Nakabayashi Co., Ltd.

TSE:7987.T

521 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,6887,8718,0976,4676,8476,2996,8516,1997,0796,9366,1715,0104,0924,6414,8013,5003,598
Short Term Investments 526-1,709-1,899-1,776-1,281-1,299561282700000012-1
Cash and Short Term Investments 7,2147,8718,0976,4676,8476,2996,8516,1997,0796,9366,1715,0104,0924,6414,8013,5123,598
Net Receivables 11,10610,30410,86411,66010,31410,99711,75010,96510,30610,69810,7849,7399,8389,6189,71410,79811,350
Inventory 9,0568,9358,4817,8397,7127,6746,9696,6906,6646,5226,0285,7875,9535,9345,7736,4136,500
Other Current Assets 2,6972,7832,7572,3492,1392,0632,2111,9961,7881,2581,165915823735743299305
Total Current Assets 30,07329,89330,19928,31527,01227,03327,78125,85025,83725,41424,14821,45120,70620,92821,03121,02221,753
Non-Current Assets:
Property, Plant & Equipment, Net 21,75022,27422,29022,91023,84522,59922,25521,66621,41321,90020,15418,93018,82619,15119,91721,31121,451
Goodwill 1310842749847768859443335724837747612025013677116
Intangible Assets 279280224261312331385430589686749520465273259284144
Goodwill and Intangible Assets 2923886517597891,0199798639469341,126996585523395361260
Long Term Investments 3,0794,5434,6284,6523,4113,9943,2812,6772,0742,4581,9991,8271,6341,8342,1941,8522,826
Tax Assets 2266034554767245932995591,109699941790810863716711660
Other Non-Current Assets 2,545-2-2-20-2897728609556476337225218227218196
Total Non-Current Assets 27,89227,80628,02228,79528,76928,20327,71126,49326,15126,54724,69622,88022,08022,58923,44924,45325,393
Total Assets 57,96557,70358,22557,11355,78255,24055,49252,34451,98851,96148,84444,33142,78643,51744,48045,47547,146
Liabilities & Equity:
Current Liabilities:
Account Payables 4,6324,7755,3525,9086,3586,4827,0282,8372,5149,4969,0738,9958,3918,5548,5629,2707,371
Short Term Debt 6,2666,4006,8554,7535,3195,8266,6517,5545,5686,5426,0544,1975,0775,6334,9496,2467,259
Tax Payables 458307457872512522534456402501508344255307419193273
Deferred Revenue 4584,2665,1195,2144,4244,80107,9087,7481,4831,4901,2061,1631,1661,3249941,136
Other Current Liabilities 6,3112,4351,8131,4981,4301,4505,9481,0571,4101,0941,0242992402202453372,625
Total Current Liabilities 17,66717,87619,13917,37317,53118,55919,62719,35617,24018,61517,64114,69714,87115,57315,08016,84718,391
Non-Current Liabilities:
Long Term Debt 8,6749,2856,6547,6977,9877,1056,6806,3918,4197,5376,2375,8364,9765,3316,8306,4225,955
Deferred Revenue Non-Current 893,2753,2933,3443,3583,390-4080000000000
Deferred Tax Liabilities Non-Current 2501393483453423934080000000000
Other Non-Current Liabilities 3,1632482913114594784,5074,0334,8444,1424,5794,0163,8913,8893,7593,5553,520
Total Non-Current Liabilities 12,17612,94710,58611,69712,14611,36611,18710,42413,26311,67910,8169,8528,8679,22010,5899,9779,475
Total Liabilities 29,84330,82329,72529,07029,67729,92530,81429,78030,50330,29428,45724,54923,73824,79325,66926,82427,866
Equity:
Preferred Stock 025,30725,85724,86223,85622,8430010500000000
Common Stock 6,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,666
Retained Earnings 10,67710,40411,39910,9659,9808,9857,9926,8446,2035,7825,1724,5784,1403,7113,6273,7153,660
Accumulated Other Comprehensive Income/Loss 1,8438961,001956216551843515-10582319736300000
Other Total Stockholders Equity 8,255-17,070-18,065-17,631-16,646-15,6517,3767,3827,3577,4027,4037,4077,6307,7137,8737,6928,421
Total Shareholders Equity 27,44126,20326,85825,81824,07223,39422,87721,40720,22620,67319,43819,01418,43618,09018,16618,07318,747
Total Equity 28,11926,88028,50028,04326,10525,31524,67822,56421,48521,66720,38719,78219,04818,72418,81118,65119,280
Total Liabilities & Shareholders Equity 57,96257,70358,22557,11355,78255,24055,49252,34451,98851,96148,84444,33142,78643,51744,48045,47547,146