Kokuyo Co., Ltd.
TSE:7984.T
2765.5 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 115,161 | 68,467 | 70,688 | 65,785 | 65,565 | 76,718 | 58,941 | 57,803 | 30,617 | 19,744 | 16,732 | 17,526 | 14,856 | 13,077 | 11,186 | 11,569 | 10,108 | 12,658 | 9,270 | 9,440 | 11,085 |
Short Term Investments
| 458 | 29,996 | 30,604 | 24,998 | 18,498 | 7,797 | 11,281 | 11,528 | 19,883 | 27,418 | 21,955 | 18,526 | 11,518 | 13,067 | 12,814 | 5,853 | 3,439 | 2,000 | 259 | 4,539 | 5,176 |
Cash and Short Term Investments
| 115,619 | 98,463 | 101,292 | 90,783 | 84,063 | 84,515 | 70,222 | 69,331 | 50,500 | 47,162 | 38,687 | 36,052 | 26,374 | 26,144 | 24,000 | 17,422 | 13,547 | 14,658 | 9,529 | 13,979 | 16,261 |
Net Receivables
| 68,460 | 68,997 | 63,913 | 62,680 | 64,672 | 64,727 | 67,365 | 61,876 | 62,511 | 58,272 | 54,148 | 54,418 | 53,975 | 52,379 | 51,899 | 63,047 | 73,691 | 94,842 | 88,297 | 87,890 | 88,561 |
Inventory
| 39,717 | 40,005 | 33,246 | 31,340 | 34,093 | 31,747 | 31,773 | 30,446 | 32,004 | 31,132 | 31,820 | 29,413 | 27,415 | 25,866 | 25,559 | 31,622 | 31,226 | 31,826 | 30,142 | 27,444 | 22,748 |
Other Current Assets
| 6,361 | 7,536 | 4,703 | 4,379 | 4,812 | 4,515 | 4,817 | 4,962 | 4,462 | 4,881 | 5,743 | 4,400 | 4,975 | 5,198 | 5,278 | 6,324 | 8,215 | 6,644 | 6,359 | 1,170 | 1,086 |
Total Current Assets
| 230,157 | 215,001 | 203,154 | 189,182 | 187,640 | 185,504 | 174,177 | 166,615 | 149,477 | 141,447 | 130,398 | 124,283 | 112,739 | 109,587 | 106,736 | 118,415 | 126,679 | 147,970 | 134,327 | 130,483 | 128,656 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 61,542 | 61,102 | 59,575 | 58,545 | 59,925 | 61,012 | 61,689 | 61,644 | 62,878 | 63,991 | 65,556 | 67,832 | 70,866 | 77,134 | 78,049 | 79,533 | 81,194 | 79,349 | 89,732 | 94,778 | 97,134 |
Goodwill
| 5,416 | 7,145 | 86 | 105 | 143 | 176 | 230 | 255 | 305 | 355 | 0 | 809 | 906 | 1,066 | 1,242 | 1,421 | 8,608 | 8,749 | 9,088 | 0 | 0 |
Intangible Assets
| 11,198 | 8,988 | 7,174 | 7,297 | 7,401 | 7,313 | 8,028 | 9,280 | 9,195 | 9,729 | 10,512 | 10,685 | 9,998 | 3,405 | 4,049 | 4,979 | 5,754 | 5,698 | 6,911 | 8,745 | 8,638 |
Goodwill and Intangible Assets
| 16,614 | 16,133 | 7,260 | 7,402 | 7,544 | 7,489 | 8,258 | 9,535 | 9,500 | 10,084 | 10,512 | 11,494 | 10,904 | 4,471 | 5,291 | 6,400 | 14,362 | 14,447 | 15,999 | 8,745 | 8,638 |
Long Term Investments
| 40,462 | 5,578 | 14,436 | 30,535 | 36,172 | 35,689 | 41,394 | 37,736 | 36,882 | 20,396 | 27,391 | 18,555 | 27,648 | 28,224 | 28,663 | 36,397 | 58,088 | 59,880 | 60,642 | 39,200 | 34,556 |
Tax Assets
| 721 | 800 | 479 | 400 | 366 | 72 | 306 | 258 | 107 | 146 | 563 | 1,558 | 2,073 | 2,286 | 2,758 | 3,192 | 1,371 | 1,925 | 1,640 | 5,160 | 8,445 |
Other Non-Current Assets
| 8,916 | 38,546 | 39,668 | 34,227 | 26,765 | 15,016 | 19,319 | 18,178 | 27,464 | 37,704 | 36,315 | 34,735 | 28,564 | 31,177 | 30,556 | 22,481 | 19,493 | 16,461 | 12,232 | 13,285 | 11,765 |
Total Non-Current Assets
| 128,255 | 122,159 | 121,418 | 131,109 | 130,772 | 119,278 | 130,966 | 127,351 | 136,831 | 132,321 | 140,337 | 134,174 | 140,055 | 143,292 | 145,317 | 148,003 | 174,508 | 172,062 | 180,245 | 161,168 | 160,538 |
Total Assets
| 358,412 | 337,166 | 324,576 | 320,296 | 318,416 | 304,788 | 305,147 | 293,971 | 286,313 | 273,772 | 270,738 | 258,461 | 252,794 | 252,879 | 252,053 | 266,418 | 301,187 | 320,032 | 314,572 | 291,651 | 289,194 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 55,157 | 53,971 | 52,475 | 51,469 | 53,792 | 51,594 | 52,567 | 48,443 | 47,345 | 46,833 | 42,605 | 42,769 | 41,442 | 39,791 | 39,416 | 47,001 | 53,469 | 65,112 | 57,891 | 50,282 | 51,621 |
Short Term Debt
| 10,330 | 4,467 | 4,201 | 7,750 | 4,812 | 5,413 | 5,535 | 15,366 | 9,218 | 6,813 | 17,668 | 12,240 | 17,222 | 6,666 | 6,531 | 7,365 | 17,918 | 9,159 | 8,240 | 4,270 | 6,526 |
Tax Payables
| 6,548 | 818 | 5,976 | 1,187 | 3,685 | 2,480 | 3,016 | 2,793 | 622 | 129 | 1,793 | 1,016 | 832 | 1,058 | 658 | 1,044 | 681 | 3,744 | 3,946 | 4,376 | 1,951 |
Deferred Revenue
| 3,412 | 4,224 | 6,783 | 1,927 | 4,465 | 3,250 | 3,761 | 3,495 | 1,488 | 696 | 2,328 | 1,514 | 1,389 | 1,607 | 1,213 | 1,606 | 1,297 | 6,140 | 6,158 | 6,559 | 4,145 |
Other Current Liabilities
| 22,382 | 16,832 | 14,028 | 15,145 | 13,935 | 14,088 | 15,631 | 15,145 | 14,707 | 13,313 | 11,183 | 10,973 | 11,397 | 10,922 | 10,093 | 11,688 | 9,412 | 11,439 | 11,305 | 10,886 | 8,574 |
Total Current Liabilities
| 91,281 | 79,494 | 77,487 | 76,291 | 77,004 | 74,345 | 77,494 | 82,449 | 72,758 | 67,655 | 73,784 | 67,496 | 71,450 | 58,986 | 57,253 | 67,660 | 82,096 | 91,850 | 83,594 | 71,997 | 70,866 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 0 | 5,000 | 5,119 | 5,215 | 8,389 | 8,480 | 8,224 | 8,321 | 15,081 | 19,085 | 14,243 | 24,359 | 19,382 | 25,530 | 25,994 | 27,895 | 28,368 | 28,361 | 28,250 | 22,500 | 11,251 |
Deferred Revenue Non-Current
| 0 | 0 | 105 | 79 | 83 | 44,312 | 133 | 848 | 1,348 | 3,276 | 4,247 | 0 | 0 | 0 | 0 | 2,771 | 2,694 | 2,258 | 1,896 | 3,033 | 18,147 |
Deferred Tax Liabilities Non-Current
| 5,631 | 4,232 | 3,865 | 4,764 | 3,520 | 4,215 | 6,306 | 5,270 | 7,216 | 4,764 | 4,184 | 0 | 0 | 0 | 0 | 40 | 141 | 337 | 178 | 215 | 2 |
Other Non-Current Liabilities
| 8,071 | 8,697 | 7,895 | 7,613 | 8,142 | -35,525 | 8,498 | 9,044 | 9,118 | 8,641 | 8,625 | 13,537 | 12,381 | 11,731 | 10,732 | 8,233 | 7,481 | 7,319 | 7,145 | 6,523 | 3,427 |
Total Non-Current Liabilities
| 13,702 | 17,929 | 16,984 | 17,671 | 20,134 | 21,482 | 23,161 | 23,483 | 32,763 | 35,766 | 31,299 | 37,896 | 31,763 | 37,261 | 36,726 | 38,939 | 38,684 | 38,275 | 37,469 | 32,271 | 32,827 |
Total Liabilities
| 104,983 | 97,423 | 94,471 | 93,962 | 97,138 | 95,827 | 100,655 | 105,932 | 105,521 | 103,421 | 105,083 | 105,392 | 103,213 | 96,247 | 93,979 | 106,599 | 120,780 | 130,125 | 121,063 | 104,268 | 103,693 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 | 15,847 |
Retained Earnings
| 210,677 | 207,910 | 195,747 | 186,877 | 183,313 | 172,090 | 161,582 | 149,903 | 139,790 | 135,019 | 131,728 | 128,643 | 128,289 | 135,679 | 136,639 | 137,818 | 151,390 | 158,490 | 154,731 | 153,828 | 154,697 |
Accumulated Other Comprehensive Income/Loss
| 19,385 | 15,200 | 16,951 | 18,064 | 16,469 | 15,479 | 21,422 | 16,621 | 19,750 | 12,678 | 11,309 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 5,932 | -1,087 | -75 | 3,827 | 3,784 | 3,745 | 3,750 | 3,901 | 3,584 | 4,729 | 4,731 | 6,143 | 3,135 | 4,398 | 4,989 | 5,414 | 11,946 | 14,336 | 21,254 | 17,368 | 14,597 |
Total Shareholders Equity
| 251,841 | 237,870 | 228,470 | 224,615 | 219,413 | 207,161 | 202,601 | 186,272 | 178,971 | 168,273 | 163,615 | 150,633 | 147,271 | 155,924 | 157,475 | 159,079 | 179,183 | 188,673 | 191,832 | 187,043 | 185,141 |
Total Equity
| 253,426 | 239,743 | 230,105 | 226,334 | 221,278 | 208,961 | 204,492 | 188,039 | 180,792 | 170,351 | 165,655 | 153,069 | 149,581 | 156,632 | 158,074 | 159,819 | 180,407 | 189,907 | 193,509 | 187,383 | 185,501 |
Total Liabilities & Shareholders Equity
| 358,409 | 337,166 | 324,576 | 320,296 | 318,416 | 304,788 | 305,147 | 293,971 | 286,313 | 273,772 | 270,738 | 258,461 | 252,794 | 252,879 | 252,053 | 266,418 | 301,187 | 320,032 | 314,572 | 291,651 | 289,194 |