Kokuyo Co., Ltd.
TSE:7984.T
2765.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 328,753 | 300,929 | 320,170 | 300,644 | 320,200 | 315,155 | 315,622 | 307,625 | 304,276 | 293,054 | 288,083 | 275,821 | 260,004 | 261,873 | 266,725 | 326,120 | 252,823 | 339,558 | 303,959 | 283,519 | 273,462 |
Cost of Revenue
| 201,360 | 184,258 | 204,462 | 193,257 | 206,265 | 202,524 | 205,495 | 202,159 | 203,267 | 196,603 | 194,674 | 186,602 | 173,345 | 175,842 | 180,259 | 221,573 | 175,511 | 228,959 | 202,878 | 187,008 | 181,279 |
Gross Profit
| 127,393 | 116,671 | 115,708 | 107,387 | 113,935 | 112,631 | 110,127 | 105,466 | 101,009 | 96,451 | 93,409 | 89,219 | 86,659 | 86,031 | 86,466 | 104,547 | 77,312 | 110,599 | 101,081 | 96,511 | 92,183 |
Gross Profit Ratio
| 0.388 | 0.388 | 0.361 | 0.357 | 0.356 | 0.357 | 0.349 | 0.343 | 0.332 | 0.329 | 0.324 | 0.323 | 0.333 | 0.329 | 0.324 | 0.321 | 0.306 | 0.326 | 0.333 | 0.34 | 0.337 |
Reseach & Development Expenses
| 1,748 | 1,684 | 1,621 | 1,395 | 1,327 | 1,450 | 1,497 | 1,499 | 1,393 | 1,663 | 1,402 | 1,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 75,706 | 69,690 | 67,861 | 65,718 | 69,629 | 68,130 | 67,420 | 65,455 | 65,832 | 67,157 | 66,475 | 64,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 26,107 | 25,976 | 26,221 | 25,466 | 26,234 | 24,754 | 23,671 | 23,072 | 22,682 | 21,694 | 20,506 | 19,677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 101,813 | 95,666 | 94,082 | 91,184 | 95,863 | 92,884 | 91,091 | 88,527 | 88,514 | 88,851 | 86,981 | 84,366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -11 | 97,350 | 95,703 | 92,579 | 97,190 | 732 | 696 | 864 | 761 | 721 | 442 | 702 | 826 | 900 | 585 | 168 | -144 | 226 | 127 | 960 | 1,215 |
Operating Expenses
| 103,572 | 97,350 | 95,703 | 92,579 | 97,190 | 94,334 | 92,535 | 90,026 | 89,906 | 88,851 | 86,981 | 84,366 | 82,587 | 82,748 | 85,887 | 99,192 | 75,910 | 99,237 | 86,975 | 84,352 | 83,317 |
Operating Income
| 23,821 | 19,321 | 20,004 | 14,807 | 16,743 | 18,296 | 17,591 | 15,438 | 11,102 | 7,598 | 6,426 | 4,852 | 4,072 | 3,282 | 579 | 5,354 | 1,402 | 11,362 | 14,105 | 12,159 | 8,866 |
Operating Income Ratio
| 0.072 | 0.064 | 0.062 | 0.049 | 0.052 | 0.058 | 0.056 | 0.05 | 0.036 | 0.026 | 0.022 | 0.018 | 0.016 | 0.013 | 0.002 | 0.016 | 0.006 | 0.033 | 0.046 | 0.043 | 0.032 |
Total Other Income Expenses Net
| 3,972 | 4,043 | 1,796 | -2,465 | 4,880 | 1,918 | 1,111 | 1,781 | -290 | -2,745 | -1,088 | -1,549 | -7,861 | -421 | 963 | -14,763 | -2,468 | 1,797 | -3,951 | -37 | -4,454 |
Income Before Tax
| 27,793 | 23,364 | 21,800 | 12,342 | 21,623 | 20,214 | 18,702 | 17,219 | 10,812 | 7,628 | 7,821 | 5,262 | -3,789 | 2,861 | 2,453 | -9,409 | -103 | 13,159 | 10,154 | 12,122 | 4,412 |
Income Before Tax Ratio
| 0.085 | 0.078 | 0.068 | 0.041 | 0.068 | 0.064 | 0.059 | 0.056 | 0.036 | 0.026 | 0.027 | 0.019 | -0.015 | 0.011 | 0.009 | -0.029 | -0 | 0.039 | 0.033 | 0.043 | 0.016 |
Income Tax Expense
| 8,517 | 4,805 | 7,993 | 4,109 | 6,235 | 5,913 | 3,625 | 5,030 | 4,455 | 2,528 | 3,034 | 2,780 | 1,542 | 1,937 | 1,800 | 3,064 | 4,999 | 7,800 | 5,959 | 6,904 | 2,259 |
Net Income
| 19,069 | 18,237 | 13,703 | 8,297 | 15,303 | 14,231 | 15,000 | 12,182 | 6,312 | 5,065 | 4,804 | 2,428 | -5,460 | 815 | 595 | -11,990 | -5,325 | 5,622 | 4,144 | 5,207 | 1,949 |
Net Income Ratio
| 0.058 | 0.061 | 0.043 | 0.028 | 0.048 | 0.045 | 0.048 | 0.04 | 0.021 | 0.017 | 0.017 | 0.009 | -0.021 | 0.003 | 0.002 | -0.037 | -0.021 | 0.017 | 0.014 | 0.018 | 0.007 |
EPS
| 165.59 | 157.78 | 116.76 | 70.13 | 129.38 | 120.33 | 126.83 | 103.01 | 53.37 | 42.83 | 40.62 | 20.53 | -46.16 | 6.89 | 5.03 | -101.36 | -45.01 | 46.94 | 33.82 | 41.88 | 15.38 |
EPS Diluted
| 165.59 | 157.78 | 116.76 | 70.13 | 129.38 | 120.33 | 126.83 | 103.01 | 53.37 | 42.83 | 40.62 | 20.53 | -46.16 | 6.89 | 5.03 | -101.36 | -45.01 | 46.94 | 31.8 | 41.88 | 15.38 |
EBITDA
| 31,911 | 28,656 | 23,814 | 20,608 | 24,593 | 25,842 | 26,096 | 23,282 | 19,748 | 17,511 | 16,030 | 13,571 | 15,314 | 10,095 | 8,107 | 19,497 | 6,794 | 19,827 | 21,640 | 20,108 | 14,969 |
EBITDA Ratio
| 0.097 | 0.095 | 0.074 | 0.069 | 0.077 | 0.082 | 0.083 | 0.076 | 0.065 | 0.06 | 0.056 | 0.049 | 0.059 | 0.039 | 0.03 | 0.06 | 0.027 | 0.058 | 0.071 | 0.071 | 0.055 |