
Pigeon Corporation
TSE:7956.T
1710 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 39,201 | 34,357 | 34,283 | 35,218 | 37,163 | 32,416 | 30,949 | 31,346 | 30,052 | 24,297.665 | 21,590.935 | 13,102.606 | 10,574.326 | 7,293.629 | 6,827.706 | 6,905.541 | 5,972.743 | 4,350.131 | 2,680.117 | 2,768.291 | 1,903.361 |
Short Term Investments
| 0 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
Cash and Short Term Investments
| 39,201 | 34,357 | 34,283 | 35,218 | 37,163 | 32,416 | 30,949 | 31,346 | 30,052 | 24,297.665 | 21,590.935 | 13,102.606 | 10,574.326 | 7,293.629 | 6,827.706 | 6,905.541 | 5,972.743 | 4,350.131 | 2,686.117 | 2,768.291 | 1,903.361 |
Net Receivables
| 18,791 | 14,167 | 15,749 | 16,059 | 14,907 | 16,372 | 16,506 | 16,498 | 16,077 | 14,335.391 | 15,644.234 | 12,907.471 | 10,771.762 | 0 | 10,135.308 | 8,937.622 | 10,297.571 | 9,908.139 | 9,638.426 | 8,016.412 | 8,780.842 |
Inventory
| 14,010 | 13,533 | 15,317 | 12,705 | 11,374 | 11,210 | 10,604 | 8,711 | 7,602 | 8,859.456 | 8,498.898 | 8,052.4 | 6,776.339 | 6,926.074 | 5,798.23 | 5,507.674 | 4,641.179 | 4,433.45 | 4,154.981 | 3,427.581 | 4,437.556 |
Other Current Assets
| 1,460 | 2,743 | 1,794 | 2,272 | 1,787 | 1,935 | 866 | 1,623 | 1,513 | 1,421.833 | 1,293.101 | 1,300.909 | 980.927 | 1,063.252 | 1,401.604 | 921.81 | 719.375 | 703.522 | 728.179 | 2,397.563 | 138.298 |
Total Current Assets
| 73,462 | 64,800 | 67,143 | 66,254 | 65,231 | 61,933 | 58,925 | 58,178 | 55,244 | 48,913.889 | 47,027.168 | 35,363.386 | 29,103.354 | 25,443.202 | 24,162.848 | 22,272.647 | 21,630.868 | 19,395.242 | 17,207.703 | 15,744.917 | 15,260.057 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 30,841 | 31,952 | 30,132 | 27,093 | 23,262 | 22,494 | 21,127 | 21,116 | 20,263 | 21,471.397 | 21,383.358 | 19,023.463 | 16,208.139 | 15,058.663 | 15,409.313 | 14,039.547 | 13,308.362 | 14,124.646 | 13,340.411 | 13,299.141 | 13,358.126 |
Goodwill
| 20 | 215 | 380 | 534 | 647 | 867 | 1,000 | 1,271 | 51 | 163.055 | 302.173 | 441.108 | 551.572 | 659.742 | 599.728 | 521.156 | 816.244 | 907.304 | 1,675.201 | 2,351.346 | 2,011.458 |
Intangible Assets
| 1,275 | 1,268 | 1,928 | 2,038 | 2,310 | 2,996 | 3,223 | 2,036 | 1,055 | 1,183.085 | 1,422.182 | 1,000.223 | 624.562 | 625.684 | 588.35 | 709.791 | 728.708 | 834.012 | 905.56 | 819.485 | 1,023.935 |
Goodwill and Intangible Assets
| 1,295 | 1,483 | 2,308 | 2,572 | 2,957 | 3,863 | 4,223 | 3,307 | 1,106 | 1,346.14 | 1,724.355 | 1,441.331 | 1,176.134 | 1,285.426 | 1,188.078 | 1,230.947 | 1,544.952 | 1,741.316 | 2,580.761 | 3,170.831 | 3,035.393 |
Long Term Investments
| 553 | 558 | 713 | 697 | 852 | 1,115 | 1,066 | 1,197 | 1,657 | 1,653.336 | 1,745.667 | 1,654.442 | 1,658.872 | 1,344.281 | 1,316.276 | 1,336.768 | 1,268.595 | 1,464.667 | 1,507.622 | 1,067.568 | 1,214.238 |
Tax Assets
| 1,535 | 1,131 | 900 | 922 | 684 | 594 | 228 | 217 | 262 | 205.152 | 130.823 | 120.483 | 110.548 | 123.47 | 104.922 | 101.781 | 110.275 | 112.549 | 218.104 | 248.73 | 242.278 |
Other Non-Current Assets
| 622 | 516 | 534 | 502 | 483 | 491 | 432 | 450 | 353 | 353.245 | 355.706 | 352.258 | 281.772 | 517.502 | 503.311 | 511.967 | 544.924 | 602.808 | 793.425 | 851.335 | 827.652 |
Total Non-Current Assets
| 34,846 | 35,640 | 34,587 | 31,786 | 28,238 | 28,557 | 27,076 | 26,287 | 23,641 | 25,029.27 | 25,339.909 | 22,591.977 | 19,435.465 | 18,329.342 | 18,521.9 | 17,221.01 | 16,777.108 | 18,045.986 | 18,440.323 | 18,637.605 | 18,677.687 |
Total Assets
| 108,308 | 100,440 | 101,733 | 98,041 | 93,473 | 90,491 | 86,006 | 84,466 | 78,888 | 73,943.161 | 72,367.079 | 57,955.365 | 48,538.822 | 43,772.544 | 42,684.748 | 39,493.657 | 38,407.976 | 37,441.228 | 35,648.026 | 34,382.522 | 33,937.744 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 5,195 | 5,008 | 5,066 | 4,087 | 4,757 | 4,900 | 4,567 | 5,194 | 4,857 | 3,743 | 4,462.757 | 4,518.251 | 3,864.039 | 3,758.318 | 6,672.496 | 6,550.271 | 7,015.924 | 2,212.148 | 2,271.845 | 1,840.129 | 1,840.129 |
Short Term Debt
| 0 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 5,699 | 1,308 | 2,090.205 | 1,400.165 | 1,415.937 | 3,256.093 | 3,258 | 1,469.82 | 1,819.68 | 2,721.16 | 1,270.518 | 1,517.849 | 3,225.62 |
Tax Payables
| 996 | 495 | 989 | 1,180 | 1,906 | 1,272 | 1,951 | 2,578 | 2,324 | 1,505.498 | 1,535.554 | 1,155.862 | 1,134.047 | 704.87 | 561.952 | 682.976 | 426.442 | 373.301 | 500.458 | 753.861 | 439.096 |
Deferred Revenue
| 0 | 0 | -711 | -551 | -377 | -469 | 0 | 0 | 5,840 | 4,634.415 | 6,182.904 | 5,396.968 | 4,964.516 | 1,351.863 | 1,145.541 | 1,277.53 | 1,023.475 | 6,100.858 | 5,524.032 | 7,431.82 | 5,553.076 |
Other Current Liabilities
| 11,192 | 7,953 | 9,508 | 9,805 | 9,001 | 9,466 | 9,105 | 9,901 | 8,501 | 7,666.791 | 7,184.227 | 5,744.656 | 5,201.917 | 4,663.363 | 1,734.692 | 1,991.065 | 1,981.466 | 6,759.143 | 6,111.916 | 7,007.587 | 6,069.925 |
Total Current Liabilities
| 17,383 | 13,532 | 15,563 | 15,072 | 15,664 | 15,638 | 15,623 | 17,673 | 21,381 | 14,223.289 | 15,272.743 | 12,818.934 | 11,615.94 | 12,382.644 | 12,227.14 | 10,694.132 | 11,243.512 | 12,065.752 | 10,154.737 | 11,119.426 | 11,574.77 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,769 | 1,824 | 2,057 | 1,384 | 0 | 507 | 0 | 0 | 0 | 5,000 | 5,353.287 | 1,483.321 | 2,204.365 | 1,642.165 | 1,139.806 | 570.414 | 1,319.68 | 0 | 1,040 | 1,473.212 | 121.77 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -1,384 | 0 | 0 | 0 | -80 | -82 | 844.828 | 657.949 | 611.17 | 709.088 | 660.666 | 566.157 | 519.785 | 539.905 | 0 | 520.405 | 496.491 | 508.768 |
Deferred Tax Liabilities Non-Current
| 0 | 2,984 | 3,004 | 3,209 | 3,031 | 2,642 | 2,746 | 2,924 | 2,675 | 2,902.755 | 3,038.815 | 2,356.706 | 1,530.631 | 1,040.892 | 1,103.356 | 890.961 | 850.593 | 886.895 | 812.829 | 401.531 | 672.603 |
Other Non-Current Liabilities
| 4,549 | 1,014 | 1,157 | 1,567 | 2,152 | 1,241 | 1,055 | 1,058 | 1,097 | 3,082.106 | 172.123 | 175.44 | 113.427 | 110.495 | 129.058 | 124.455 | 129.697 | 657.376 | 126.432 | 894.128 | 747 |
Total Non-Current Liabilities
| 6,318 | 5,822 | 6,218 | 6,160 | 5,183 | 4,390 | 3,801 | 3,982 | 3,772 | 8,926.934 | 9,797.122 | 5,154.819 | 4,557.511 | 3,454.218 | 3,413.571 | 2,535.201 | 2,839.875 | 1,544.271 | 2,499.666 | 3,265.362 | 2,050.141 |
Total Liabilities
| 23,701 | 19,354 | 21,781 | 21,232 | 20,847 | 20,028 | 19,424 | 21,655 | 25,153 | 23,150.223 | 25,069.865 | 17,973.753 | 16,173.451 | 15,836.862 | 15,640.711 | 13,229.333 | 14,083.387 | 13,610.023 | 12,654.403 | 14,384.788 | 13,624.911 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 116 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,199 | 5,199 | 5,199 | 5,199 | 5,199 | 5,199 | 5,199 | 5,199 | 5,199 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 | 5,199.597 |
Retained Earnings
| 58,303 | 59,033 | 60,762 | 61,163 | 61,120 | 58,979 | 55,704 | 49,729 | 42,280 | 36,790.627 | 31,383.875 | 26,929.96 | 22,686.099 | 19,873.527 | 18,451.368 | 17,044.069 | 15,484.915 | 13,389.545 | 12,475.585 | 10,149.781 | 11,052.496 |
Accumulated Other Comprehensive Income/Loss
| 0 | 9,705 | 6,988 | 3,821 | -116 | -547 | 0 | 1,534 | 675 | 3,344.03 | 9,437.729 | 2,270 | -944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 17,641 | 3,644 | 3,746 | 3,700 | 3,701 | 4,091 | 3,340 | 4,230 | 4,907 | 7,578.427 | 4,238.132 | 4,724.286 | 4,729.958 | 2,355.121 | 4,732.574 | 4,733.724 | 4,737.311 | 4,543.299 | 4,516.069 | 5,129.318 | 4,956.755 |
Total Shareholders Equity
| 81,143 | 77,581 | 76,695 | 73,884 | 69,904 | 67,722 | 64,243 | 60,692 | 52,386 | 49,567.427 | 46,164.487 | 39,124.835 | 31,671.645 | 27,428.246 | 26,533.19 | 25,781.686 | 23,928.051 | 23,369.043 | 22,452.543 | 19,611.351 | 19,869.177 |
Total Equity
| 84,606 | 81,086 | 79,952 | 76,809 | 72,626 | 70,463 | 66,582 | 62,811 | 53,735 | 50,792.938 | 47,297.214 | 39,981.612 | 32,365.371 | 27,935.682 | 27,044.037 | 26,264.324 | 24,324.589 | 23,831.205 | 22,993.623 | 19,997.734 | 20,312.833 |
Total Liabilities & Shareholders Equity
| 108,308 | 100,440 | 101,733 | 98,041 | 93,473 | 90,491 | 86,006 | 84,466 | 78,888 | 73,943.161 | 72,367.079 | 57,955.365 | 48,538.822 | 43,772.544 | 42,684.748 | 39,493.657 | 38,407.976 | 37,441.228 | 35,648.026 | 34,382.522 | 33,937.744 |