Takara Standard Co.,Ltd.
TSE:7981.T
1661 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 234,738 | 227,423 | 211,587 | 192,172 | 201,521 | 193,282 | 188,403 | 183,114 | 180,142 | 175,116 | 182,764 | 158,527 | 147,156 | 125,570 | 125,010 | 150,186 | 155,470 | 158,337 | 156,762 | 155,112 |
Cost of Revenue
| 155,149 | 151,395 | 135,462 | 121,706 | 128,570 | 124,157 | 120,544 | 116,328 | 114,081 | 110,367 | 114,045 | 100,630 | 92,930 | 79,181 | 81,125 | 101,291 | 104,021 | 104,542 | 101,141 | 97,290 |
Gross Profit
| 79,589 | 76,028 | 76,125 | 70,466 | 72,951 | 69,125 | 67,859 | 66,786 | 66,061 | 64,749 | 68,719 | 57,897 | 54,226 | 46,389 | 43,885 | 48,895 | 51,449 | 53,795 | 55,621 | 57,822 |
Gross Profit Ratio
| 0.339 | 0.334 | 0.36 | 0.367 | 0.362 | 0.358 | 0.36 | 0.365 | 0.367 | 0.37 | 0.376 | 0.365 | 0.368 | 0.369 | 0.351 | 0.326 | 0.331 | 0.34 | 0.355 | 0.373 |
Reseach & Development Expenses
| 1,424 | 1,444 | 1,395 | 1,348 | 1,380 | 1,261 | 1,221 | 1,251 | 1,216 | 1,182 | 1,091 | 1,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 51,839 | 51,629 | 49,531 | 48,356 | 49,246 | 47,511 | 45,064 | 44,259 | 42,948 | 42,922 | 43,008 | 38,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 13,898 | 13,458 | 12,165 | 11,148 | 11,074 | 9,811 | 9,232 | 8,990 | 8,923 | 9,256 | 9,078 | 7,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 65,737 | 65,087 | 61,696 | 59,504 | 60,320 | 57,322 | 54,296 | 53,249 | 51,871 | 52,178 | 52,086 | 46,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -26 | 132 | 36 | 73 | 102 | 77 | 77 | 95 | 133 | 87 | -93 | -142 | 165 | 155 | 108 | 127 | 127 | 56 | -199 | -295 |
Operating Expenses
| 67,187 | 65,087 | 61,696 | 59,504 | 60,320 | 57,322 | 55,517 | 54,500 | 53,087 | 52,178 | 52,086 | 46,489 | 45,303 | 41,449 | 40,944 | 45,382 | 48,013 | 48,357 | 49,335 | 50,633 |
Operating Income
| 12,402 | 10,940 | 14,428 | 10,961 | 12,631 | 11,801 | 12,341 | 12,285 | 12,973 | 12,570 | 16,633 | 11,407 | 8,923 | 4,940 | 2,941 | 3,513 | 3,436 | 5,438 | 6,286 | 7,189 |
Operating Income Ratio
| 0.053 | 0.048 | 0.068 | 0.057 | 0.063 | 0.061 | 0.066 | 0.067 | 0.072 | 0.072 | 0.091 | 0.072 | 0.061 | 0.039 | 0.024 | 0.023 | 0.022 | 0.034 | 0.04 | 0.046 |
Total Other Income Expenses Net
| 1,443 | 1,274 | 1,314 | -2 | 30 | 403 | 47 | -21 | 298 | 699 | 25 | -326 | -456 | -253 | -126 | -358 | -805 | -325 | -242 | -438 |
Income Before Tax
| 13,845 | 12,216 | 15,743 | 10,961 | 12,662 | 12,207 | 12,389 | 12,265 | 13,272 | 13,269 | 16,658 | 11,082 | 8,467 | 4,687 | 2,815 | 3,155 | 2,631 | 5,113 | 6,044 | 6,751 |
Income Before Tax Ratio
| 0.059 | 0.054 | 0.074 | 0.057 | 0.063 | 0.063 | 0.066 | 0.067 | 0.074 | 0.076 | 0.091 | 0.07 | 0.058 | 0.037 | 0.023 | 0.021 | 0.017 | 0.032 | 0.039 | 0.044 |
Income Tax Expense
| 4,344 | 3,798 | 4,838 | 3,372 | 4,014 | 3,884 | 3,934 | 3,549 | 4,370 | 5,036 | 6,474 | 4,594 | 4,107 | 2,125 | 1,189 | 1,227 | 1,088 | 2,144 | 2,537 | 2,801 |
Net Income
| 9,500 | 8,417 | 10,905 | 7,588 | 8,647 | 8,322 | 8,455 | 8,715 | 8,901 | 8,232 | 10,183 | 6,488 | 4,360 | 2,561 | 1,626 | 1,927 | 1,543 | 2,969 | 3,507 | 3,950 |
Net Income Ratio
| 0.04 | 0.037 | 0.052 | 0.039 | 0.043 | 0.043 | 0.045 | 0.048 | 0.049 | 0.047 | 0.056 | 0.041 | 0.03 | 0.02 | 0.013 | 0.013 | 0.01 | 0.019 | 0.022 | 0.025 |
EPS
| 137.29 | 117.79 | 149.1 | 103.75 | 118.23 | 113.78 | 115.6 | 119.17 | 121.7 | 112.56 | 139.22 | 88.7 | 59.6 | 35.02 | 22.22 | 26.34 | 21.08 | 40.56 | 46.42 | 52.24 |
EPS Diluted
| 137.29 | 117.79 | 149.1 | 103.75 | 118.23 | 113.78 | 115.6 | 119.17 | 121.7 | 112.56 | 139.22 | 88.7 | 59.6 | 35.02 | 22.22 | 26.34 | 21.08 | 40.56 | 46.42 | 52.24 |
EBITDA
| 19,594 | 18,265 | 21,379 | 17,499 | 18,936 | 18,175 | 18,509 | 18,056 | 18,644 | 18,988 | 21,502 | 15,487 | 13,226 | 9,613 | 6,685 | 8,466 | 8,679 | 10,373 | 10,777 | 11,649 |
EBITDA Ratio
| 0.083 | 0.08 | 0.101 | 0.091 | 0.094 | 0.094 | 0.098 | 0.099 | 0.103 | 0.108 | 0.118 | 0.098 | 0.09 | 0.077 | 0.053 | 0.056 | 0.056 | 0.066 | 0.069 | 0.075 |