Pigeon Corporation

TSE:7956.T

1710 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

202420232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 39,20134,35734,28335,21837,16332,41630,94931,34630,05224,297.66521,590.93513,102.60610,574.3267,293.6296,827.7066,905.5415,972.7434,350.1312,680.1172,768.2911,903.361
Short Term Investments 00001120000000000000600
Cash and Short Term Investments 39,20134,35734,28335,21837,16332,41630,94931,34630,05224,297.66521,590.93513,102.60610,574.3267,293.6296,827.7066,905.5415,972.7434,350.1312,686.1172,768.2911,903.361
Net Receivables 18,79114,16715,74916,05914,90716,37216,50616,49816,07714,335.39115,644.23412,907.47110,771.762010,135.3088,937.62210,297.5719,908.1399,638.4268,016.4128,780.842
Inventory 14,01013,53315,31712,70511,37411,21010,6048,7117,6028,859.4568,498.8988,052.46,776.3396,926.0745,798.235,507.6744,641.1794,433.454,154.9813,427.5814,437.556
Other Current Assets 1,4602,7431,7942,2721,7871,9358661,6231,5131,421.8331,293.1011,300.909980.9271,063.2521,401.604921.81719.375703.522728.1792,397.563138.298
Total Current Assets 73,46264,80067,14366,25465,23161,93358,92558,17855,24448,913.88947,027.16835,363.38629,103.35425,443.20224,162.84822,272.64721,630.86819,395.24217,207.70315,744.91715,260.057
Non-Current Assets:
Property, Plant & Equipment, Net 30,84131,95230,13227,09323,26222,49421,12721,11620,26321,471.39721,383.35819,023.46316,208.13915,058.66315,409.31314,039.54713,308.36214,124.64613,340.41113,299.14113,358.126
Goodwill 202153805346478671,0001,27151163.055302.173441.108551.572659.742599.728521.156816.244907.3041,675.2012,351.3462,011.458
Intangible Assets 1,2751,2681,9282,0382,3102,9963,2232,0361,0551,183.0851,422.1821,000.223624.562625.684588.35709.791728.708834.012905.56819.4851,023.935
Goodwill and Intangible Assets 1,2951,4832,3082,5722,9573,8634,2233,3071,1061,346.141,724.3551,441.3311,176.1341,285.4261,188.0781,230.9471,544.9521,741.3162,580.7613,170.8313,035.393
Long Term Investments 5535587136978521,1151,0661,1971,6571,653.3361,745.6671,654.4421,658.8721,344.2811,316.2761,336.7681,268.5951,464.6671,507.6221,067.5681,214.238
Tax Assets 1,5351,131900922684594228217262205.152130.823120.483110.548123.47104.922101.781110.275112.549218.104248.73242.278
Other Non-Current Assets 622516534502483491432450353353.245355.706352.258281.772517.502503.311511.967544.924602.808793.425851.335827.652
Total Non-Current Assets 34,84635,64034,58731,78628,23828,55727,07626,28723,64125,029.2725,339.90922,591.97719,435.46518,329.34218,521.917,221.0116,777.10818,045.98618,440.32318,637.60518,677.687
Total Assets 108,308100,440101,73398,04193,47390,49186,00684,46678,88873,943.16172,367.07957,955.36548,538.82243,772.54442,684.74839,493.65738,407.97637,441.22835,648.02634,382.52233,937.744
Liabilities & Equity:
Current Liabilities:
Account Payables 5,1955,0085,0664,0874,7574,9004,5675,1944,8573,7434,462.7574,518.2513,864.0393,758.3186,672.4966,550.2717,015.9242,212.1482,271.8451,840.1291,840.129
Short Term Debt 0760000005,6991,3082,090.2051,400.1651,415.9373,256.0933,2581,469.821,819.682,721.161,270.5181,517.8493,225.62
Tax Payables 9964959891,1801,9061,2721,9512,5782,3241,505.4981,535.5541,155.8621,134.047704.87561.952682.976426.442373.301500.458753.861439.096
Deferred Revenue 00-711-551-377-469005,8404,634.4156,182.9045,396.9684,964.5161,351.8631,145.5411,277.531,023.4756,100.8585,524.0327,431.825,553.076
Other Current Liabilities 11,1927,9539,5089,8059,0019,4669,1059,9018,5017,666.7917,184.2275,744.6565,201.9174,663.3631,734.6921,991.0651,981.4666,759.1436,111.9167,007.5876,069.925
Total Current Liabilities 17,38313,53215,56315,07215,66415,63815,62317,67321,38114,223.28915,272.74312,818.93411,615.9412,382.64412,227.1410,694.13211,243.51212,065.75210,154.73711,119.42611,574.77
Non-Current Liabilities:
Long Term Debt 1,7691,8242,0571,38405070005,0005,353.2871,483.3212,204.3651,642.1651,139.806570.4141,319.6801,0401,473.212121.77
Deferred Revenue Non-Current 000-1,384000-80-82844.828657.949611.17709.088660.666566.157519.785539.9050520.405496.491508.768
Deferred Tax Liabilities Non-Current 02,9843,0043,2093,0312,6422,7462,9242,6752,902.7553,038.8152,356.7061,530.6311,040.8921,103.356890.961850.593886.895812.829401.531672.603
Other Non-Current Liabilities 4,5491,0141,1571,5672,1521,2411,0551,0581,0973,082.106172.123175.44113.427110.495129.058124.455129.697657.376126.432894.128747
Total Non-Current Liabilities 6,3185,8226,2186,1605,1834,3903,8013,9823,7728,926.9349,797.1225,154.8194,557.5113,454.2183,413.5712,535.2012,839.8751,544.2712,499.6663,265.3622,050.141
Total Liabilities 23,70119,35421,78121,23220,84720,02819,42421,65525,15323,150.22325,069.86517,973.75316,173.45115,836.86215,640.71113,229.33314,083.38713,610.02312,654.40314,384.78813,624.911
Equity:
Preferred Stock 000011654700000094400000000
Common Stock 5,1995,1995,1995,1995,1995,1995,1995,1995,1995,199.5975,199.5975,199.5975,199.5975,199.5975,199.5975,199.5975,199.5975,199.5975,199.5975,199.5975,199.597
Retained Earnings 58,30359,03360,76261,16361,12058,97955,70449,72942,28036,790.62731,383.87526,929.9622,686.09919,873.52718,451.36817,044.06915,484.91513,389.54512,475.58510,149.78111,052.496
Accumulated Other Comprehensive Income/Loss 09,7056,9883,821-116-54701,5346753,344.039,437.7292,270-94400000000
Other Total Stockholders Equity 17,6413,6443,7463,7003,7014,0913,3404,2304,9077,578.4274,238.1324,724.2864,729.9582,355.1214,732.5744,733.7244,737.3114,543.2994,516.0695,129.3184,956.755
Total Shareholders Equity 81,14377,58176,69573,88469,90467,72264,24360,69252,38649,567.42746,164.48739,124.83531,671.64527,428.24626,533.1925,781.68623,928.05123,369.04322,452.54319,611.35119,869.177
Total Equity 84,60681,08679,95276,80972,62670,46366,58262,81153,73550,792.93847,297.21439,981.61232,365.37127,935.68227,044.03726,264.32424,324.58923,831.20522,993.62319,997.73420,312.833
Total Liabilities & Shareholders Equity 108,308100,440101,73398,04193,47390,49186,00684,46678,88873,943.16172,367.07957,955.36548,538.82243,772.54442,684.74839,493.65738,407.97637,441.22835,648.02634,382.52233,937.744