | 978 | 800 | 531 | 513 | 464 | 393 | 517 | 794 | 657 | 512 | 631 |
General & Administrative Expenses
| 12,321 | 10,515 | 9,335 | 8,271 | 9,793 | 9,761 | 9,221 | 8,936 | 8,272 | 7,986 | 7,353 | 6,384 | 6,852 | 6,811 | 6,065 | 6,444 | 7,037 | 6,506 | 6,176 | 5,138 |
Selling & Marketing Expenses
| 1,721 | 1,560 | 1,442 | 1,255 | 1,441 | 1,503 | 1,485 | 1,364 | 1,476 | 1,304 | 1,369 | 1,079 | 1,055 | 994 | 978 | 1,199 | 1,305 | 1,058 | 1,019 | 842 |
SG&A
| 52,476 | 12,075 | 10,777 | 9,526 | 11,234 | 11,264 | 10,706 | 10,300 | 9,748 | 9,290 | 8,722 | 7,463 | 7,907 | 7,805 | 7,043 | 7,643 | 8,342 | 7,564 | 7,195 | 5,980 |
Other Expenses
| 645 | 612 | 134 | 1,326 | 429 | 172 | 562 | 620 | 95 | 50 | 298 | 294 | 211 | 172 | 153 | 235 | 223 | 252 | 127 | 71 |
Operating Expenses
| 56,522 | 51,397 | 45,957 | 43,158 | 48,331 | 48,984 | 48,398 | 47,873 | 46,736 | 41,989 | 35,896 | 29,285 | 20,490 | 19,961 | 18,486 | 20,661 | 21,426 | 21,500 | 20,213 | 18,300 |
Operating Income
| 43,926 | 34,439 | 30,540 | 27,695 | 29,737 | 28,834 | 30,900 | 29,813 | 27,574 | 20,975 | 15,718 | 10,549 | 10,240 | 13,106 | 8,553 | 7,237 | 14,649 | 13,696 | 11,759 | 8,793 |
Operating Income Ratio
| 0.118 | 0.107 | 0.108 | 0.108 | 0.103 | 0.1 | 0.114 | 0.115 | 0.104 | 0.093 | 0.085 | 0.075 | 0.083 | 0.109 | 0.08 | 0.059 | 0.103 | 0.104 | 0.095 | 0.08 |
Total Other Income Expenses Net
| -12,951 | 1,215 | 2,753 | -574 | -2,468 | 874 | -20 | -1,112 | -1,562 | -1,831 | 1,065 | 100 | -6,819 | -7,411 | -6,704 | -7,934 | -6,163 | -2,945 | -5,309 | -5,101 |
Income Before Tax
| 30,975 | 35,657 | 33,294 | 27,123 | 26,912 | 29,710 | 30,888 | 28,706 | 26,017 | 19,151 | 16,790 | 10,657 | 10,168 | 11,702 | 7,388 | 5,504 | 14,691 | 14,862 | 10,546 | 7,759 |
Income Before Tax Ratio
| 0.083 | 0.111 | 0.117 | 0.106 | 0.093 | 0.103 | 0.114 | 0.111 | 0.098 | 0.085 | 0.091 | 0.076 | 0.083 | 0.097 | 0.069 | 0.045 | 0.104 | 0.113 | 0.085 | 0.071 |
Income Tax Expense
| 11,689 | 13,526 | 9,523 | 8,147 | 7,903 | 8,153 | 8,957 | 7,402 | 7,445 | 5,502 | 6,417 | 4,947 | 2,937 | 3,691 | 2,595 | 1,495 | 4,309 | 5,170 | 4,456 | 4,050 |
Net Income
| 18,252 | 21,170 | 22,959 | 18,402 | 18,321 | 20,753 | 21,198 | 20,364 | 17,742 | 12,901 | 9,771 | 5,348 | 6,853 | 7,531 | 4,468 | 3,934 | 9,949 | 9,391 | 5,756 | 3,539 |
Net Income Ratio
| 0.049 | 0.066 | 0.081 | 0.072 | 0.064 | 0.072 | 0.078 | 0.078 | 0.067 | 0.057 | 0.053 | 0.038 | 0.056 | 0.062 | 0.042 | 0.032 | 0.07 | 0.071 | 0.047 | 0.032 |
EPS
| 183.25 | 211.28 | 227.26 | 181.09 | 177.86 | 199.9 | 194.6 | 200.71 | 173.25 | 122.02 | 92.54 | 50.61 | 64.21 | 70.53 | 41.92 | 37.3 | 96.62 | 95.94 | 54.98 | 31.96 |
EPS Diluted
| 183.25 | 211.28 | 227.26 | 181.09 | 171.43 | 192.73 | 194.6 | 187.18 | 162.54 | 122.02 | 92.54 | 50.61 | 64.21 | 70.51 | 41.92 | 36.93 | 93.37 | 86.24 | 50.07 | 29.75 |
EBITDA
| 58,536 | 51,984 | 47,008 | 43,952 | 46,154 | 44,685 | 46,412 | 42,692 | 42,450 | 34,475 | 27,271 | 18,426 | 23,182 | 24,645 | 20,681 | 21,902 | 29,243 | 25,527 | 23,289 | 19,932 |
EBITDA Ratio
| 0.158 | 0.162 | 0.166 | 0.172 | 0.16 | 0.155 | 0.171 | 0.165 | 0.16 | 0.153 | 0.147 | 0.132 | 0.189 | 0.204 | 0.192 | 0.179 | 0.206 | 0.194 | 0.189 | 0.182 |