Cleanup Corporation
TSE:7955.T
715 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 127,982 | 124,012 | 113,305 | 104,185 | 107,525 | 104,486 | 107,386 | 113,661 | 114,445 | 116,239 | 128,785 | 113,533 | 103,377 | 100,851 | 98,843 | 109,205 | 112,811 |
Cost of Revenue
| 90,007 | 84,426 | 74,737 | 68,695 | 70,850 | 69,943 | 71,930 | 76,687 | 77,331 | 77,531 | 83,730 | 74,774 | 69,519 | 66,736 | 66,014 | 74,655 | 76,341 |
Gross Profit
| 37,975 | 39,586 | 38,568 | 35,490 | 36,675 | 34,543 | 35,456 | 36,974 | 37,114 | 38,708 | 45,055 | 38,759 | 33,858 | 34,115 | 32,829 | 34,550 | 36,470 |
Gross Profit Ratio
| 0.297 | 0.319 | 0.34 | 0.341 | 0.341 | 0.331 | 0.33 | 0.325 | 0.324 | 0.333 | 0.35 | 0.341 | 0.328 | 0.338 | 0.332 | 0.316 | 0.323 |
Reseach & Development Expenses
| 1,263 | 1,185 | 1,147 | 1,005 | 1,062 | 1,092 | 1,194 | 1,134 | 1,152 | 1,174 | 1,098 | 1,019 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 24,975 | 25,383 | 24,390 | 23,245 | 23,747 | 24,068 | 23,226 | 23,491 | 23,521 | 24,671 | 24,964 | 23,471 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 10,453 | 9,483 | 8,664 | 7,909 | 8,697 | 9,098 | 8,737 | 8,546 | 9,547 | 9,398 | 9,492 | 9,067 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35,428 | 34,866 | 33,054 | 31,154 | 32,444 | 33,166 | 31,963 | 32,037 | 33,068 | 34,069 | 34,456 | 32,538 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| -1 | 427 | 363 | 1 | -68 | -11 | -63 | -179 | -252 | -311 | -381 | -342 | -227 | -249 | -124 | -78 | -109 |
Operating Expenses
| 36,692 | 36,571 | 34,772 | 32,874 | 34,175 | 35,008 | 35,056 | 34,985 | 35,985 | 35,680 | 36,180 | 34,003 | 31,488 | 31,237 | 30,988 | 35,650 | 37,771 |
Operating Income
| 1,283 | 3,014 | 3,795 | 2,614 | 2,499 | -465 | 398 | 1,989 | 1,129 | 3,028 | 8,873 | 4,755 | 2,370 | 2,876 | 1,840 | -1,100 | -1,301 |
Operating Income Ratio
| 0.01 | 0.024 | 0.033 | 0.025 | 0.023 | -0.004 | 0.004 | 0.017 | 0.01 | 0.026 | 0.069 | 0.042 | 0.023 | 0.029 | 0.019 | -0.01 | -0.012 |
Total Other Income Expenses Net
| 879 | 673 | 511 | -75 | -250 | -199 | -50 | 22 | -375 | -1,319 | -514 | -528 | -643 | -2,604 | -174 | -901 | -658 |
Income Before Tax
| 2,162 | 3,689 | 4,308 | 2,541 | 2,250 | -663 | 350 | 2,011 | 754 | 1,709 | 8,361 | 4,228 | 1,727 | 274 | 1,667 | -2,001 | -1,959 |
Income Before Tax Ratio
| 0.017 | 0.03 | 0.038 | 0.024 | 0.021 | -0.006 | 0.003 | 0.018 | 0.007 | 0.015 | 0.065 | 0.037 | 0.017 | 0.003 | 0.017 | -0.018 | -0.017 |
Income Tax Expense
| 694 | 1,165 | 1,152 | 795 | 785 | 40 | 301 | 671 | 413 | 825 | 3,391 | 1,722 | -427 | 17 | -437 | 1,314 | 1,118 |
Net Income
| 1,468 | 2,523 | 3,155 | 1,746 | 1,465 | -704 | 49 | 1,339 | 340 | 883 | 4,970 | 2,506 | 2,155 | 257 | 2,104 | -3,317 | -3,078 |
Net Income Ratio
| 0.011 | 0.02 | 0.028 | 0.017 | 0.014 | -0.007 | 0 | 0.012 | 0.003 | 0.008 | 0.039 | 0.022 | 0.021 | 0.003 | 0.021 | -0.03 | -0.027 |
EPS
| 39.94 | 68.39 | 85.52 | 47.33 | 39.89 | -19.24 | 1.34 | 33.55 | 8.19 | 20.84 | 106.68 | 53.79 | 46.27 | 5.49 | 44.8 | -68.38 | -62.97 |
EPS Diluted
| 39.94 | 68.39 | 85.52 | 47.33 | 39.89 | -19.24 | 1.34 | 33.55 | 8.19 | 20.84 | 106.68 | 53.79 | 46.27 | 5.49 | 44.8 | -68.38 | -62.97 |
EBITDA
| 5,611 | 6,807 | 7,330 | 5,922 | 5,884 | 3,396 | 4,106 | 5,639 | 4,472 | 5,749 | 11,629 | 7,208 | 5,056 | 5,546 | 5,310 | 3,046 | 3,025 |
EBITDA Ratio
| 0.044 | 0.055 | 0.065 | 0.057 | 0.055 | 0.033 | 0.038 | 0.05 | 0.039 | 0.049 | 0.09 | 0.063 | 0.049 | 0.055 | 0.054 | 0.028 | 0.027 |