Nakabayashi Co., Ltd.

TSE:7987.T

518 (JPY) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 6,6887,8718,0976,4676,8476,2996,8516,1997,0796,9366,1715,0104,0924,6414,8013,5003,598
Short Term Investments 526-1,709-1,899-1,776-1,281-1,299561282700000012-1
Cash and Short Term Investments 7,2147,8718,0976,4676,8476,2996,8516,1997,0796,9366,1715,0104,0924,6414,8013,5123,598
Net Receivables 11,10610,30210,86011,65510,31210,99611,74910,96310,30310,69610,7699,6779,7759,5709,70010,23310,685
Inventory 9,0568,9358,4817,8397,7127,6746,9696,6906,6646,5226,0285,7875,9535,9345,7736,4136,500
Other Current Assets 2,6972,7852,7612,3542,1412,0642,2121,9981,7911,2601,180977886783757864970
Total Current Assets 30,07329,89330,19928,31527,01227,03327,78125,85025,83725,41424,14821,45120,70620,92821,03121,02221,753
Non-Current Assets:
Property, Plant & Equipment, Net 21,75022,27422,29022,91023,84522,59922,25521,66621,41321,90020,15418,93018,82619,15119,91721,31121,451
Goodwill 1310842749847768859443335724837747612025013677116
Intangible Assets 279280224261312331385430589686749520465273259284144
Goodwill and Intangible Assets 2923886517597891,0199798639469341,126996585523395361260
Long Term Investments 3,0794,5434,6284,6523,4113,9943,2812,6772,0742,4581,9991,8271,6341,8342,1941,8522,826
Tax Assets 2266034554767245932995591,109699941790810863716711660
Other Non-Current Assets 2,545-2-2-20-2897728609556476337225218227218196
Total Non-Current Assets 27,89227,80628,02228,79528,76928,20327,71126,49326,15126,54724,69622,88022,08022,58923,44924,45325,393
Total Assets 57,96557,70358,22557,11355,78255,24055,49252,34451,98851,96148,84444,33142,78643,51744,48045,47547,146
Liabilities & Equity:
Current Liabilities:
Account Payables 4,6324,7755,3525,9086,3586,4827,0286,3522,5145,8585,9098,9958,3918,5548,5629,2707,371
Short Term Debt 5,7902,1341,736-4618951,0256,6517,5545,5686,5426,0544,1975,0975,6524,9666,2567,259
Tax Payables 458307457872512522534456402501508344255307419193273
Deferred Revenue 4584,2665,1195,2144,4244,80107,9087,7481,4831,4901,2061,1631,1661,3249941,136
Other Current Liabilities 5,8532,1281,3566269189285,4144,9948,7565,7145,1701,1611,1281,0601,1331,1283,488
Total Current Liabilities 17,66717,87619,13917,37317,53118,55919,62719,35617,24018,61517,64114,69714,87115,57315,08016,84718,391
Non-Current Liabilities:
Long Term Debt 8,7639,3136,7217,8188,1187,2686,8436,4138,4507,5376,2375,8364,9965,3676,8306,4565,955
Deferred Revenue Non-Current 893,2753,2933,3443,3583,390-4080000000000
Deferred Tax Liabilities Non-Current 2501393483453423934080000000000
Other Non-Current Liabilities 3,0742202241903283153,9364,0114,8134,1424,5794,0163,8713,7353,7593,5213,520
Total Non-Current Liabilities 12,17612,94710,58611,69712,14611,36611,18710,42413,26311,67910,8169,8528,8679,22010,5899,9779,475
Total Liabilities 29,84330,82329,72529,07029,67729,92530,81429,78030,50330,29428,45724,54923,73824,79325,66926,82427,866
Equity:
Preferred Stock 025,30725,85724,86223,85622,8430010500000000
Common Stock 6,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,6666,666
Retained Earnings 10,67710,40411,39910,9659,9808,9857,9926,8446,2035,7825,1724,5784,1403,7113,6273,7153,660
Accumulated Other Comprehensive Income/Loss 1,8438961,001956216551843515-10582319736300000
Other Total Stockholders Equity 8,2558,2377,7927,2317,2107,1927,3767,3827,4627,4027,6007,7707,4067,4077,4097,3977,580
Total Shareholders Equity 27,44126,20326,85825,81824,07223,39422,87721,40720,22620,67319,43819,01418,43618,09018,16618,07318,747
Total Equity 28,11926,88028,50028,04326,10525,31524,67822,56421,48521,66720,38719,78219,04818,72418,81118,65119,280
Total Liabilities & Shareholders Equity 57,96257,70358,22557,11355,78255,24055,49252,34451,98851,96148,84444,33142,78643,51744,48045,47547,146