Nakabayashi Co., Ltd.

TSE:7987.T

519 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Revenue 61,04361,58163,11863,64465,30964,05459,60357,83556,20353,52053,82048,54247,45047,15647,21449,05650,328
Cost of Revenue 46,62346,73746,80246,62548,74248,26444,29642,91542,13240,33040,56736,38134,86434,69234,72636,07837,215
Gross Profit 14,42014,84416,31617,01916,56715,79015,30714,92014,07113,19013,25312,16112,58612,46412,48812,97813,113
Gross Profit Ratio 0.2360.2410.2580.2670.2540.2470.2570.2580.250.2460.2460.2510.2650.2640.2640.2650.261
Reseach & Development Expenses 1211311521672031978277809710812300000
General & Administrative Expenses 2,9493,1233,1543,2373,3183,1522,8523,3373,2863,2323,2623,0093,2683,3293,3363,4823,709
Selling & Marketing Expenses 9229188939681,085931825870782800737694628635577547530
SG&A 13,8354,0414,0474,2054,4034,0833,6774,2074,0684,0323,9993,7033,8963,9643,9134,0294,239
Other Expenses 369302290368218236356352339408321406295429299330328
Operating Expenses 13,95614,38114,49014,46414,21213,69512,70410,59610,19510,23510,3739,7669,87710,10810,00110,30910,435
Operating Income 4644551,8182,5502,3462,0892,5952,5812,3471,3451,3009531,1057991,0461,2011,124
Operating Income Ratio 0.0080.0070.0290.040.0360.0330.0440.0450.0420.0250.0240.020.0230.0170.0220.0240.022
Total Other Income Expenses Net 1,098-742230262170619229-1,676-1,529-1,164-1,246-1,026-1,408-1,508-1,593-1,533-1,671
Income Before Tax 1,562-2842,0512,8132,5182,7102,8322,6482,3471,7911,6341,3691,3018488941,1361,007
Income Before Tax Ratio 0.026-0.0050.0320.0440.0390.0420.0480.0460.0420.0330.030.0280.0270.0180.0190.0230.02
Income Tax Expense 6842068491,0908361,0111,036982853837685544562462591678579
Net Income 876-6661,0181,5521,5611,5661,6691,5241,206935927772763418247395346
Net Income Ratio 0.014-0.0110.0160.0240.0240.0240.0280.0260.0210.0170.0170.0160.0160.0090.0050.0080.007
EPS 31.94-24.3139.2460.1860.6160.264.0357.7943.8633.633.3227.7227.42158.861412.08
EPS Diluted 31.94-24.3139.2460.1860.6160.264.0357.7943.8633.633.3227.7227.42158.861412.08
EBITDA 2,2382,7033,9844,8544,4614,1874,6876,2975,8684,9514,6884,1354,3834,2424,3544,4794,461
EBITDA Ratio 0.0370.0440.0630.0760.0680.0650.0790.1090.1040.0930.0870.0850.0920.090.0920.0910.089