Nakabayashi Co., Ltd.
TSE:7987.T
521 (JPY) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,688 | 7,871 | 8,097 | 6,467 | 6,847 | 6,299 | 6,851 | 6,199 | 7,079 | 6,936 | 6,171 | 5,010 | 4,092 | 4,641 | 4,801 | 3,500 | 3,598 |
Short Term Investments
| 526 | -1,709 | -1,899 | -1,776 | -1,281 | -1,299 | 56 | 128 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -1 |
Cash and Short Term Investments
| 7,214 | 7,871 | 8,097 | 6,467 | 6,847 | 6,299 | 6,851 | 6,199 | 7,079 | 6,936 | 6,171 | 5,010 | 4,092 | 4,641 | 4,801 | 3,512 | 3,598 |
Net Receivables
| 11,106 | 10,304 | 10,864 | 11,660 | 10,314 | 10,997 | 11,750 | 10,965 | 10,306 | 10,698 | 10,784 | 9,739 | 9,838 | 9,618 | 9,714 | 10,798 | 11,350 |
Inventory
| 9,056 | 8,935 | 8,481 | 7,839 | 7,712 | 7,674 | 6,969 | 6,690 | 6,664 | 6,522 | 6,028 | 5,787 | 5,953 | 5,934 | 5,773 | 6,413 | 6,500 |
Other Current Assets
| 2,697 | 2,783 | 2,757 | 2,349 | 2,139 | 2,063 | 2,211 | 1,996 | 1,788 | 1,258 | 1,165 | 915 | 823 | 735 | 743 | 299 | 305 |
Total Current Assets
| 30,073 | 29,893 | 30,199 | 28,315 | 27,012 | 27,033 | 27,781 | 25,850 | 25,837 | 25,414 | 24,148 | 21,451 | 20,706 | 20,928 | 21,031 | 21,022 | 21,753 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 21,750 | 22,274 | 22,290 | 22,910 | 23,845 | 22,599 | 22,255 | 21,666 | 21,413 | 21,900 | 20,154 | 18,930 | 18,826 | 19,151 | 19,917 | 21,311 | 21,451 |
Goodwill
| 13 | 108 | 427 | 498 | 477 | 688 | 594 | 433 | 357 | 248 | 377 | 476 | 120 | 250 | 136 | 77 | 116 |
Intangible Assets
| 279 | 280 | 224 | 261 | 312 | 331 | 385 | 430 | 589 | 686 | 749 | 520 | 465 | 273 | 259 | 284 | 144 |
Goodwill and Intangible Assets
| 292 | 388 | 651 | 759 | 789 | 1,019 | 979 | 863 | 946 | 934 | 1,126 | 996 | 585 | 523 | 395 | 361 | 260 |
Long Term Investments
| 3,079 | 4,543 | 4,628 | 4,652 | 3,411 | 3,994 | 3,281 | 2,677 | 2,074 | 2,458 | 1,999 | 1,827 | 1,634 | 1,834 | 2,194 | 1,852 | 2,826 |
Tax Assets
| 226 | 603 | 455 | 476 | 724 | 593 | 299 | 559 | 1,109 | 699 | 941 | 790 | 810 | 863 | 716 | 711 | 660 |
Other Non-Current Assets
| 2,545 | -2 | -2 | -2 | 0 | -2 | 897 | 728 | 609 | 556 | 476 | 337 | 225 | 218 | 227 | 218 | 196 |
Total Non-Current Assets
| 27,892 | 27,806 | 28,022 | 28,795 | 28,769 | 28,203 | 27,711 | 26,493 | 26,151 | 26,547 | 24,696 | 22,880 | 22,080 | 22,589 | 23,449 | 24,453 | 25,393 |
Total Assets
| 57,965 | 57,703 | 58,225 | 57,113 | 55,782 | 55,240 | 55,492 | 52,344 | 51,988 | 51,961 | 48,844 | 44,331 | 42,786 | 43,517 | 44,480 | 45,475 | 47,146 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,632 | 4,775 | 5,352 | 5,908 | 6,358 | 6,482 | 7,028 | 2,837 | 2,514 | 9,496 | 9,073 | 8,995 | 8,391 | 8,554 | 8,562 | 9,270 | 7,371 |
Short Term Debt
| 6,266 | 6,400 | 6,855 | 4,753 | 5,319 | 5,826 | 6,651 | 7,554 | 5,568 | 6,542 | 6,054 | 4,197 | 5,077 | 5,633 | 4,949 | 6,246 | 7,259 |
Tax Payables
| 458 | 307 | 457 | 872 | 512 | 522 | 534 | 456 | 402 | 501 | 508 | 344 | 255 | 307 | 419 | 193 | 273 |
Deferred Revenue
| 458 | 4,266 | 5,119 | 5,214 | 4,424 | 4,801 | 0 | 7,908 | 7,748 | 1,483 | 1,490 | 1,206 | 1,163 | 1,166 | 1,324 | 994 | 1,136 |
Other Current Liabilities
| 6,311 | 2,435 | 1,813 | 1,498 | 1,430 | 1,450 | 5,948 | 1,057 | 1,410 | 1,094 | 1,024 | 299 | 240 | 220 | 245 | 337 | 2,625 |
Total Current Liabilities
| 17,667 | 17,876 | 19,139 | 17,373 | 17,531 | 18,559 | 19,627 | 19,356 | 17,240 | 18,615 | 17,641 | 14,697 | 14,871 | 15,573 | 15,080 | 16,847 | 18,391 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 8,674 | 9,285 | 6,654 | 7,697 | 7,987 | 7,105 | 6,680 | 6,391 | 8,419 | 7,537 | 6,237 | 5,836 | 4,976 | 5,331 | 6,830 | 6,422 | 5,955 |
Deferred Revenue Non-Current
| 89 | 3,275 | 3,293 | 3,344 | 3,358 | 3,390 | -408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 250 | 139 | 348 | 345 | 342 | 393 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,163 | 248 | 291 | 311 | 459 | 478 | 4,507 | 4,033 | 4,844 | 4,142 | 4,579 | 4,016 | 3,891 | 3,889 | 3,759 | 3,555 | 3,520 |
Total Non-Current Liabilities
| 12,176 | 12,947 | 10,586 | 11,697 | 12,146 | 11,366 | 11,187 | 10,424 | 13,263 | 11,679 | 10,816 | 9,852 | 8,867 | 9,220 | 10,589 | 9,977 | 9,475 |
Total Liabilities
| 29,843 | 30,823 | 29,725 | 29,070 | 29,677 | 29,925 | 30,814 | 29,780 | 30,503 | 30,294 | 28,457 | 24,549 | 23,738 | 24,793 | 25,669 | 26,824 | 27,866 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 25,307 | 25,857 | 24,862 | 23,856 | 22,843 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 |
Retained Earnings
| 10,677 | 10,404 | 11,399 | 10,965 | 9,980 | 8,985 | 7,992 | 6,844 | 6,203 | 5,782 | 5,172 | 4,578 | 4,140 | 3,711 | 3,627 | 3,715 | 3,660 |
Accumulated Other Comprehensive Income/Loss
| 1,843 | 896 | 1,001 | 956 | 216 | 551 | 843 | 515 | -105 | 823 | 197 | 363 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,255 | -17,070 | -18,065 | -17,631 | -16,646 | -15,651 | 7,376 | 7,382 | 7,357 | 7,402 | 7,403 | 7,407 | 7,630 | 7,713 | 7,873 | 7,692 | 8,421 |
Total Shareholders Equity
| 27,441 | 26,203 | 26,858 | 25,818 | 24,072 | 23,394 | 22,877 | 21,407 | 20,226 | 20,673 | 19,438 | 19,014 | 18,436 | 18,090 | 18,166 | 18,073 | 18,747 |
Total Equity
| 28,119 | 26,880 | 28,500 | 28,043 | 26,105 | 25,315 | 24,678 | 22,564 | 21,485 | 21,667 | 20,387 | 19,782 | 19,048 | 18,724 | 18,811 | 18,651 | 19,280 |
Total Liabilities & Shareholders Equity
| 57,962 | 57,703 | 58,225 | 57,113 | 55,782 | 55,240 | 55,492 | 52,344 | 51,988 | 51,961 | 48,844 | 44,331 | 42,786 | 43,517 | 44,480 | 45,475 | 47,146 |