Nakabayashi Co., Ltd.
TSE:7987.T
518 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 6,688 | 7,871 | 8,097 | 6,467 | 6,847 | 6,299 | 6,851 | 6,199 | 7,079 | 6,936 | 6,171 | 5,010 | 4,092 | 4,641 | 4,801 | 3,500 | 3,598 |
Short Term Investments
| 526 | -1,709 | -1,899 | -1,776 | -1,281 | -1,299 | 56 | 128 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | -1 |
Cash and Short Term Investments
| 7,214 | 7,871 | 8,097 | 6,467 | 6,847 | 6,299 | 6,851 | 6,199 | 7,079 | 6,936 | 6,171 | 5,010 | 4,092 | 4,641 | 4,801 | 3,512 | 3,598 |
Net Receivables
| 11,106 | 10,302 | 10,860 | 11,655 | 10,312 | 10,996 | 11,749 | 10,963 | 10,303 | 10,696 | 10,769 | 9,677 | 9,775 | 9,570 | 9,700 | 10,233 | 10,685 |
Inventory
| 9,056 | 8,935 | 8,481 | 7,839 | 7,712 | 7,674 | 6,969 | 6,690 | 6,664 | 6,522 | 6,028 | 5,787 | 5,953 | 5,934 | 5,773 | 6,413 | 6,500 |
Other Current Assets
| 2,697 | 2,785 | 2,761 | 2,354 | 2,141 | 2,064 | 2,212 | 1,998 | 1,791 | 1,260 | 1,180 | 977 | 886 | 783 | 757 | 864 | 970 |
Total Current Assets
| 30,073 | 29,893 | 30,199 | 28,315 | 27,012 | 27,033 | 27,781 | 25,850 | 25,837 | 25,414 | 24,148 | 21,451 | 20,706 | 20,928 | 21,031 | 21,022 | 21,753 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 21,750 | 22,274 | 22,290 | 22,910 | 23,845 | 22,599 | 22,255 | 21,666 | 21,413 | 21,900 | 20,154 | 18,930 | 18,826 | 19,151 | 19,917 | 21,311 | 21,451 |
Goodwill
| 13 | 108 | 427 | 498 | 477 | 688 | 594 | 433 | 357 | 248 | 377 | 476 | 120 | 250 | 136 | 77 | 116 |
Intangible Assets
| 279 | 280 | 224 | 261 | 312 | 331 | 385 | 430 | 589 | 686 | 749 | 520 | 465 | 273 | 259 | 284 | 144 |
Goodwill and Intangible Assets
| 292 | 388 | 651 | 759 | 789 | 1,019 | 979 | 863 | 946 | 934 | 1,126 | 996 | 585 | 523 | 395 | 361 | 260 |
Long Term Investments
| 3,079 | 4,543 | 4,628 | 4,652 | 3,411 | 3,994 | 3,281 | 2,677 | 2,074 | 2,458 | 1,999 | 1,827 | 1,634 | 1,834 | 2,194 | 1,852 | 2,826 |
Tax Assets
| 226 | 603 | 455 | 476 | 724 | 593 | 299 | 559 | 1,109 | 699 | 941 | 790 | 810 | 863 | 716 | 711 | 660 |
Other Non-Current Assets
| 2,545 | -2 | -2 | -2 | 0 | -2 | 897 | 728 | 609 | 556 | 476 | 337 | 225 | 218 | 227 | 218 | 196 |
Total Non-Current Assets
| 27,892 | 27,806 | 28,022 | 28,795 | 28,769 | 28,203 | 27,711 | 26,493 | 26,151 | 26,547 | 24,696 | 22,880 | 22,080 | 22,589 | 23,449 | 24,453 | 25,393 |
Total Assets
| 57,965 | 57,703 | 58,225 | 57,113 | 55,782 | 55,240 | 55,492 | 52,344 | 51,988 | 51,961 | 48,844 | 44,331 | 42,786 | 43,517 | 44,480 | 45,475 | 47,146 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 4,632 | 4,775 | 5,352 | 5,908 | 6,358 | 6,482 | 7,028 | 6,352 | 2,514 | 5,858 | 5,909 | 8,995 | 8,391 | 8,554 | 8,562 | 9,270 | 7,371 |
Short Term Debt
| 5,790 | 2,134 | 1,736 | -461 | 895 | 1,025 | 6,651 | 7,554 | 5,568 | 6,542 | 6,054 | 4,197 | 5,097 | 5,652 | 4,966 | 6,256 | 7,259 |
Tax Payables
| 458 | 307 | 457 | 872 | 512 | 522 | 534 | 456 | 402 | 501 | 508 | 344 | 255 | 307 | 419 | 193 | 273 |
Deferred Revenue
| 458 | 4,266 | 5,119 | 5,214 | 4,424 | 4,801 | 0 | 7,908 | 7,748 | 1,483 | 1,490 | 1,206 | 1,163 | 1,166 | 1,324 | 994 | 1,136 |
Other Current Liabilities
| 5,853 | 2,128 | 1,356 | 626 | 918 | 928 | 5,414 | 4,994 | 8,756 | 5,714 | 5,170 | 1,161 | 1,128 | 1,060 | 1,133 | 1,128 | 3,488 |
Total Current Liabilities
| 17,667 | 17,876 | 19,139 | 17,373 | 17,531 | 18,559 | 19,627 | 19,356 | 17,240 | 18,615 | 17,641 | 14,697 | 14,871 | 15,573 | 15,080 | 16,847 | 18,391 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 8,763 | 9,313 | 6,721 | 7,818 | 8,118 | 7,268 | 6,843 | 6,413 | 8,450 | 7,537 | 6,237 | 5,836 | 4,996 | 5,367 | 6,830 | 6,456 | 5,955 |
Deferred Revenue Non-Current
| 89 | 3,275 | 3,293 | 3,344 | 3,358 | 3,390 | -408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 250 | 139 | 348 | 345 | 342 | 393 | 408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 3,074 | 220 | 224 | 190 | 328 | 315 | 3,936 | 4,011 | 4,813 | 4,142 | 4,579 | 4,016 | 3,871 | 3,735 | 3,759 | 3,521 | 3,520 |
Total Non-Current Liabilities
| 12,176 | 12,947 | 10,586 | 11,697 | 12,146 | 11,366 | 11,187 | 10,424 | 13,263 | 11,679 | 10,816 | 9,852 | 8,867 | 9,220 | 10,589 | 9,977 | 9,475 |
Total Liabilities
| 29,843 | 30,823 | 29,725 | 29,070 | 29,677 | 29,925 | 30,814 | 29,780 | 30,503 | 30,294 | 28,457 | 24,549 | 23,738 | 24,793 | 25,669 | 26,824 | 27,866 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 25,307 | 25,857 | 24,862 | 23,856 | 22,843 | 0 | 0 | 105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 | 6,666 |
Retained Earnings
| 10,677 | 10,404 | 11,399 | 10,965 | 9,980 | 8,985 | 7,992 | 6,844 | 6,203 | 5,782 | 5,172 | 4,578 | 4,140 | 3,711 | 3,627 | 3,715 | 3,660 |
Accumulated Other Comprehensive Income/Loss
| 1,843 | 896 | 1,001 | 956 | 216 | 551 | 843 | 515 | -105 | 823 | 197 | 363 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 8,255 | 8,237 | 7,792 | 7,231 | 7,210 | 7,192 | 7,376 | 7,382 | 7,462 | 7,402 | 7,600 | 7,770 | 7,406 | 7,407 | 7,409 | 7,397 | 7,580 |
Total Shareholders Equity
| 27,441 | 26,203 | 26,858 | 25,818 | 24,072 | 23,394 | 22,877 | 21,407 | 20,226 | 20,673 | 19,438 | 19,014 | 18,436 | 18,090 | 18,166 | 18,073 | 18,747 |
Total Equity
| 28,119 | 26,880 | 28,500 | 28,043 | 26,105 | 25,315 | 24,678 | 22,564 | 21,485 | 21,667 | 20,387 | 19,782 | 19,048 | 18,724 | 18,811 | 18,651 | 19,280 |
Total Liabilities & Shareholders Equity
| 57,962 | 57,703 | 58,225 | 57,113 | 55,782 | 55,240 | 55,492 | 52,344 | 51,988 | 51,961 | 48,844 | 44,331 | 42,786 | 43,517 | 44,480 | 45,475 | 47,146 |