Pigeon Corporation

TSE:7956.T

1597.5 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 94,46194,92193,08099,371109,099.727104,740102,58394,63092,207.57384,126.63877,456.69965,092.19859,191.08857,123.16953,507.32853,140.52249,237.70245,313.83141,751.51240,719.362
Cost of Revenue 49,00850,08749,00849,45053,680.40850,88252,01049,94148,862.50345,830.57442,992.33737,331.43534,871.96533,842.11932,604.41432,976.12230,597.48828,185.9626,116.65525,047.114
Gross Profit 45,45344,83444,07249,92155,419.31953,85850,57344,68943,345.0738,296.06434,464.36227,760.76324,319.12323,281.0520,902.91420,164.418,640.21417,127.87115,634.85715,672.248
Gross Profit Ratio 0.4810.4720.4730.5020.5080.5140.4930.4720.470.4550.4450.4260.4110.4080.3910.3790.3790.3780.3740.385
Reseach & Development Expenses 3,6543,7923,6033,1153,337.09402,6702,2632,263.9911,932.2611,7301,6201,4970000000
General & Administrative Expenses 27,62222,22920,81822,40120,860.789019,33818,20918,476.24315,989.06917,33314,66514,1460000000
Selling & Marketing Expenses 7,1046,6176,3148,98212,488.3309,1518,2018,0837,5946,7656,0095,1180000000
SG&A 34,72628,84627,13231,38333,349.119028,48926,41026,559.24323,583.06924,09820,67419,2640000000
Other Expenses 10632,63830,73534,605-106.909433540361406.95205.48387.568-46.3341.0746.07736.8793.145-1.97233.401-16.761-54.574
Operating Expenses 34,72632,63830,73534,60536,793.12234,24631,15928,67328,823.23425,515.32924,098.73620,674.52819,276.29118,734.17316,298.80315,895.25315,447.61314,373.64713,419.85312,957.9
Operating Income 10,72712,19513,33615,31618,626.19719,61219,41216,01514,521.83612,780.73410,365.6257,086.2335,042.8324,546.8764,604.114,269.1453,192.5992,754.2232,215.0022,714.348
Operating Income Ratio 0.1140.1280.1430.1540.1710.1870.1890.1690.1570.1520.1340.1090.0850.080.0860.080.0650.0610.0530.067
Total Other Income Expenses Net 42794819552032.7276501,504219365.357359.299621.223283.45-319.161-177.496-438.995-248.483-391.921551.698-30.846-101.146
Income Before Tax 11,15413,14313,53115,83618,658.92520,26220,91616,23414,887.19313,140.03310,986.8487,369.6834,723.6714,369.384,165.1154,020.6622,800.6783,305.9212,184.1562,613.202
Income Before Tax Ratio 0.1180.1380.1450.1590.1710.1930.2040.1720.1610.1560.1420.1130.080.0760.0780.0760.0570.0730.0520.064
Income Tax Expense 3,5924,3814,5524,9765,820.0055,6676,1574,8914,424.314,503.113,783.5372,655.1761,452.371,352.4921,209.9141,015.4481,233.4171,321.371775.3931,027.026
Net Income 7,4238,5818,78510,64312,588.0114,23814,51511,11810,197.2648,451.7786,985.674,573.7933,183.4062,928.4072,840.1492,854.391,471.1311,916.3921,342.5791,494.738
Net Income Ratio 0.0790.090.0940.1070.1150.1360.1410.1170.1110.10.090.070.0540.0510.0530.0540.030.0420.0320.037
EPS 62.0671.7273.4388.93105.12118.89121.292.8485.1570.5558.1738.0926.5124.3923.6523.7912.3216.1611.3112.37
EPS Diluted 62.0671.7273.4388.93105.12118.89121.292.8485.1570.5558.1738.0926.5124.3923.6523.7912.316.1511.3112.35
EBITDA 15,80618,50518,88820,11522,735.65523,20322,58818,85817,715.26515,458.55313,120.4119,282.696,829.016,423.6936,470.816,264.8945,152.0114,371.2064,000.114,307.44
EBITDA Ratio 0.1670.1950.2030.2020.2080.2220.220.1990.1920.1840.1690.1430.1150.1120.1210.1180.1050.0960.0960.106