Nifco Inc.
TSE:7988.T
3680 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 142,023 | 129,793 | 112,944 | 97,184 | 90,115 | 76,294 | 62,165 | 80,816 | 69,441 | 53,277 | 47,079 | 48,774 | 29,306 | 39,228 | 36,966 | 30,870 | 27,207 | 22,043 | 20,285 | 23,339 |
Short Term Investments
| 8,905 | 691 | 757 | 417 | 547 | 595 | 522 | 1,640 | 3,102 | 6,896 | 6,472 | 6,696 | 5,077 | 3,879 | 3,579 | 803 | 1,094 | 1,654 | 2,964 | 553 |
Cash and Short Term Investments
| 150,928 | 130,484 | 113,701 | 97,601 | 90,662 | 76,889 | 62,687 | 82,456 | 72,543 | 60,173 | 53,551 | 55,470 | 34,383 | 43,107 | 40,545 | 31,673 | 28,301 | 23,697 | 23,249 | 23,892 |
Net Receivables
| 68,153 | 61,440 | 57,342 | 54,404 | 55,017 | 55,644 | 50,551 | 50,788 | 47,019 | 44,554 | 37,935 | 33,118 | 28,694 | 23,881 | 25,879 | 21,255 | 30,808 | 30,721 | 29,447 | 27,268 |
Inventory
| 40,876 | 41,212 | 39,348 | 29,091 | 28,781 | 29,174 | 31,458 | 29,682 | 29,601 | 29,932 | 22,995 | 17,441 | 12,682 | 10,972 | 10,025 | 10,208 | 12,007 | 11,501 | 9,853 | 8,894 |
Other Current Assets
| 9,849 | 17,256 | 14,999 | 13,920 | 15,148 | 15,965 | 14,697 | 14,459 | 12,430 | 12,749 | 9,999 | 3,424 | 4,005 | 2,583 | 2,368 | 2,562 | 3,088 | 2,747 | 2,726 | 2,093 |
Total Current Assets
| 269,806 | 243,668 | 219,556 | 188,333 | 183,295 | 170,429 | 159,393 | 177,385 | 161,593 | 147,408 | 124,480 | 109,453 | 79,764 | 80,543 | 78,817 | 65,698 | 74,204 | 68,666 | 65,275 | 62,147 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 96,953 | 104,921 | 103,329 | 108,381 | 109,324 | 101,005 | 103,635 | 95,627 | 96,724 | 92,473 | 77,967 | 59,035 | 45,403 | 37,882 | 35,560 | 36,515 | 36,862 | 35,323 | 34,624 | 34,605 |
Goodwill
| 0 | 467 | 735 | 1,025 | 1,316 | 1,724 | 2,323 | 2,760 | 3,673 | 4,869 | 1,731 | 368 | 290 | 324 | 424 | 885 | 999 | 1,128 | 1,212 | 1,572 |
Intangible Assets
| 1,407 | 1,420 | 1,359 | 1,492 | 1,463 | 1,667 | 2,315 | 3,514 | 5,263 | 7,830 | 5,105 | 2,812 | 914 | 544 | 710 | 1,031 | 1,380 | 1,377 | 851 | 917 |
Goodwill and Intangible Assets
| 1,407 | 1,887 | 2,094 | 2,517 | 2,779 | 3,391 | 4,638 | 6,274 | 8,936 | 12,699 | 6,836 | 3,180 | 1,204 | 868 | 1,134 | 1,916 | 2,379 | 2,505 | 2,063 | 2,489 |
Long Term Investments
| 4,764 | 7,710 | 6,458 | 6,068 | 7,233 | 8,121 | 6,463 | 5,373 | 3,312 | 2,102 | 32 | -1,313 | 1,794 | 2,968 | 2,036 | 5,606 | 2,599 | 3,803 | 2,995 | 6,185 |
Tax Assets
| 1,847 | 963 | 1,630 | 1,827 | 1,550 | 1,894 | 1,345 | 1,586 | 1,579 | 1,119 | 468 | 201 | 232 | 649 | 381 | 506 | 138 | 262 | 1,033 | 819 |
Other Non-Current Assets
| 5,628 | -1 | -1 | -1 | -1 | 0 | 3,632 | 4,873 | 6,723 | 9,948 | 8,643 | 8,218 | 6,489 | 5,015 | 4,742 | 1,899 | 2,358 | 2,642 | 4,571 | 2,798 |
Total Non-Current Assets
| 110,599 | 115,480 | 113,510 | 118,792 | 120,885 | 114,411 | 119,713 | 113,733 | 117,274 | 118,341 | 93,946 | 69,321 | 55,122 | 47,382 | 43,853 | 46,442 | 44,336 | 44,535 | 45,286 | 46,896 |
Total Assets
| 380,405 | 359,150 | 333,068 | 307,127 | 304,184 | 284,842 | 279,108 | 291,120 | 278,870 | 265,752 | 218,427 | 178,775 | 134,886 | 127,925 | 122,670 | 112,140 | 118,540 | 113,201 | 110,561 | 109,043 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 26,601 | 25,076 | 22,258 | 20,912 | 18,706 | 19,522 | 21,569 | 24,573 | 22,628 | 21,692 | 19,091 | 14,068 | 15,993 | 14,223 | 14,906 | 11,539 | 20,072 | 3,052 | 2,987 | 2,614 |
Short Term Debt
| 17,669 | 19,112 | 14,734 | 9,698 | 20,316 | 23,814 | 39,582 | 29,445 | 13,233 | 14,471 | 15,851 | 21,292 | 4,849 | 1,787 | 1,074 | 1,365 | 6,281 | 3,908 | 3,184 | 3,050 |
Tax Payables
| 5,523 | 5,329 | 3,761 | 4,336 | 2,603 | 3,775 | 2,745 | 6,019 | 2,901 | 2,372 | 2,793 | 2,164 | 1,076 | 1,844 | 2,074 | 509 | 2,112 | 1,945 | 2,682 | 2,467 |
Deferred Revenue
| 4,899 | 17,276 | 16,551 | 12,383 | 9,133 | 11,557 | 10,538 | 14,006 | 10,348 | 10,222 | 8,685 | 6,012 | 2,416 | 3,264 | 3,165 | 1,627 | 3,337 | 17,609 | 19,853 | 18,359 |
Other Current Liabilities
| 34,922 | 10,280 | 8,237 | 11,853 | 12,565 | 11,971 | 11,560 | 13,103 | 10,612 | 10,677 | 8,714 | 9,425 | 5,397 | 4,238 | 3,782 | 5,137 | 5,014 | 4,156 | 3,076 | 2,433 |
Total Current Liabilities
| 84,091 | 71,744 | 61,780 | 54,846 | 60,720 | 66,864 | 83,249 | 81,127 | 56,821 | 57,062 | 52,341 | 50,797 | 28,655 | 23,512 | 22,927 | 19,668 | 34,704 | 28,725 | 29,100 | 26,456 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 35,285 | 45,345 | 55,661 | 60,405 | 61,229 | 46,977 | 27,327 | 65,855 | 86,791 | 68,370 | 48,650 | 32,824 | 21,967 | 20,255 | 18,295 | 15,831 | 78 | 4,798 | 10,088 | 10,203 |
Deferred Revenue Non-Current
| 3,774 | 1,818 | 2,392 | 3,346 | 4,354 | 3,743 | 3,833 | 3,753 | 3,667 | 2,668 | 3,576 | 2,183 | 1,900 | 1,756 | 1,449 | 1,401 | 1,984 | 2,162 | 2,244 | 2,282 |
Deferred Tax Liabilities Non-Current
| 6,344 | 7,175 | 6,926 | 5,673 | 4,647 | 4,449 | 4,843 | 4,765 | 4,859 | 6,278 | 4,133 | 2,664 | 692 | 544 | 680 | 514 | 522 | 1,371 | 1,154 | 1,265 |
Other Non-Current Liabilities
| 3,858 | 6,941 | 5,434 | 4,208 | 4,447 | 2,118 | 2,497 | 2,088 | 2,369 | 3,068 | 1,945 | 768 | 470 | 419 | 252 | 167 | 174 | 285 | 1,388 | 1,430 |
Total Non-Current Liabilities
| 49,261 | 61,279 | 70,413 | 73,632 | 74,677 | 57,287 | 38,500 | 76,461 | 97,686 | 80,384 | 58,304 | 38,439 | 25,029 | 22,974 | 20,676 | 17,913 | 2,758 | 8,616 | 14,874 | 15,180 |
Total Liabilities
| 133,352 | 133,023 | 132,193 | 128,478 | 135,397 | 124,151 | 121,749 | 157,588 | 154,507 | 137,446 | 110,645 | 89,236 | 53,684 | 46,486 | 43,603 | 37,581 | 37,462 | 37,341 | 43,974 | 41,636 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 7,062 | 5,603 | 3,483 | 0 | 352 | 0 | 0 | 0 | 6,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 | 7,290 |
Retained Earnings
| 215,302 | 208,459 | 193,531 | 176,455 | 163,779 | 151,864 | 137,198 | 122,722 | 107,939 | 94,877 | 84,725 | 77,488 | 74,604 | 70,263 | 65,023 | 62,367 | 62,970 | 56,999 | 51,771 | 57,706 |
Accumulated Other Comprehensive Income/Loss
| 24,712 | 13,586 | 2,229 | -7,062 | -5,603 | -3,483 | 3,609 | -352 | 6,362 | 13,112 | 3,590 | -6,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,608 | -5,784 | -4,875 | -7,273 | -4,410 | -366 | 6,509 | 625 | -348 | 9,947 | 9,739 | 2,864 | -2,219 | 1,203 | 4,366 | 2,622 | 8,935 | 9,253 | 5,166 | 316 |
Total Shareholders Equity
| 243,696 | 223,551 | 198,175 | 176,472 | 166,659 | 158,788 | 154,606 | 130,637 | 121,243 | 125,226 | 105,344 | 87,642 | 79,675 | 78,756 | 76,679 | 72,279 | 79,195 | 73,542 | 64,227 | 65,312 |
Total Equity
| 247,052 | 226,127 | 200,875 | 178,649 | 168,787 | 160,691 | 157,359 | 133,532 | 124,363 | 128,306 | 107,782 | 89,539 | 81,202 | 81,439 | 79,067 | 74,559 | 81,078 | 75,860 | 66,587 | 67,407 |
Total Liabilities & Shareholders Equity
| 380,404 | 359,150 | 333,068 | 307,127 | 304,184 | 284,842 | 279,108 | 291,120 | 278,870 | 265,752 | 218,427 | 178,775 | 134,886 | 127,925 | 122,670 | 112,140 | 118,540 | 113,201 | 110,561 | 109,043 |