Takara Standard Co.,Ltd.
TSE:7981.T
1624 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 58,639 | 57,318 | 55,326 | 64,716 | 57,459 | 57,237 | 54,701 | 62,626 | 55,742 | 54,354 | 50,827 | 59,159 | 51,745 | 49,856 | 47,514 | 54,314 | 46,252 | 44,092 | 46,684 | 53,770 | 52,625 | 48,442 | 46,466 | 53,891 | 46,831 | 46,094 | 42,595 | 51,290 | 46,600 | 47,918 | 39,946 | 50,082 | 45,998 | 47,088 | 38,522 | 49,199 | 45,709 | 46,712 | 35,492 | 48,245 | 44,759 | 46,620 | 42,962 | 51,270 | 44,970 | 43,562 | 33,667 | 45,183 | 40,153 | 39,524 | 31,217 | 41,248 | 37,060 | 37,631 | 27,001 | 36,245 | 31,491 | 30,833 | 26,073 | 34,053 | 32,511 | 32,372 | 29,476 | 39,642 | 40,542 |
Cost of Revenue
| 38,762 | 37,545 | 36,555 | 42,334 | 38,108 | 38,152 | 37,067 | 41,990 | 36,935 | 35,403 | 33,395 | 37,652 | 32,926 | 31,489 | 30,082 | 33,715 | 29,462 | 28,447 | 30,545 | 34,514 | 32,855 | 30,656 | 30,242 | 34,482 | 30,152 | 29,281 | 27,868 | 32,178 | 29,913 | 30,585 | 25,282 | 31,673 | 29,246 | 30,127 | 24,417 | 30,766 | 29,065 | 29,833 | 22,505 | 30,658 | 28,229 | 28,975 | 27,312 | 31,629 | 28,061 | 27,043 | 21,731 | 28,426 | 25,752 | 24,721 | 20,206 | 25,916 | 23,710 | 23,098 | 17,221 | 22,863 | 19,753 | 19,342 | 17,012 | 21,593 | 21,378 | 21,140 | 19,983 | 27,112 | 27,227 |
Gross Profit
| 19,877 | 19,773 | 18,771 | 22,382 | 19,351 | 19,085 | 17,634 | 20,636 | 18,807 | 18,951 | 17,432 | 21,507 | 18,819 | 18,367 | 17,432 | 20,599 | 16,790 | 15,645 | 16,139 | 19,256 | 19,770 | 17,786 | 16,224 | 19,409 | 16,679 | 16,813 | 14,727 | 19,112 | 16,687 | 17,333 | 14,664 | 18,409 | 16,752 | 16,961 | 14,105 | 18,433 | 16,644 | 16,879 | 12,987 | 17,587 | 16,530 | 17,645 | 15,650 | 19,641 | 16,909 | 16,519 | 11,936 | 16,757 | 14,401 | 14,803 | 11,011 | 15,332 | 13,350 | 14,533 | 9,780 | 13,382 | 11,738 | 11,491 | 9,061 | 12,460 | 11,133 | 11,232 | 9,493 | 12,530 | 13,315 |
Gross Profit Ratio
| 0.339 | 0.345 | 0.339 | 0.346 | 0.337 | 0.333 | 0.322 | 0.33 | 0.337 | 0.349 | 0.343 | 0.364 | 0.364 | 0.368 | 0.367 | 0.379 | 0.363 | 0.355 | 0.346 | 0.358 | 0.376 | 0.367 | 0.349 | 0.36 | 0.356 | 0.365 | 0.346 | 0.373 | 0.358 | 0.362 | 0.367 | 0.368 | 0.364 | 0.36 | 0.366 | 0.375 | 0.364 | 0.361 | 0.366 | 0.365 | 0.369 | 0.378 | 0.364 | 0.383 | 0.376 | 0.379 | 0.355 | 0.371 | 0.359 | 0.375 | 0.353 | 0.372 | 0.36 | 0.386 | 0.362 | 0.369 | 0.373 | 0.373 | 0.348 | 0.366 | 0.342 | 0.347 | 0.322 | 0.316 | 0.328 |
Reseach & Development Expenses
| 0 | 0 | 285 | 368 | 392 | 379 | 300 | 411 | 390 | 343 | 1,395 | 383 | 360 | 328 | 1,348 | 0 | 0 | 0 | 1,380 | 0 | 0 | 0 | 1,261 | 0 | 0 | 0 | 1,221 | 0 | 0 | 0 | 1,251 | 0 | 0 | 0 | 1,216 | 0 | 0 | 0 | 1,182 | 0 | 0 | 0 | 1,091 | 0 | 0 | 0 | 1,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 2,879 | 0 | 0 | 0 | 2,907 | 0 | 0 | 0 | 4,390 | 0 | 0 | 0 | 4,393 | 0 | 0 | 0 | 4,845 | 0 | 0 | 0 | 4,829 | 0 | 0 | 0 | 4,948 | 0 | 0 | 0 | 5,048 | 0 | 0 | 0 | 5,031 | 0 | 0 | 0 | 4,308 | 0 | 0 | 0 | 5,698 | 0 | 0 | 0 | 5,055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 13,898 | 0 | 0 | 0 | 13,458 | 0 | 0 | 0 | 12,165 | 0 | 0 | 0 | 11,148 | 0 | 0 | 0 | 11,074 | 0 | 0 | 0 | 9,811 | 0 | 0 | 0 | 9,232 | 0 | 0 | 0 | 8,990 | 0 | 0 | 0 | 8,923 | 0 | 0 | 0 | 9,256 | 0 | 0 | 0 | 9,078 | 0 | 0 | 0 | 7,558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17,017 | 16,675 | 16,777 | 16,603 | 16,727 | 16,401 | 16,365 | 16,339 | 15,556 | 15,726 | 16,555 | 15,670 | 14,829 | 14,314 | 15,541 | 15,134 | 14,523 | 14,306 | 15,919 | 15,153 | 14,762 | 14,486 | 14,640 | 14,675 | 13,935 | 14,072 | 14,180 | 14,051 | 13,557 | 13,729 | 14,038 | 13,752 | 13,366 | 13,344 | 13,954 | 13,278 | 12,829 | 13,026 | 13,564 | 13,024 | 12,745 | 12,845 | 14,776 | 13,008 | 12,393 | 11,909 | 12,613 | 11,501 | 11,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -11 | 1 | 24 | -5 | 6 | 7 | 67 | 3 | 11 | 51 | 2 | -10 | 29 | 15 | 24 | 10 | 23 | 16 | 37 | 19 | 18 | 28 | 20 | 25 | 15 | 17 | 15 | 25 | 18 | 19 | 10 | 32 | 27 | 26 | 21 | 33 | 26 | 53 | 36 | 34 | 2 | 15 | -166 | 3 | -36 | 106 | -195 | -124 | -32 | 209 | -58 | 60 | -46 | 209 | -13 | 22 | -60 | 205 | -68 | 38 | -49 | 187 | -111 | 47 | -24 |
Operating Expenses
| 17,028 | 16,676 | 17,062 | 16,971 | 16,727 | 16,401 | 16,665 | 16,750 | 15,946 | 15,726 | 16,555 | 15,670 | 14,829 | 14,642 | 15,541 | 15,134 | 14,523 | 14,306 | 15,919 | 15,153 | 14,762 | 14,486 | 14,640 | 14,675 | 13,935 | 14,072 | 14,180 | 14,051 | 13,557 | 13,729 | 14,038 | 13,752 | 13,366 | 13,344 | 13,954 | 13,278 | 12,829 | 13,026 | 13,564 | 13,024 | 12,745 | 12,845 | 14,776 | 13,008 | 12,393 | 11,909 | 12,613 | 11,501 | 11,353 | 11,022 | 12,778 | 10,870 | 10,896 | 10,759 | 10,763 | 10,513 | 10,161 | 10,012 | 10,080 | 10,281 | 10,315 | 10,266 | 11,148 | 11,339 | 11,369 |
Operating Income
| 2,849 | 3,097 | 1,709 | 5,411 | 2,623 | 2,683 | 969 | 3,885 | 2,862 | 3,224 | 877 | 5,837 | 3,990 | 3,724 | 1,890 | 5,466 | 2,268 | 1,337 | 221 | 4,103 | 5,008 | 3,299 | 1,583 | 4,733 | 2,746 | 2,739 | 547 | 5,060 | 3,132 | 3,602 | 627 | 4,656 | 3,386 | 3,616 | 152 | 5,153 | 3,816 | 3,852 | -577 | 4,563 | 3,785 | 4,799 | 875 | 6,634 | 4,514 | 4,610 | -677 | 5,255 | 3,048 | 3,781 | -1,767 | 4,462 | 2,454 | 3,774 | -983 | 2,869 | 1,577 | 1,479 | -1,019 | 2,179 | 818 | 966 | -1,655 | 1,191 | 1,946 |
Operating Income Ratio
| 0.049 | 0.054 | 0.031 | 0.084 | 0.046 | 0.047 | 0.018 | 0.062 | 0.051 | 0.059 | 0.017 | 0.099 | 0.077 | 0.075 | 0.04 | 0.101 | 0.049 | 0.03 | 0.005 | 0.076 | 0.095 | 0.068 | 0.034 | 0.088 | 0.059 | 0.059 | 0.013 | 0.099 | 0.067 | 0.075 | 0.016 | 0.093 | 0.074 | 0.077 | 0.004 | 0.105 | 0.083 | 0.082 | -0.016 | 0.095 | 0.085 | 0.103 | 0.02 | 0.129 | 0.1 | 0.106 | -0.02 | 0.116 | 0.076 | 0.096 | -0.057 | 0.108 | 0.066 | 0.1 | -0.036 | 0.079 | 0.05 | 0.048 | -0.039 | 0.064 | 0.025 | 0.03 | -0.056 | 0.03 | 0.048 |
Total Other Income Expenses Net
| -197 | -78 | 183 | 111 | 1,010 | 113 | -102 | 1,452 | -139 | 64 | 1,466 | -270 | -78 | 196 | -96 | 59 | -96 | 133 | -258 | 42 | 81 | 166 | -139 | 423 | -48 | 169 | -75 | 45 | -54 | 131 | -115 | 36 | -42 | 100 | 142 | 55 | -78 | 179 | -81 | 108 | -93 | 765 | -176 | 39 | -129 | 291 | -409 | 31 | -126 | 178 | -306 | -42 | -294 | 186 | -300 | -26 | -116 | 186 | -113 | -15 | -119 | 117 | -202 | -167 | -149 |
Income Before Tax
| 2,652 | 3,019 | 1,892 | 5,522 | 3,634 | 2,797 | 867 | 5,337 | 2,723 | 3,289 | 2,342 | 5,567 | 3,913 | 3,921 | 1,794 | 5,524 | 2,172 | 1,471 | -37 | 4,145 | 5,089 | 3,465 | 1,445 | 5,156 | 2,697 | 2,909 | 473 | 5,105 | 3,077 | 3,734 | 512 | 4,692 | 3,344 | 3,717 | 294 | 5,209 | 3,738 | 4,031 | -658 | 4,671 | 3,692 | 5,564 | 698 | 6,673 | 4,386 | 4,901 | -1,085 | 5,286 | 2,922 | 3,959 | -2,073 | 4,420 | 2,160 | 3,960 | -1,283 | 2,843 | 1,461 | 1,665 | -1,132 | 2,164 | 699 | 1,083 | -1,857 | 1,024 | 1,797 |
Income Before Tax Ratio
| 0.045 | 0.053 | 0.034 | 0.085 | 0.063 | 0.049 | 0.016 | 0.085 | 0.049 | 0.061 | 0.046 | 0.094 | 0.076 | 0.079 | 0.038 | 0.102 | 0.047 | 0.033 | -0.001 | 0.077 | 0.097 | 0.072 | 0.031 | 0.096 | 0.058 | 0.063 | 0.011 | 0.1 | 0.066 | 0.078 | 0.013 | 0.094 | 0.073 | 0.079 | 0.008 | 0.106 | 0.082 | 0.086 | -0.019 | 0.097 | 0.082 | 0.119 | 0.016 | 0.13 | 0.098 | 0.113 | -0.032 | 0.117 | 0.073 | 0.1 | -0.066 | 0.107 | 0.058 | 0.105 | -0.048 | 0.078 | 0.046 | 0.054 | -0.043 | 0.064 | 0.022 | 0.033 | -0.063 | 0.026 | 0.044 |
Income Tax Expense
| 840 | 947 | 631 | 1,712 | 1,129 | 872 | 281 | 1,655 | 862 | 1,000 | 694 | 1,735 | 1,205 | 1,204 | 522 | 1,721 | 670 | 459 | 26 | 1,302 | 1,597 | 1,089 | 440 | 1,632 | 889 | 923 | 155 | 1,605 | 994 | 1,180 | -198 | 1,486 | 1,077 | 1,184 | -70 | 1,746 | 1,328 | 1,366 | 21 | 1,672 | 1,349 | 1,994 | 200 | 2,714 | 1,704 | 1,856 | -315 | 2,160 | 1,186 | 1,563 | -761 | 2,227 | 960 | 1,681 | -408 | 1,161 | 655 | 717 | -475 | 850 | 340 | 473 | -890 | 439 | 736 |
Net Income
| 1,811 | 2,072 | 1,261 | 3,809 | 2,505 | 1,925 | 586 | 3,681 | 1,861 | 2,289 | 1,649 | 3,832 | 2,707 | 2,717 | 1,272 | 3,803 | 1,502 | 1,011 | -64 | 2,843 | 3,493 | 2,375 | 1,005 | 3,523 | 1,808 | 1,986 | 318 | 3,501 | 2,082 | 2,554 | 709 | 3,207 | 2,266 | 2,533 | 364 | 3,463 | 2,409 | 2,665 | -680 | 2,999 | 2,343 | 3,570 | 497 | 3,960 | 2,682 | 3,044 | -769 | 3,125 | 1,736 | 2,396 | -1,311 | 2,192 | 1,200 | 2,279 | -875 | 1,681 | 806 | 947 | -657 | 1,313 | 358 | 610 | -968 | 584 | 1,061 |
Net Income Ratio
| 0.031 | 0.036 | 0.023 | 0.059 | 0.044 | 0.034 | 0.011 | 0.059 | 0.033 | 0.042 | 0.032 | 0.065 | 0.052 | 0.054 | 0.027 | 0.07 | 0.032 | 0.023 | -0.001 | 0.053 | 0.066 | 0.049 | 0.022 | 0.065 | 0.039 | 0.043 | 0.007 | 0.068 | 0.045 | 0.053 | 0.018 | 0.064 | 0.049 | 0.054 | 0.009 | 0.07 | 0.053 | 0.057 | -0.019 | 0.062 | 0.052 | 0.077 | 0.012 | 0.077 | 0.06 | 0.07 | -0.023 | 0.069 | 0.043 | 0.061 | -0.042 | 0.053 | 0.032 | 0.061 | -0.032 | 0.046 | 0.026 | 0.031 | -0.025 | 0.039 | 0.011 | 0.019 | -0.033 | 0.015 | 0.026 |
EPS
| 26.5 | 30.32 | 18.45 | 55.51 | 36.06 | 27.36 | 8.32 | 52.12 | 25.96 | 31.3 | 22.55 | 52.39 | 37.02 | 37.15 | 17.39 | 52 | 20.54 | 13.83 | -0.88 | 38.87 | 47.76 | 32.49 | 13.74 | 48.17 | 24.72 | 27.16 | 4.35 | 47.87 | 28.47 | 34.93 | 9.69 | 43.85 | 30.98 | 34.64 | 4.98 | 47.35 | 32.94 | 36.44 | -9.3 | 41 | 32.03 | 48.82 | 6.79 | 54.14 | 36.66 | 41.62 | -10.51 | 42.72 | 23.73 | 32.76 | -17.92 | 29.96 | 16.4 | 31.16 | -11.96 | 22.97 | 11.02 | 12.94 | -8.98 | 17.76 | 4.84 | 8.25 | -13.09 | 7.98 | 14.5 |
EPS Diluted
| 26.5 | 30.32 | 18.45 | 55.51 | 36.06 | 27.36 | 8.32 | 52.12 | 25.96 | 31.3 | 22.55 | 52.39 | 37.01 | 37.15 | 17.39 | 52 | 20.54 | 13.83 | -0.88 | 38.87 | 47.76 | 32.49 | 13.74 | 48.17 | 24.72 | 27.16 | 4.35 | 47.87 | 28.47 | 34.93 | 9.69 | 43.85 | 30.98 | 34.64 | 4.98 | 47.35 | 32.94 | 36.44 | -9.3 | 41 | 32.03 | 48.82 | 6.79 | 54.14 | 36.66 | 41.62 | -10.51 | 42.72 | 23.73 | 32.76 | -17.92 | 29.96 | 16.4 | 31.16 | -11.96 | 22.97 | 11.02 | 12.94 | -8.98 | 17.76 | 4.84 | 8.25 | -13.09 | 7.98 | 14.5 |
EBITDA
| 4,530 | 4,941 | 3,607 | 7,221 | 4,407 | 4,598 | 2,803 | 5,731 | 4,575 | 5,156 | 2,611 | 7,610 | 5,648 | 5,510 | 3,537 | 7,154 | 3,813 | 2,995 | 1,759 | 5,715 | 6,495 | 4,967 | 3,116 | 6,382 | 4,136 | 4,541 | 2,067 | 6,667 | 4,600 | 5,175 | 2,032 | 6,162 | 4,764 | 5,098 | 1,495 | 6,634 | 5,011 | 5,504 | 906 | 6,108 | 5,138 | 6,836 | 2,250 | 7,820 | 5,583 | 5,849 | 323 | 6,273 | 3,964 | 4,927 | -829 | 5,526 | 3,474 | 5,055 | 148 | 4,017 | 2,634 | 2,810 | -135 | 3,126 | 1,661 | 2,029 | -498 | 2,464 | 1,960 |
EBITDA Ratio
| 0.077 | 0.086 | 0.065 | 0.112 | 0.077 | 0.08 | 0.051 | 0.092 | 0.082 | 0.095 | 0.051 | 0.129 | 0.109 | 0.111 | 0.074 | 0.132 | 0.082 | 0.068 | 0.038 | 0.106 | 0.123 | 0.103 | 0.067 | 0.118 | 0.088 | 0.099 | 0.049 | 0.13 | 0.099 | 0.108 | 0.051 | 0.123 | 0.104 | 0.108 | 0.039 | 0.135 | 0.11 | 0.118 | 0.026 | 0.127 | 0.115 | 0.147 | 0.052 | 0.153 | 0.124 | 0.134 | 0.01 | 0.139 | 0.099 | 0.125 | -0.027 | 0.134 | 0.094 | 0.134 | 0.005 | 0.111 | 0.084 | 0.091 | -0.005 | 0.092 | 0.051 | 0.063 | -0.017 | 0.062 | 0.048 |