Takara Standard Co.,Ltd.
TSE:7981.T
1681 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 61,843 | 59,665 | 56,159 | 62,022 | 69,326 | 80,376 | 76,833 | 79,029 | 86,780 | 88,607 | 79,033 | 78,468 | 78,598 | 74,719 | 67,528 | 68,474 | 71,265 | 74,633 | 69,375 | 69,751 | 68,074 | 65,007 | 60,864 | 61,490 | 60,446 | 58,483 | 53,480 | 54,311 | 57,625 | 53,258 | 49,583 | 50,510 | 51,020 | 49,149 | 44,911 | 45,265 | 45,317 | 43,578 | 40,072 | 43,537 | 42,450 | 43,124 | 37,617 | 37,506 | 37,547 | 36,353 | 33,798 | 35,119 | 35,457 | 37,775 | 33,885 | 32,519 | 32,079 | 34,335 | 31,654 | 30,619 | 30,839 | 30,266 | 31,934 | 30,099 | 29,995 | 28,487 |
Short Term Investments
| 0 | 0 | 0 | 0 | -8,660 | -91 | 0 | 0 | -8,614 | -2,400 | -7,535 | -7,812 | 0 | -312 | -7,550 | -8,592 | -8,608 | -9 | -7,279 | -8,236 | -8,076 | -13 | -7,170 | -7,206 | -6,793 | -20 | -4,622 | -5,192 | -5,124 | -28 | -5,285 | -5,812 | -5,951 | -37 | -3,931 | -4,249 | -3,686 | -1,963 | -4,517 | -4,693 | -4,990 | -1,871 | -3,435 | -3,609 | -3,849 | -1,989 | -4,567 | -4,755 | 0 | -145 | 0 | 0 | 0 | -221 | 0 | 0 | 0 | -335 | 0 | 0 | -426 | 0 |
Cash and Short Term Investments
| 61,843 | 59,665 | 56,159 | 62,022 | 69,326 | 80,376 | 76,833 | 79,029 | 86,780 | 88,607 | 79,033 | 78,468 | 78,598 | 74,719 | 67,528 | 68,474 | 71,265 | 74,633 | 69,375 | 69,751 | 68,074 | 65,007 | 60,864 | 61,490 | 60,446 | 58,483 | 53,480 | 54,311 | 57,625 | 53,258 | 49,583 | 50,510 | 51,020 | 49,149 | 44,911 | 45,265 | 45,317 | 43,578 | 40,072 | 43,537 | 42,450 | 43,124 | 37,617 | 37,506 | 37,547 | 36,353 | 33,798 | 35,119 | 35,457 | 37,775 | 33,885 | 32,519 | 32,079 | 34,335 | 31,654 | 30,619 | 30,839 | 30,266 | 31,934 | 30,099 | 29,995 | 28,487 |
Net Receivables
| 70,230 | 71,085 | 78,162 | 39,616 | 69,939 | 37,921 | 42,684 | 39,717 | 65,932 | 63,230 | 70,256 | 62,751 | 36,098 | 39,405 | 48,482 | 45,710 | 45,686 | 50,010 | 55,997 | 55,643 | 52,553 | 52,042 | 57,923 | 53,152 | 51,525 | 50,772 | 55,655 | 52,033 | 49,880 | 48,425 | 54,971 | 51,793 | 50,635 | 48,913 | 55,664 | 51,845 | 49,193 | 46,654 | 58,779 | 53,222 | 54,442 | 57,062 | 59,905 | 53,305 | 49,473 | 47,547 | 54,056 | 48,948 | 45,406 | 43,333 | 48,516 | 44,403 | 42,210 | 36,748 | 42,570 | 38,209 | 36,401 | 35,295 | 42,316 | 41,790 | 42,351 | 49,627 |
Inventory
| 22,704 | 23,844 | 25,045 | 26,513 | 26,646 | 24,247 | 22,826 | 22,001 | 20,622 | 18,261 | 16,574 | 16,569 | 16,339 | 15,106 | 15,241 | 15,872 | 16,427 | 15,107 | 15,352 | 16,171 | 15,665 | 14,388 | 14,674 | 15,320 | 14,794 | 15,078 | 15,112 | 15,647 | 15,704 | 17,230 | 14,939 | 15,616 | 15,397 | 17,159 | 14,504 | 15,224 | 16,203 | 17,975 | 14,497 | 16,169 | 16,691 | 18,705 | 16,868 | 17,255 | 16,811 | 16,680 | 14,234 | 14,917 | 15,357 | 15,471 | 13,101 | 13,873 | 15,236 | 12,699 | 10,712 | 11,465 | 11,211 | 10,822 | 9,830 | 10,999 | 12,252 | 12,716 |
Other Current Assets
| 1,419 | 378 | 1,563 | 34,509 | 31,694 | 31,231 | 34,536 | 30,881 | 27,987 | 27,830 | 31,745 | 27,918 | 24,896 | 19,555 | 16,564 | 11,382 | 10,235 | 9,436 | 10,292 | 7,905 | 7,767 | 7,866 | 7,209 | 6,169 | 6,134 | 6,685 | 7,983 | 8,406 | 7,573 | 6,193 | 7,899 | 7,200 | 5,421 | 3,624 | 5,175 | 5,542 | 5,401 | 3,646 | 1,719 | 2,612 | 3,061 | 72 | 1,760 | 2,509 | 2,694 | 319 | 2,155 | 2,453 | 2,560 | 139 | 1,716 | 1,728 | 2,264 | 145 | 1,694 | 1,666 | 1,747 | 1,768 | 3,495 | 3,412 | 1,803 | 3,225 |
Total Current Assets
| 156,196 | 154,972 | 160,929 | 162,666 | 167,373 | 173,775 | 176,879 | 171,628 | 174,586 | 170,456 | 167,105 | 159,230 | 155,931 | 148,785 | 147,815 | 141,438 | 143,613 | 149,186 | 151,016 | 149,470 | 144,059 | 139,303 | 140,670 | 136,131 | 132,899 | 131,018 | 132,230 | 130,397 | 130,782 | 125,106 | 127,392 | 125,119 | 122,473 | 118,845 | 120,254 | 117,876 | 116,114 | 111,853 | 115,067 | 115,540 | 116,644 | 118,963 | 116,150 | 110,575 | 106,525 | 100,899 | 104,243 | 101,437 | 98,780 | 96,718 | 97,218 | 92,523 | 91,789 | 83,927 | 86,630 | 81,959 | 80,198 | 78,151 | 87,575 | 86,300 | 86,401 | 94,055 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 90,218 | 89,709 | 85,086 | 84,076 | 83,219 | 83,370 | 83,197 | 82,710 | 82,290 | 82,449 | 82,138 | 82,734 | 82,742 | 83,240 | 82,658 | 83,489 | 83,788 | 84,335 | 84,117 | 84,439 | 84,786 | 85,373 | 85,038 | 85,563 | 84,874 | 85,633 | 85,970 | 86,606 | 86,097 | 86,329 | 83,055 | 83,206 | 82,690 | 83,073 | 82,957 | 83,258 | 81,634 | 81,778 | 81,153 | 80,963 | 78,117 | 76,626 | 76,455 | 76,585 | 76,004 | 75,812 | 75,485 | 75,611 | 73,271 | 73,767 | 73,674 | 74,254 | 74,745 | 75,206 | 75,689 | 76,237 | 76,554 | 71,043 | 71,625 | 72,121 | 72,903 | 73,037 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,265 | 2,254 | 1,782 | 1,826 | 1,586 | 1,651 | 1,502 | 1,557 | 1,575 | 1,700 | 1,767 | 1,883 | 1,933 | 1,937 | 1,955 | 1,946 | 1,748 | 1,797 | 1,506 | 1,540 | 1,495 | 1,527 | 1,585 | 1,654 | 1,772 | 1,863 | 1,969 | 2,061 | 1,835 | 1,651 | 1,608 | 1,608 | 1,509 | 1,416 | 1,462 | 1,514 | 1,591 | 1,542 | 1,499 | 1,429 | 1,387 | 1,459 | 1,244 | 1,179 | 1,150 | 1,133 | 1,133 | 1,205 | 1,323 | 1,436 | 1,509 | 1,557 | 1,533 | 1,626 | 1,513 | 1,626 | 1,674 | 1,717 | 1,502 | 1,451 | 1,351 | 1,463 |
Goodwill and Intangible Assets
| 2,265 | 2,254 | 1,782 | 1,826 | 1,586 | 1,651 | 1,502 | 1,557 | 1,575 | 1,700 | 1,767 | 1,883 | 1,933 | 1,937 | 1,955 | 1,946 | 1,748 | 1,797 | 1,506 | 1,540 | 1,495 | 1,527 | 1,585 | 1,654 | 1,772 | 1,863 | 1,969 | 2,061 | 1,835 | 1,651 | 1,608 | 1,608 | 1,509 | 1,416 | 1,462 | 1,514 | 1,591 | 1,542 | 1,499 | 1,429 | 1,387 | 1,459 | 1,244 | 1,179 | 1,150 | 1,133 | 1,133 | 1,205 | 1,323 | 1,436 | 1,509 | 1,557 | 1,533 | 1,626 | 1,513 | 1,626 | 1,674 | 1,717 | 1,502 | 1,451 | 1,351 | 1,463 |
Long Term Investments
| 22,381 | 13,932 | 12,339 | 12,284 | 21,706 | 12,148 | 12,283 | 13,675 | 22,043 | 15,811 | 23,413 | 24,826 | 15,985 | 17,128 | 23,085 | 23,171 | 22,444 | 12,087 | 22,512 | 22,088 | 21,977 | 14,558 | 21,678 | 23,694 | 24,278 | 17,301 | 23,276 | 21,927 | 21,976 | 16,278 | 21,324 | 19,977 | 19,476 | 14,672 | 20,985 | 20,155 | 21,160 | 18,096 | 19,486 | 19,007 | 18,912 | 14,917 | 16,922 | 16,464 | 15,971 | 13,940 | 14,022 | 13,054 | 0 | 9,014 | 0 | 0 | 0 | 8,304 | 0 | 0 | 0 | 9,492 | 0 | 0 | 8,602 | 0 |
Tax Assets
| 0 | 5,184 | 2 | 0 | -8,660 | 6,412 | -12,283 | -13,675 | -8,614 | 6,211 | -7,535 | -7,812 | -15,985 | 5,144 | -23,085 | -23,171 | -22,444 | 6,751 | -22,512 | -22,088 | -21,977 | 5,654 | -21,678 | -23,694 | -24,278 | 2,841 | -23,276 | -21,927 | -21,976 | 3,056 | -21,324 | -19,977 | -19,476 | 3,387 | -20,985 | -20,155 | -21,160 | 1,875 | -19,486 | -19,007 | -18,912 | 2,653 | -16,922 | -16,464 | -15,971 | 1,548 | -14,022 | -13,054 | 0 | 2,151 | 0 | 0 | 0 | 2,354 | 0 | 0 | 0 | 1,803 | 0 | 0 | 1,947 | 0 |
Other Non-Current Assets
| 1 | 2,624 | 8,255 | 8,938 | 8,660 | 2,520 | 20,483 | 22,290 | 8,614 | 208 | 7,535 | 7,812 | 23,958 | 2,415 | 23,085 | 23,170 | 22,444 | 2,409 | 22,511 | 22,088 | 21,976 | 2,279 | 21,678 | 23,693 | 24,277 | 2,279 | 23,276 | 21,927 | 21,976 | 2,223 | 21,324 | 19,977 | 19,475 | 2,165 | 20,984 | 20,154 | 21,160 | 206 | 19,485 | 19,007 | 18,912 | 205 | 16,922 | 16,464 | 15,971 | 237 | 14,022 | 13,056 | 12,683 | 2,071 | 12,482 | 12,847 | 12,769 | 2,091 | 12,963 | 12,592 | 12,732 | 5,052 | 16,588 | 16,934 | 5,544 | 15,918 |
Total Non-Current Assets
| 114,865 | 113,703 | 107,464 | 107,124 | 106,511 | 106,101 | 105,182 | 106,557 | 105,908 | 106,379 | 107,318 | 109,443 | 108,633 | 109,864 | 107,698 | 108,605 | 107,980 | 107,379 | 108,134 | 108,067 | 108,257 | 109,391 | 108,301 | 110,910 | 110,923 | 109,917 | 111,215 | 110,594 | 109,908 | 109,537 | 105,987 | 104,791 | 103,674 | 104,713 | 105,403 | 104,926 | 104,385 | 103,497 | 102,137 | 101,399 | 98,416 | 95,860 | 94,621 | 94,228 | 93,125 | 92,670 | 90,640 | 89,872 | 87,277 | 88,439 | 87,665 | 88,658 | 89,047 | 89,581 | 90,165 | 90,455 | 90,960 | 89,107 | 89,715 | 90,506 | 90,347 | 90,418 |
Total Assets
| 271,061 | 268,675 | 268,393 | 269,793 | 273,886 | 279,878 | 282,063 | 278,187 | 280,497 | 276,838 | 274,425 | 268,677 | 264,569 | 258,652 | 255,516 | 250,047 | 251,595 | 256,569 | 259,153 | 257,540 | 252,318 | 248,698 | 248,975 | 247,044 | 243,825 | 240,937 | 243,447 | 240,993 | 240,692 | 234,647 | 233,382 | 229,914 | 226,152 | 223,560 | 225,661 | 222,806 | 220,503 | 215,354 | 217,207 | 216,942 | 215,061 | 214,826 | 210,773 | 204,805 | 199,652 | 193,575 | 194,886 | 191,309 | 186,057 | 185,157 | 184,883 | 181,181 | 180,836 | 173,508 | 176,795 | 172,414 | 171,158 | 167,258 | 177,290 | 176,806 | 176,748 | 184,473 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 35,530 | 34,498 | 38,784 | 18,428 | 19,661 | 19,953 | 20,843 | 20,153 | 19,522 | 18,194 | 18,905 | 18,404 | 18,010 | 17,116 | 18,882 | 19,316 | 19,997 | 21,274 | 23,572 | 23,581 | 24,061 | 24,822 | 28,160 | 26,657 | 27,737 | 29,451 | 37,539 | 36,913 | 33,883 | 32,416 | 36,811 | 35,137 | 33,343 | 31,836 | 35,658 | 34,401 | 33,491 | 31,644 | 36,643 | 36,337 | 34,821 | 33,800 | 36,422 | 34,158 | 32,543 | 29,486 | 31,637 | 30,050 | 28,878 | 27,037 | 28,414 | 27,176 | 27,799 | 22,941 | 24,688 | 22,802 | 21,460 | 20,382 | 22,626 | 23,156 | 23,267 | 29,072 |
Short Term Debt
| 7,650 | 7,650 | 7,650 | 7,650 | 8,100 | 8,100 | 8,100 | 8,100 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,700 | 9,900 | 9,900 | 13,947 | 9,300 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 12,692 | 12,224 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 9,900 | 11,002 | 11,036 | 10,947 | 10,980 | 17,300 | 17,300 | 17,313 | 10,900 |
Tax Payables
| 1,052 | 3,263 | 1,672 | 2,643 | 1,072 | 1,970 | 885 | 2,234 | 1,038 | 3,204 | 2,339 | 2,915 | 1,297 | 1,542 | 223 | 1,472 | 457 | 2,758 | 1,660 | 3,232 | 1,199 | 2,428 | 1,003 | 2,286 | 1,054 | 2,774 | 1,673 | 2,665 | 1,332 | 2,160 | 1,516 | 2,781 | 1,316 | 2,361 | 2,009 | 3,039 | 1,452 | 1,197 | 758 | 3,320 | 2,207 | 5,254 | 3,652 | 3,927 | 1,937 | 2,742 | 2,607 | 2,990 | 1,561 | 3,440 | 3,491 | 3,021 | 1,809 | 2,148 | 2,391 | 1,778 | 914 | 782 | 1,343 | 1,068 | 645 | 1,477 |
Deferred Revenue
| 1,052 | 247 | 1,672 | 2,643 | 1,072 | 1,970 | 885 | 2,234 | 1,038 | 3,204 | 2,339 | 2,915 | 1,297 | 1,542 | 223 | 1,472 | 457 | 2,758 | 1,660 | 3,232 | 1,199 | 2,428 | 1,003 | 2,286 | 1,054 | 2,774 | 1,673 | 2,665 | 1,332 | 2,160 | 1,516 | 2,781 | 1,316 | 2,361 | 2,009 | 3,039 | 1,452 | 1,197 | 758 | 3,320 | 2,207 | 5,254 | 3,652 | 3,927 | 1,937 | 2,742 | 2,607 | 2,990 | 1,561 | 3,440 | 3,491 | 3,021 | 1,809 | 2,148 | 2,391 | 1,778 | 914 | 782 | 1,343 | 1,068 | 645 | 1,477 |
Other Current Liabilities
| 17,998 | 18,856 | 14,520 | 36,271 | 40,265 | 46,079 | 48,885 | 45,289 | 47,018 | 42,918 | 41,707 | 37,486 | 38,919 | 34,600 | 33,213 | 29,473 | 33,437 | 30,981 | 30,054 | 29,611 | 29,275 | 24,556 | 24,059 | 23,445 | 21,703 | 16,360 | 11,121 | 12,138 | 14,191 | 15,519 | 10,788 | 11,306 | 13,636 | 12,474 | 10,926 | 11,768 | 13,454 | 13,127 | 10,826 | 10,906 | 13,793 | 14,330 | 10,721 | 10,431 | 12,261 | 10,811 | 8,440 | 9,929 | 11,757 | 10,517 | 8,374 | 8,653 | 10,259 | 7,882 | 7,360 | 7,648 | 9,428 | 5,970 | 6,133 | 6,624 | 7,089 | 6,883 |
Total Current Liabilities
| 62,230 | 61,251 | 62,626 | 64,992 | 69,098 | 76,102 | 78,713 | 75,776 | 77,278 | 74,016 | 72,651 | 68,505 | 67,926 | 62,958 | 62,018 | 59,961 | 63,591 | 64,713 | 64,986 | 66,124 | 64,235 | 61,506 | 62,922 | 62,088 | 60,194 | 58,285 | 60,233 | 61,616 | 63,353 | 59,395 | 59,015 | 59,124 | 58,195 | 56,571 | 58,493 | 59,108 | 58,297 | 55,868 | 58,127 | 60,463 | 60,721 | 63,284 | 60,695 | 58,416 | 56,641 | 52,939 | 55,376 | 55,193 | 52,096 | 50,894 | 50,179 | 48,750 | 49,767 | 42,871 | 45,441 | 43,264 | 42,749 | 38,114 | 47,402 | 48,148 | 48,314 | 48,332 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,400 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 2,757 | 0 | 0 | 0 | 2,758 | 0 | 0 | 0 | 2,759 | 0 | 0 | 0 | 1,569 | 0 | 0 | 0 | 1,590 | 0 | 0 | 0 | 1,640 | 0 | 0 | 0 | 1,675 | 0 | 0 | 0 | 1,679 | 0 | 0 | 0 | 1,111 | 0 | 0 | 0 | 784 | 0 | 0 | 0 | 855 | 0 | 0 | 0 | 856 | 0 | 0 | 0 | 846 | 0 | 0 | 0 | 971 | 0 | 0 | 0 | 975 | 0 | 0 | 974 | 0 |
Other Non-Current Liabilities
| 20,155 | 17,267 | 22,403 | 22,421 | 22,371 | 19,504 | 21,757 | 21,648 | 21,729 | 18,649 | 20,221 | 20,309 | 20,316 | 18,817 | 20,219 | 20,133 | 20,170 | 23,526 | 25,007 | 24,942 | 25,193 | 23,516 | 25,085 | 25,106 | 24,999 | 23,400 | 24,903 | 24,896 | 24,955 | 23,157 | 24,085 | 24,026 | 24,005 | 22,743 | 20,159 | 19,962 | 19,857 | 18,961 | 19,597 | 19,473 | 20,019 | 19,567 | 17,134 | 16,844 | 16,623 | 15,740 | 16,397 | 15,622 | 15,496 | 14,449 | 15,249 | 15,234 | 14,992 | 13,818 | 14,737 | 14,495 | 14,315 | 12,770 | 13,748 | 13,575 | 12,295 | 13,177 |
Total Non-Current Liabilities
| 20,155 | 20,024 | 22,403 | 22,421 | 22,371 | 22,262 | 21,757 | 21,648 | 21,729 | 21,408 | 20,221 | 20,309 | 20,316 | 20,386 | 20,219 | 20,133 | 20,170 | 25,116 | 25,007 | 24,942 | 25,193 | 25,156 | 25,085 | 25,106 | 24,999 | 25,075 | 24,903 | 24,896 | 24,955 | 24,836 | 24,085 | 24,026 | 24,005 | 23,854 | 20,159 | 19,962 | 19,857 | 19,745 | 19,597 | 19,473 | 20,019 | 20,422 | 17,134 | 16,844 | 16,623 | 16,596 | 16,397 | 15,622 | 15,496 | 15,295 | 15,249 | 15,234 | 14,992 | 14,789 | 14,737 | 14,495 | 14,315 | 13,745 | 13,748 | 13,575 | 13,269 | 19,577 |
Total Liabilities
| 82,385 | 81,275 | 85,029 | 87,413 | 91,469 | 98,364 | 100,470 | 97,424 | 99,007 | 95,424 | 92,872 | 88,814 | 88,242 | 83,344 | 82,237 | 80,094 | 83,761 | 89,829 | 89,993 | 91,066 | 89,428 | 86,662 | 88,007 | 87,194 | 85,193 | 83,360 | 85,136 | 86,512 | 88,308 | 84,231 | 83,100 | 83,150 | 82,200 | 80,425 | 78,652 | 79,070 | 78,154 | 75,613 | 77,724 | 79,936 | 80,740 | 83,706 | 77,829 | 75,260 | 73,264 | 69,535 | 71,773 | 70,815 | 67,592 | 66,189 | 65,428 | 63,984 | 64,759 | 57,660 | 60,178 | 57,759 | 57,064 | 51,859 | 61,150 | 61,723 | 61,583 | 67,909 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 | 26,356 |
Retained Earnings
| 122,733 | 122,517 | 124,842 | 122,895 | 120,419 | 120,322 | 124,359 | 122,522 | 120,662 | 120,753 | 120,977 | 118,432 | 115,746 | 114,296 | 113,024 | 110,463 | 109,043 | 109,310 | 109,371 | 107,836 | 104,176 | 102,970 | 101,965 | 99,612 | 97,804 | 96,988 | 96,670 | 94,266 | 92,185 | 90,727 | 90,018 | 87,908 | 85,642 | 84,152 | 83,787 | 81,348 | 78,939 | 77,298 | 77,977 | 76,002 | 73,659 | 71,113 | 70,616 | 67,607 | 64,925 | 62,681 | 63,450 | 61,276 | 59,540 | 59,338 | 60,636 | 58,443 | 57,244 | 56,866 | 57,741 | 56,059 | 55,246 | 56,198 | 56,855 | 55,541 | 56,474 | 57,442 |
Accumulated Other Comprehensive Income/Loss
| 8,870 | 5,810 | 3,035 | 2,828 | 2,952 | 2,145 | 2,672 | 3,021 | 2,734 | 2,607 | 3,935 | 4,615 | 3,787 | 4,855 | 4,098 | 3,333 | 2,632 | 1,271 | 3,630 | 2,480 | 2,556 | 2,909 | 2,844 | 4,079 | 4,669 | 4,430 | 5,482 | 4,055 | 4,039 | 3,527 | 4,102 | 2,694 | 2,148 | 2,820 | 7,059 | 6,224 | 7,244 | 6,275 | 5,336 | 4,832 | 4,488 | 3,831 | 6,149 | 5,758 | 5,281 | 5,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 30,717 | 32,715 | 29,130 | 30,301 | 32,690 | 32,691 | 28,206 | 28,864 | 31,738 | 31,698 | 30,285 | 30,460 | 30,438 | 29,801 | 29,801 | 29,801 | 29,803 | 29,803 | 29,803 | 29,802 | 29,802 | 29,801 | 29,803 | 29,803 | 29,803 | 29,803 | 29,803 | 29,804 | 29,804 | 29,806 | 29,806 | 29,806 | 29,806 | 29,807 | 29,807 | 29,808 | 29,810 | 29,812 | 29,814 | 29,816 | 29,818 | 29,820 | 29,823 | 29,824 | 29,826 | 29,828 | 33,307 | 32,862 | 32,569 | 33,274 | 32,463 | 32,398 | 32,477 | 32,626 | 32,520 | 32,240 | 32,492 | 32,845 | 32,929 | 33,186 | 32,335 | 32,766 |
Total Shareholders Equity
| 188,676 | 187,398 | 183,363 | 182,380 | 182,417 | 181,514 | 181,593 | 180,763 | 181,490 | 181,414 | 181,553 | 179,863 | 176,327 | 175,308 | 173,279 | 169,953 | 167,834 | 166,740 | 169,160 | 166,474 | 162,890 | 162,036 | 160,968 | 159,850 | 158,632 | 157,577 | 158,311 | 154,481 | 152,384 | 150,416 | 150,282 | 146,764 | 143,952 | 143,135 | 147,009 | 143,736 | 142,349 | 139,741 | 139,483 | 137,006 | 134,321 | 131,120 | 132,944 | 129,545 | 126,388 | 124,040 | 123,113 | 120,494 | 118,465 | 118,968 | 119,455 | 117,197 | 116,077 | 115,848 | 116,617 | 114,655 | 114,094 | 115,399 | 116,140 | 115,083 | 115,165 | 116,564 |
Total Equity
| 188,676 | 187,398 | 183,363 | 182,380 | 182,417 | 181,514 | 181,593 | 180,763 | 181,490 | 181,414 | 181,553 | 179,863 | 176,327 | 175,308 | 173,279 | 169,953 | 167,834 | 166,740 | 169,160 | 166,474 | 162,890 | 162,036 | 160,968 | 159,850 | 158,632 | 157,577 | 158,311 | 154,481 | 152,384 | 150,416 | 150,282 | 146,764 | 143,952 | 143,135 | 147,009 | 143,736 | 142,349 | 139,741 | 139,483 | 137,006 | 134,321 | 131,120 | 132,944 | 129,545 | 126,388 | 124,040 | 123,113 | 120,494 | 118,465 | 118,968 | 119,455 | 117,197 | 116,077 | 115,848 | 116,617 | 114,655 | 114,094 | 115,399 | 116,140 | 115,083 | 115,165 | 116,564 |
Total Liabilities & Shareholders Equity
| 271,061 | 268,673 | 268,392 | 269,793 | 273,886 | 279,878 | 282,063 | 278,187 | 280,497 | 276,838 | 274,425 | 268,677 | 264,569 | 258,652 | 255,516 | 250,047 | 251,595 | 256,569 | 259,153 | 257,540 | 252,318 | 248,698 | 248,975 | 247,044 | 243,825 | 240,937 | 243,447 | 240,993 | 240,692 | 234,647 | 233,382 | 229,914 | 226,152 | 223,560 | 225,661 | 222,806 | 220,503 | 215,354 | 217,207 | 216,942 | 215,061 | 214,826 | 210,773 | 204,805 | 199,652 | 193,575 | 194,886 | 191,309 | 186,057 | 185,157 | 184,883 | 181,181 | 180,836 | 173,508 | 176,795 | 172,414 | 171,158 | 167,258 | 177,290 | 176,806 | 176,748 | 184,473 |